{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103503851","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103503851","company_name":"SIA \"Vaiņode Agro Holding\"","company_type":"SIA","registered_date":"2012-01-23","area_of_activity":{"nace_code":"6421","nace_description":"Pārvaldītājsabiedrību darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,320578,7798432,0,"EUR"],[2024,0,-16377,10265288,0,"EUR"],[2023,0,2838731,10020856,0,"EUR"],[2022,0,132737,5843285,0,"EUR"],[2021,0,-2844487,5995828,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":8167,"oth_op_rev":2151,"oth_op_exp":26,"equity_investment_earnings":478333,"other_interest_revenues":70490,"interest_expenses":222153,"income_before_income_taxes":320628,"provision_for_income_taxes":50,"income_after_income_taxes":320578,"net_income":320578},"balance_data":{"cash":25314,"accounts_receivable":332514,"cur_assets":357828,"investments":7417726,"fixed_assets":22878,"non_cur_assets":7440604,"assets":7798432,"cur_liab":44632,"non_cur_liab":1900000,"equity":5853800,"equities":7798432},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",8167,8167,false],["gross_profit_calc","other_op_exp_exp",26,26,false],["gross_profit_calc","ebit_calc",8193,-8193,true],["other_op_rev_source","ebit_calc",2151,2151,false],["ebit_calc","ebt_calc",6042,-6042,true]]}},"financial_ratios":{"current_ratio":{"value":8.017297006632013},"quick_ratio":{"value":8.017297006632013},"roa":{"value":0.041108007353273066},"roe":{"value":0.05476408486794902},"debt_to_equity":{"value":0.3321999385014862,"negative_equity":false},"interest_coverage":{"value":2.443275580343277},"altman_z_score":{"value":2.1451362662772935},"roce":{"value":0.07000193453532462}},"source_ids":{"financial_statement_id":"2323554","income_statement_id":"2323554","balance_sheet_id":"2323554"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":8697,"oth_op_rev":2169,"oth_op_exp":279,"equity_investment_earnings":157884,"other_interest_revenues":97319,"interest_expenses":264723,"income_before_income_taxes":-16327,"provision_for_income_taxes":50,"income_after_income_taxes":-16377,"net_income":-16377},"balance_data":{"cash":75893,"accounts_receivable":51157,"cur_assets":127050,"investments":10115360,"fixed_assets":22878,"non_cur_assets":10138238,"assets":10265288,"cur_liab":332066,"non_cur_liab":4400000,"equity":5533222,"equities":10265288},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",8697,8697,false],["gross_profit_calc","other_op_exp_exp",279,279,false],["gross_profit_calc","ebit_calc",8976,-8976,true],["other_op_rev_source","ebit_calc",2169,2169,false],["ebit_calc","ebt_calc",6807,-6807,true]]}},"financial_ratios":{"current_ratio":{"value":0.38260466292845396},"quick_ratio":{"value":0.38260466292845396},"roa":{"value":-0.0015953765739451246},"roe":{"value":-0.002959758346945053},"debt_to_equity":{"value":0.8552098578368986,"negative_equity":false},"interest_coverage":{"value":0.9383242105899374},"altman_z_score":{"value":1.0085220363470089},"roce":{"value":0.02500658900002436}},"source_ids":{"financial_statement_id":"2047409","income_statement_id":"2047409","balance_sheet_id":"2047409"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":8808,"oth_op_rev":741949,"oth_op_exp":61697,"equity_investment_earnings":2314353,"other_interest_revenues":136425,"interest_expenses":280188,"income_before_income_taxes":2842034,"provision_for_income_taxes":3303,"income_after_income_taxes":2838731,"net_income":2838731},"balance_data":{"cash":99643,"accounts_receivable":46689,"cur_assets":146332,"investments":9851646,"fixed_assets":22878,"non_cur_assets":9874524,"assets":10020856,"cur_liab":71257,"non_cur_liab":4400000,"equity":5549599,"equities":10020856},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",8808,8808,false],["gross_profit_calc","other_op_exp_exp",61697,61697,false],["gross_profit_calc","ebit_calc",70505,-70505,true],["other_op_rev_source","ebit_calc",741949,741949,false],["ebit_calc","ebt_calc",671444,671444,false]]}},"financial_ratios":{"current_ratio":{"value":2.0535807008434257},"quick_ratio":{"value":2.0535807008434257},"roa":{"value":0.283282286463352},"roe":{"value":0.5115200215366912},"debt_to_equity":{"value":0.8056901048165822,"negative_equity":false},"interest_coverage":{"value":11.143310919810984},"altman_z_score":{"value":1.963792051233394},"roce":{"value":0.3138038025452081}},"source_ids":{"financial_statement_id":"1934841","income_statement_id":"1934841","balance_sheet_id":"1934841"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":10734,"oth_op_rev":534,"oth_op_exp":199030,"equity_investment_earnings":432470,"other_interest_revenues":153529,"investment_fair_value_adjustments":80558,"interest_expenses":163474,"income_before_income_taxes":132737,"income_after_income_taxes":132737,"net_income":132737},"balance_data":{"cash":54687,"cur_assets":54687,"investments":5765720,"fixed_assets":22878,"non_cur_assets":5788598,"assets":5843285,"cur_liab":44684,"non_cur_liab":4685437,"equity":1113164,"equities":5843285},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",10734,10734,false],["gross_profit_calc","other_op_exp_exp",199030,199030,false],["gross_profit_calc","ebit_calc",209764,-209764,true],["other_op_rev_source","ebit_calc",534,534,false],["ebit_calc","ebt_calc",209230,-209230,true]]}},"financial_ratios":{"current_ratio":{"value":1.2238608898039567},"quick_ratio":{"value":1.2238608898039567},"roa":{"value":0.022716160515874204},"roe":{"value":0.11924298665785095},"debt_to_equity":{"value":4.24925797097283,"negative_equity":false},"interest_coverage":{"value":1.8119762164013848},"altman_z_score":{"value":0.4189260871738564},"roce":{"value":0.0510831836851682}},"source_ids":{"financial_statement_id":"1746637","income_statement_id":"1746637","balance_sheet_id":"1746637"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":14545,"oth_op_rev":17250,"oth_op_exp":297561,"other_interest_revenues":155906,"investment_fair_value_adjustments":2540353,"interest_expenses":165184,"income_before_income_taxes":-2844487,"income_after_income_taxes":-2844487,"net_income":-2844487},"balance_data":{"cash":130648,"accounts_receivable":6400,"cur_assets":137048,"investments":5835902,"fixed_assets":22878,"non_cur_assets":5858780,"assets":5995828,"cur_liab":52964,"non_cur_liab":5351000,"equity":591864,"equities":5995828},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",14545,14545,false],["gross_profit_calc","other_op_exp_exp",297561,297561,false],["gross_profit_calc","ebit_calc",312106,-312106,true],["other_op_rev_source","ebit_calc",17250,17250,false],["ebit_calc","ebt_calc",294856,-294856,true]]}},"financial_ratios":{"current_ratio":{"value":2.5875689147345367},"quick_ratio":{"value":2.5875689147345367},"roa":{"value":-0.47441104047681154},"roe":{"value":-4.805980765851615},"debt_to_equity":{"value":9.130415095359744,"negative_equity":false},"interest_coverage":{"value":-16.220112117396358},"altman_z_score":{"value":-1.2487330694434717},"roce":{"value":-0.4508437346033832}},"source_ids":{"financial_statement_id":"1414293","income_statement_id":"1414293","balance_sheet_id":"1414293"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.06.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.00","0.00","0.00","—","—"],[2023,"0.44","0.00","0.00","—","—"],[2022,"0.51","0.07","0.08","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.02","0.03","0.04",1,"***","***"],["2026. gada 1. ceturksnis","0.21","0.03","0.04",1,"***","***"],["2025. gada 4. ceturksnis","0.12","0.00","0.00",null,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4500000,"EUR","2023-12-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2012,0,"LVL"],[2013,0,"LVL"],[2014,0,"EUR"],[2015,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-01-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV26ZZZ40103503851","K","SIA","2012-01-23","Rīga, Elizabetes iela 23",1010,101130894,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6421  ","010094","Vidzemes priekšpilsēta","4.00","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","6420  ","010094","Vidzemes priekšpilsēta","0.44","0.00","0.00"],[2022,"sabiedrība ar ierobežotu atbildību","6420  ","010094","Vidzemes priekšpilsēta","0.51","0.07","0.08"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.06.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VAIŅODE AGRO HOLDING SIA","2025. gada 4. ceturksnis","0.12","0.12","0.00","0.00","0.00","0"],["VAIŅODE AGRO HOLDING SIA","2026. gada 1. ceturksnis","0.21","0.09","0.00","0.03","0.04","1"],["VAIŅODE AGRO HOLDING SIA","2026. gada 2. ceturksnis","-0.02","0.0","0.1","0.03","0.04","1"]]},"income_statements":{"columns":["net_turnover","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","investment_fair_value_adjustments","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp","provision_for_income_taxes","equity_investment_earnings"],"data":[[0,95789,1458567,141,148471,1615252,378128,-482272,-482272,-482272,null,null,null,null,null],[6683195,307896,1041199,104186,null,null,582643,-157276,null,-183330,6880824,-197629,6023,26054,null],[0,40976,12026,164,132928,null,295877,807937,807937,807937,null,null,null,null,1000000],[0,14545,17250,297561,155906,2540353,165184,-2844487,-2844487,-2844487,null,null,null,null,null],[0,10734,534,199030,153529,80558,163474,132737,132737,132737,null,null,null,null,432470]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","intangible_assets"],"data":[[14070,264054,278124,7319923,22878,7342801,7620925,27245,4965266,2628414,7620925,null,null],[852886,392799,4152498,null,14707678,15476368,19628866,2901422,11210984,5516460,19628866,2906813,95966],[276485,1917,278402,8914588,22878,8937466,9215868,28565,5750952,3436351,9215868,null,null],[130648,6400,137048,5835902,22878,5858780,5995828,52964,5351000,591864,5995828,null,null],[54687,null,54687,5765720,22878,5788598,5843285,44684,4685437,1113164,5843285,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_op","cfi_acq_stk","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cff_iss_cap","cfi_div_rcv"],"data":[[-157276,1906155,366254,102,683675,424146,29800,-394346,5286100,5473058,186958,102371,750515,852886,null,null,null,null,null,null,null],[-29286,-151859,-120427,null,-3519647,null,null,-1797337,4107808,-601891,5318917,1933,null,1933,-3399220,-2035365,-774670,761950,250748,1813000,null],[-90166,-72050,-36527,-4024,1179860,-16079,null,-308393,null,-2409419,-871286,181,1933,2114,1220411,null,-392870,16973,83583,1538133,null],[-168562,-76241,-42867,-1440,-102275,null,null,119113,null,-5265,-5265,11573,3008,14581,-57968,null,null,82777,36336,null,null],[-117405,-87340,-35905,null,-140564,null,null,-1397196,3400000,-1817976,1582024,44264,14581,58845,-104659,null,-1517196,null,null,null,120000]]}}}