{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103504503","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103504503","company_name":"SIA \"MS Solis\"","company_type":"SIA","registered_date":"2012-01-25","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3944866,161464,387236,77,"EUR"],[2024,3757804,-98736,338531,74,"EUR"],[2023,3741218,179533,479957,77,"EUR"],[2022,3155695,90074,333789,67,"EUR"],[2021,259790,35845,193659,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":77,"type_from_db":"UGP"},"income_data":{"net_turnover":3944866,"cogs":3391426,"gross_prof":553440,"sell_exp":71426,"admin_exp":73789,"oth_op_rev":1495,"oth_op_exp":19162,"other_interest_revenues":6906,"income_before_income_taxes":397464,"provision_for_income_taxes":36000,"income_after_income_taxes":361464,"extra_dividends":200000,"net_income":161464},"balance_data":{"cash":114212,"accounts_receivable":82635,"inventories":44721,"cur_assets":241568,"investments":56550,"fixed_assets":37118,"intangible_assets":52000,"non_cur_assets":145668,"assets":387236,"cur_liab":320662,"equity":66574,"equities":387236},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3391426,3391426,false],["net_turnover_source","gross_profit_calc",553440,553440,false],["gross_profit_calc","selling_exp",71426,71426,false],["gross_profit_calc","admin_exp",73789,73789,false],["gross_profit_calc","other_op_exp_exp",19162,19162,false]]}},"financial_ratios":{"current_ratio":{"value":0.753341524720734},"quick_ratio":{"value":0.6138769171276921},"net_profit_margin":{"value":0.04093016087238451},"roa":{"value":0.4169653647904637},"roe":{"value":2.4253312103824314},"debt_to_equity":{"value":4.8166251089013725,"negative_equity":false},"asset_turnover":{"value":10.187239822743754},"altman_z_score":{"value":13.442295898620351},"roce":{"value":5.970258659536756}},"source_ids":{"financial_statement_id":"2197324","income_statement_id":"2197324","balance_sheet_id":"2197324"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":74,"type_from_db":"UGP"},"income_data":{"net_turnover":3757804,"cogs":3172294,"gross_prof":585510,"sell_exp":108189,"admin_exp":56313,"oth_op_rev":50,"oth_op_exp":411165,"other_interest_revenues":3871,"income_before_income_taxes":13764,"provision_for_income_taxes":112500,"income_after_income_taxes":-98736,"net_income":-98736},"balance_data":{"cash":32398,"accounts_receivable":107498,"inventories":32704,"cur_assets":172600,"investments":56550,"fixed_assets":33381,"intangible_assets":76000,"non_cur_assets":165931,"assets":338531,"cur_liab":433421,"equity":-94890,"equities":338531},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3172294,3172294,false],["net_turnover_source","gross_profit_calc",585510,585510,false],["gross_profit_calc","selling_exp",108189,108189,false],["gross_profit_calc","admin_exp",56313,56313,false],["gross_profit_calc","other_op_exp_exp",411165,411165,false]]}},"financial_ratios":{"current_ratio":{"value":0.3982271278964333},"quick_ratio":{"value":0.32277162389455055},"net_profit_margin":{"value":-0.0262749201395283},"roa":{"value":-0.29166014338421004},"roe":{"value":1.0405311413215301},"debt_to_equity":{"value":-4.567615133312256,"negative_equity":true},"asset_turnover":{"value":11.100324637920899},"altman_z_score":{"value":10.322671041358578},"roce":{"value":-0.14505216566550744}},"source_ids":{"financial_statement_id":"2054577","income_statement_id":"2054577","balance_sheet_id":"2054577"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":77,"type_from_db":"UGP"},"income_data":{"net_turnover":3741218,"cogs":3147857,"gross_prof":593361,"sell_exp":82695,"admin_exp":61246,"oth_op_rev":9480,"oth_op_exp":29401,"other_interest_revenues":2597,"income_before_income_taxes":432096,"provision_for_income_taxes":52563,"income_after_income_taxes":379533,"extra_dividends":200000,"net_income":179533},"balance_data":{"cash":135851,"accounts_receivable":128238,"inventories":33427,"cur_assets":297516,"investments":56550,"fixed_assets":25891,"intangible_assets":100000,"non_cur_assets":182441,"assets":479957,"cur_liab":297111,"equity":182846,"equities":479957},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3147857,3147857,false],["net_turnover_source","gross_profit_calc",593361,593361,false],["gross_profit_calc","selling_exp",82695,82695,false],["gross_profit_calc","admin_exp",61246,61246,false],["gross_profit_calc","other_op_exp_exp",29401,29401,false]]}},"financial_ratios":{"current_ratio":{"value":1.0013631269121641},"quick_ratio":{"value":0.8888563533494216},"net_profit_margin":{"value":0.04798784780785295},"roa":{"value":0.3740605929281165},"roe":{"value":0.9818809271189963},"debt_to_equity":{"value":1.6249248001050065,"negative_equity":false},"asset_turnover":{"value":7.794902460012043},"altman_z_score":{"value":11.158239068385289},"roce":{"value":2.3631690056112795}},"source_ids":{"financial_statement_id":"1839100","income_statement_id":"1839100","balance_sheet_id":"1839100"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":67,"type_from_db":"UGP"},"income_data":{"net_turnover":3155695,"cogs":2537142,"gross_prof":618553,"sell_exp":112165,"admin_exp":48351,"oth_op_rev":11007,"oth_op_exp":28653,"other_interest_revenues":2389,"income_before_income_taxes":442780,"provision_for_income_taxes":62706,"income_after_income_taxes":380074,"extra_dividends":290000,"net_income":90074},"balance_data":{"cash":141175,"accounts_receivable":77760,"inventories":31891,"cur_assets":250826,"investments":56550,"fixed_assets":26413,"non_cur_assets":82963,"assets":333789,"cur_liab":240476,"equity":93313,"equities":333789},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2537142,2537142,false],["net_turnover_source","gross_profit_calc",618553,618553,false],["gross_profit_calc","selling_exp",112165,112165,false],["gross_profit_calc","admin_exp",48351,48351,false],["gross_profit_calc","other_op_exp_exp",28653,28653,false]]}},"financial_ratios":{"current_ratio":{"value":1.0430396380511984},"quick_ratio":{"value":0.9104234934047473},"net_profit_margin":{"value":0.02854331613162869},"roa":{"value":0.26985311079753976},"roe":{"value":0.9652888665030596},"debt_to_equity":{"value":2.577090008894795,"negative_equity":false},"asset_turnover":{"value":9.454161161691967},"altman_z_score":{"value":13.978762727723764},"roce":{"value":4.745105183629291}},"source_ids":{"financial_statement_id":"1447949","income_statement_id":"1447949","balance_sheet_id":"1447949"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":259790,"cogs":194416,"gross_prof":65374,"sell_exp":24047,"admin_exp":6172,"oth_op_rev":701,"oth_op_exp":11,"income_before_income_taxes":35845,"income_after_income_taxes":35845,"net_income":35845},"balance_data":{"cash":65716,"accounts_receivable":63144,"inventories":12919,"cur_assets":141779,"investments":37767,"fixed_assets":14113,"non_cur_assets":51880,"assets":193659,"cur_liab":155420,"equity":38239,"equities":193659},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",194416,194416,false],["net_turnover_source","gross_profit_calc",65374,65374,false],["gross_profit_calc","selling_exp",24047,24047,false],["gross_profit_calc","admin_exp",6172,6172,false],["gross_profit_calc","other_op_exp_exp",11,11,false]]}},"financial_ratios":{"current_ratio":{"value":0.9122313730536611},"quick_ratio":{"value":0.8291082228799382},"net_profit_margin":{"value":0.13797682743754572},"roa":{"value":0.18509338579668386},"roe":{"value":0.9373937602970789},"debt_to_equity":{"value":4.0644368315071,"negative_equity":false},"asset_turnover":{"value":1.341481676555182},"altman_z_score":{"value":2.133959647756027},"roce":{"value":0.9373937602970789}},"source_ids":{"financial_statement_id":"1332462","income_statement_id":"1332462","balance_sheet_id":"1332462"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.10.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"925.85","153.77","318.51",74,"1 052.16","~ 810.87"],[2023,"908.97","139.38","291.13",77,"924.25","~ 729.13"],[2022,"710.23","102.67","216.95",68,"779.91","~ 600.42"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","261.54","37.17","92.68",75,"1 208.30","~ 945.92"],["2026. gada 1. ceturksnis","204.95","33.61","86.44",73,"1 157.83","~ 912.26"],["2025. gada 4. ceturksnis","279.50","33.75","86.16",76,"1 108.52","~ 869.18"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":318.51,"employees":74,"gross_salary_raw":1052.1631928202771,"gross_salary_formatted":"1 052.16","net_salary_formatted":"~ 810.87","vsaoi_employee_part":"110.48","non_taxable_minimum":"287.63","iin_part":"130.81","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":318.51,"employees":74,"gross_salary_raw":1052.1631928202771,"gross_salary_formatted":"1 052.16","net_salary_formatted":"~ 810.87","vsaoi_employee_part":"110.48","non_taxable_minimum":"287.63","iin_part":"130.81","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-03-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,0,"EUR"],[2012,2,"LVL"],[2013,1,"LVL"],[2014,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-01-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV76ZZZ40103504503","K","SIA","2012-01-25","Rīga, Lielirbes iela 29",1046,103411661,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","010095","Zemgales priekšpilsēta","925.85","153.77","318.51",74],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","010095","Zemgales priekšpilsēta","908.97","139.38","291.13",77],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","010095","Zemgales priekšpilsēta","710.23","102.67","216.95",68]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 05.09.2017 ","nav","nav"," 05.08.2019 "],["nav"," 26.04.2017 ","nav","nav"," 03.08.2017 "],["ir"," 29.10.2021 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MS SOLIS SIA","2025. gada 4. ceturksnis","279.50","112.75","0.00","33.75","86.16","76"],["MS SOLIS SIA","2026. gada 1. ceturksnis","204.95","95.37","0.00","33.61","86.44","73"],["MS SOLIS SIA","2026. gada 2. ceturksnis","261.54","114.66","0.0","37.17","92.68","75"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-09-16",3040,"Biedrība \"Zaļās mājas\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 2.kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","882f679a"],["2025-08-29",2280,"Biedrība \"Latvijas Logu un durvju ražotāju asociācija\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 2.kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5084ddec"],["2025-07-18",9920,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04d32b4b"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp","oth_op_rev","oth_op_exp","other_interest_revenues","extra_dividends"],"data":[[0,73,-73,50,-123,-123,null,null,null,null,null,null,null],[0,64,-64,50,-114,-114,null,null,null,null,null,null,null],[259790,6172,35845,null,35845,35845,194416,65374,24047,701,11,null,null],[3155695,48351,442780,62706,380074,90074,2537142,618553,112165,11007,28653,2389,290000],[3741218,61246,432096,52563,379533,179533,3147857,593361,82695,9480,29401,2597,200000]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","investments","fixed_assets","non_cur_assets","intangible_assets"],"data":[[14,24588,24602,24602,22094,2508,24602,null,null,null,null,null],[3,23758,23761,23761,21367,2394,23761,null,null,null,null,null],[65716,63144,141779,193659,155420,38239,193659,12919,37767,14113,51880,null],[141175,77760,250826,333789,240476,93313,333789,31891,56550,26413,82963,null],[135851,128238,297516,479957,297111,182846,479957,33427,56550,25891,182441,100000]]}}}