{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103505636","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103505636","company_name":"\"JK Estate\" SIA","company_type":"SIA","registered_date":"2012-01-27","area_of_activity":{"nace_code":"5510","nace_description":"Izmitināšana viesnīcās un līdzīgās apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,493582,-75560,2894461,15,"EUR"],[2024,518424,29747,2801817,15,"EUR"],[2023,489397,4375,2871899,14,"EUR"],[2022,530849,88059,2906886,13,"EUR"],[2021,416448,37796,2820284,13,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":493582,"cogs":319050,"gross_prof":174532,"sell_exp":39727,"admin_exp":172842,"oth_op_rev":4020,"oth_op_exp":328,"interest_expenses":41208,"income_before_income_taxes":-75553,"provision_for_income_taxes":7,"income_after_income_taxes":-75560,"net_income":-75560},"balance_data":{"cash":6291,"accounts_receivable":6424,"inventories":145954,"cur_assets":158669,"fixed_assets":2735792,"non_cur_assets":2735792,"assets":2894461,"cur_liab":195486,"non_cur_liab":1561051,"equity":1137924,"equities":2894461},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",319050,319050,false],["net_turnover_source","gross_profit_calc",174532,174532,false],["gross_profit_calc","selling_exp",39727,39727,false],["gross_profit_calc","admin_exp",172842,172842,false],["gross_profit_calc","other_op_exp_exp",328,328,false]]}},"financial_ratios":{"current_ratio":{"value":0.8116642624024227},"quick_ratio":{"value":0.06504302098359985},"net_profit_margin":{"value":-0.15308499904777728},"roa":{"value":-0.026105033026874433},"roe":{"value":-0.06640162260397003},"debt_to_equity":{"value":1.5436329667007638,"negative_equity":false},"interest_coverage":{"value":-0.8334546689963114},"asset_turnover":{"value":0.17052639506975564},"altman_z_score":{"value":0.7292719963142965},"roce":{"value":-0.012725201233801721}},"source_ids":{"financial_statement_id":"2236950","income_statement_id":"2236950","balance_sheet_id":"2236950"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":518424,"cogs":285474,"gross_prof":232950,"sell_exp":41025,"admin_exp":139262,"oth_op_rev":719,"oth_op_exp":4110,"interest_expenses":19439,"income_before_income_taxes":29833,"provision_for_income_taxes":86,"income_after_income_taxes":29747,"net_income":29747},"balance_data":{"cash":6286,"accounts_receivable":4349,"inventories":78390,"cur_assets":89025,"fixed_assets":2712792,"non_cur_assets":2712792,"assets":2801817,"cur_liab":72385,"non_cur_liab":1515948,"equity":1213484,"equities":2801817},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",285474,285474,false],["net_turnover_source","gross_profit_calc",232950,232950,false],["gross_profit_calc","selling_exp",41025,41025,false],["gross_profit_calc","admin_exp",139262,139262,false],["gross_profit_calc","other_op_exp_exp",4110,4110,false]]}},"financial_ratios":{"current_ratio":{"value":1.229881881605305},"quick_ratio":{"value":0.1469227049803136},"net_profit_margin":{"value":0.05737967378053485},"roa":{"value":0.010617038871560848},"roe":{"value":0.024513714231089986},"debt_to_equity":{"value":1.3089031252163192,"negative_equity":false},"interest_coverage":{"value":2.534698286948917},"asset_turnover":{"value":0.185031356437626},"altman_z_score":{"value":0.9312786438082781},"roce":{"value":0.018052107544719927}},"source_ids":{"financial_statement_id":"2035328","income_statement_id":"2035328","balance_sheet_id":"2035328"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":489397,"cogs":309012,"gross_prof":180385,"sell_exp":38146,"admin_exp":132727,"oth_op_rev":808,"oth_op_exp":2510,"interest_expenses":2991,"income_before_income_taxes":4819,"provision_for_income_taxes":444,"income_after_income_taxes":4375,"net_income":4375},"balance_data":{"cash":22752,"accounts_receivable":8486,"inventories":94558,"cur_assets":125796,"fixed_assets":2746103,"non_cur_assets":2746103,"assets":2871899,"cur_liab":1065151,"non_cur_liab":1623011,"equity":183737,"equities":2871899},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",309012,309012,false],["net_turnover_source","gross_profit_calc",180385,180385,false],["gross_profit_calc","selling_exp",38146,38146,false],["gross_profit_calc","admin_exp",132727,132727,false],["gross_profit_calc","other_op_exp_exp",2510,2510,false]]}},"financial_ratios":{"current_ratio":{"value":0.11810156494243539},"quick_ratio":{"value":0.02932729725644533},"net_profit_margin":{"value":0.008939572576047666},"roa":{"value":0.0015233822637913102},"roe":{"value":0.023811208412023707},"debt_to_equity":{"value":14.630488143378852,"negative_equity":false},"interest_coverage":{"value":2.611166833834838},"asset_turnover":{"value":0.17040884794346878},"altman_z_score":{"value":0.026893595638495554},"roce":{"value":0.004322683628264706}},"source_ids":{"financial_statement_id":"1913023","income_statement_id":"1913023","balance_sheet_id":"1913023"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":530849,"cogs":321781,"gross_prof":209068,"admin_exp":123847,"oth_op_rev":34472,"oth_op_exp":27404,"interest_expenses":3204,"income_before_income_taxes":89085,"provision_for_income_taxes":1026,"income_after_income_taxes":88059,"net_income":88059},"balance_data":{"cash":38857,"accounts_receivable":2631,"inventories":95226,"cur_assets":136714,"fixed_assets":2770032,"intangible_assets":140,"non_cur_assets":2770172,"assets":2906886,"cur_liab":62551,"non_cur_liab":2664973,"equity":179362,"equities":2906886},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",321781,321781,false],["net_turnover_source","gross_profit_calc",209068,209068,false],["gross_profit_calc","admin_exp",123847,123847,false],["gross_profit_calc","other_op_exp_exp",27404,27404,false],["gross_profit_calc","ebit_calc",57817,57817,false]]}},"financial_ratios":{"current_ratio":{"value":2.1856405173378524},"quick_ratio":{"value":0.6632667743121613},"net_profit_margin":{"value":0.1658833302878973},"roa":{"value":0.03029324163383084},"roe":{"value":0.4909568358961207},"debt_to_equity":{"value":15.206810807194389,"negative_equity":false},"interest_coverage":{"value":28.80430711610487},"asset_turnover":{"value":0.18261775659588989},"altman_z_score":{"value":0.3790687304391689},"roce":{"value":0.03244659999613266}},"source_ids":{"financial_statement_id":"1724357","income_statement_id":"1724357","balance_sheet_id":"1724357"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":416448,"cogs":313031,"gross_prof":103417,"admin_exp":108060,"oth_op_rev":56553,"oth_op_exp":12981,"interest_expenses":987,"income_before_income_taxes":37942,"provision_for_income_taxes":146,"income_after_income_taxes":37796,"net_income":37796},"balance_data":{"cash":15203,"accounts_receivable":7829,"inventories":85516,"cur_assets":108548,"fixed_assets":2711544,"intangible_assets":192,"non_cur_assets":2711736,"assets":2820284,"cur_liab":110119,"non_cur_liab":2618862,"equity":91303,"equities":2820284},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",313031,313031,false],["net_turnover_source","gross_profit_calc",103417,103417,false],["gross_profit_calc","admin_exp",108060,108060,false],["gross_profit_calc","other_op_exp_exp",12981,12981,false],["gross_profit_calc","ebit_calc",17624,-17624,true]]}},"financial_ratios":{"current_ratio":{"value":0.9857336154523743},"quick_ratio":{"value":0.20915554990510266},"net_profit_margin":{"value":0.09075802981404642},"roa":{"value":0.013401487226109144},"roe":{"value":0.413962301348258},"debt_to_equity":{"value":29.889280746525305,"negative_equity":false},"interest_coverage":{"value":39.44174265450861},"asset_turnover":{"value":0.14766172484756854},"altman_z_score":{"value":0.23132598632214124},"roce":{"value":0.01436407008429376}},"source_ids":{"financial_statement_id":"1374945","income_statement_id":"1374945","balance_sheet_id":"1374945"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.02.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"111.98","33.22","54.11",15,"881.82","~ 702.01"],[2023,"133.73","33.68","56.98",13,"1 071.45","~ 823.20"],[2022,"108.42","31.95","52.29",13,"983.26","~ 725.69"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","16.16","5.46","10.22",10,"999.32","~ 806.57"],["2026. gada 1. ceturksnis","13.61","4.99","9.13",9,"991.93","~ 801.64"],["2025. gada 4. ceturksnis","2.72","6.33","10.69",10,"1 045.27","~ 827.01"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":54.11,"employees":15,"gross_salary_raw":881.8161076887976,"gross_salary_formatted":"881.82","net_salary_formatted":"~ 702.01","vsaoi_employee_part":"92.59","non_taxable_minimum":"353.15","iin_part":"87.22","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":54.11,"employees":15,"gross_salary_raw":881.8161076887976,"gross_salary_formatted":"881.82","net_salary_formatted":"~ 702.01","vsaoi_employee_part":"92.59","non_taxable_minimum":"353.15","iin_part":"87.22","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2636870,"EUR","2026-08-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,17,"EUR"],[2018,18,"EUR"],[2012,4,"LVL"],[2013,9,"LVL"],[2014,15,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-01-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV40ZZZ40103505636","K","SIA","2012-01-27","Jūrmala, Ikšķiles iela 1",2015,102466728,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5510  ","004000","Jūrmala","111.98","33.22","54.11",15],[2023,"sabiedrība ar ierobežotu atbildību","5510  ","004000","Jūrmala","133.73","33.68","56.98",13],[2022,"sabiedrība ar ierobežotu atbildību","5510  ","004000","Jūrmala","108.42","31.95","52.29",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.02.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["JK ESTATE SIA","2025. gada 4. ceturksnis","2.72"," -1.26","13.06","6.33","10.69","10"],["JK ESTATE SIA","2026. gada 1. ceturksnis","13.61"," -0.53","0.00","4.99","9.13","9"],["JK ESTATE SIA","2026. gada 2. ceturksnis","16.16","0.47","0.0","5.46","10.22","10"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-09-04",5289.73,"Jūrmalas valstspilsētas administrācija","Nekustamā īpašuma nodokļa atlaide","04 Nodokļa (un nodevas) likmju samazināšana","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ccec14bc"],["2024-09-24",5289.73,"Jūrmalas valstspilsētas administrācija","Nekustamā īpašuma nodokļa atlaide","04 Nodokļa (un nodevas) likmju samazināšana","2023/2831 Vispārējā tautsaimniecība (2023/2831)","00fa3f6c"],["2023-08-31",5289.73,"Jūrmalas valstspilsētas administrācija","Nekustamā īpašuma nodokļa atlaide","04 Nodokļa (un nodevas) likmju samazināšana","1407/2013 Vispārējā tautsaimniecība (1407/2013)","00fa3f6c"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses","sell_exp"],"data":[[470648,382365,88283,86632,400001,19142,382510,744,381766,381766,null,null],[354859,306544,48315,90756,97,17999,-60343,228,-60571,-60571,null,null],[416448,313031,103417,108060,56553,12981,37942,146,37796,37796,987,null],[530849,321781,209068,123847,34472,27404,89085,1026,88059,88059,3204,null],[489397,309012,180385,132727,808,2510,4819,444,4375,4375,2991,38146]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[31832,4886,81167,117885,2819164,2819164,2937049,110572,2712399,114078,2937049,null],[9050,8315,86081,103446,2761793,2762038,2865484,121462,2690515,53507,2865484,245],[15203,7829,85516,108548,2711544,2711736,2820284,110119,2618862,91303,2820284,192],[38857,2631,95226,136714,2770032,2770172,2906886,62551,2664973,179362,2906886,140],[22752,8486,94558,125796,2746103,2746103,2871899,1065151,1623011,183737,2871899,null]]}}}