{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103510980","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103510980"},"registration_number":"40103510980","company_name":"Sabiedrība ar ierobežotu atbildību \"Norden cosmetics\"","company_type":"SIA","registered_date":"2012-02-10","area_of_activity":{"nace_code":"2042","nace_description":"Smaržu un ķermeņa kopšanas līdzekļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,237060,16698,423256,3,"EUR"],[2024,234414,29960,352211,4,"EUR"],[2023,254477,66347,329881,4,"EUR"],[2022,213803,40518,271122,4,"EUR"],[2021,183936,50656,226127,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":237060,"cogs":177219,"gross_prof":59841,"sell_exp":16411,"admin_exp":27777,"oth_op_rev":7145,"oth_op_exp":328,"interest_expenses":5734,"income_before_income_taxes":16736,"provision_for_income_taxes":38,"income_after_income_taxes":16698,"net_income":16698},"balance_data":{"cash":18448,"accounts_receivable":26490,"inventories":31626,"cur_assets":76564,"fixed_assets":346692,"non_cur_assets":346692,"assets":423256,"cur_liab":35518,"non_cur_liab":98663,"equity":289075,"equities":423256},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",177219,177219,false],["net_turnover_source","gross_profit_calc",59841,59841,false],["gross_profit_calc","selling_exp",16411,16411,false],["gross_profit_calc","admin_exp",27777,27777,false],["gross_profit_calc","other_op_exp_exp",328,328,false]]}},"financial_ratios":{"current_ratio":{"value":2.155639394110029},"quick_ratio":{"value":1.2652176361281604},"net_profit_margin":{"value":0.07043786383194128},"roa":{"value":0.03945130134008732},"roe":{"value":0.057763556170543975},"debt_to_equity":{"value":0.4641736573553576,"negative_equity":false},"interest_coverage":{"value":3.91873038018835},"asset_turnover":{"value":0.5600865669949157},"altman_z_score":{"value":2.276761578958718},"roce":{"value":0.057951503334726026}},"source_ids":{"financial_statement_id":"2216629","income_statement_id":"2216629","balance_sheet_id":"2216629"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":234414,"cogs":158520,"gross_prof":75894,"sell_exp":23573,"admin_exp":24981,"oth_op_rev":8149,"oth_op_exp":223,"interest_expenses":5296,"income_before_income_taxes":29970,"provision_for_income_taxes":10,"income_after_income_taxes":29960,"net_income":29960},"balance_data":{"cash":36298,"accounts_receivable":22296,"inventories":34027,"cur_assets":92621,"fixed_assets":259590,"non_cur_assets":259590,"assets":352211,"cur_liab":18166,"non_cur_liab":61668,"equity":272377,"equities":352211},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",158520,158520,false],["net_turnover_source","gross_profit_calc",75894,75894,false],["gross_profit_calc","selling_exp",23573,23573,false],["gross_profit_calc","admin_exp",24981,24981,false],["gross_profit_calc","other_op_exp_exp",223,223,false]]}},"financial_ratios":{"current_ratio":{"value":5.098590773973357},"quick_ratio":{"value":3.2254761642629086},"net_profit_margin":{"value":0.1278080660711391},"roa":{"value":0.085062647106422},"roe":{"value":0.10999460306854103},"debt_to_equity":{"value":0.29310110618738,"negative_equity":false},"interest_coverage":{"value":6.658987915407855},"asset_turnover":{"value":0.665549911842617},"altman_z_score":{"value":3.2148509433344663},"roce":{"value":0.105572602493676}},"source_ids":{"financial_statement_id":"1983707","income_statement_id":"1983707","balance_sheet_id":"1983707"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":254477,"cogs":164283,"gross_prof":90194,"sell_exp":27070,"admin_exp":20427,"oth_op_rev":29843,"oth_op_exp":1014,"interest_expenses":5156,"income_before_income_taxes":66370,"provision_for_income_taxes":23,"income_after_income_taxes":66347,"net_income":66347},"balance_data":{"cash":23719,"accounts_receivable":22028,"inventories":40125,"cur_assets":85872,"fixed_assets":244009,"non_cur_assets":244009,"assets":329881,"cur_liab":17701,"non_cur_liab":69764,"equity":242416,"equities":329881},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",164283,164283,false],["net_turnover_source","gross_profit_calc",90194,90194,false],["gross_profit_calc","selling_exp",27070,27070,false],["gross_profit_calc","admin_exp",20427,20427,false],["gross_profit_calc","other_op_exp_exp",1014,1014,false]]}},"financial_ratios":{"current_ratio":{"value":4.851251341732105},"quick_ratio":{"value":2.584430258177504},"net_profit_margin":{"value":0.26071904337130664},"roa":{"value":0.2011240416998857},"roe":{"value":0.27369068048313644},"debt_to_equity":{"value":0.36080539238334103,"negative_equity":false},"interest_coverage":{"value":13.872381691233514},"asset_turnover":{"value":0.77142060318721},"altman_z_score":{"value":3.3782071832313005},"roce":{"value":0.22911781664424372}},"source_ids":{"financial_statement_id":"1790819","income_statement_id":"1790819","balance_sheet_id":"1790819"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":213803,"cogs":141984,"gross_prof":71819,"sell_exp":32306,"admin_exp":18111,"oth_op_rev":22820,"oth_op_exp":486,"interest_expenses":3216,"income_before_income_taxes":40520,"provision_for_income_taxes":2,"income_after_income_taxes":40518,"net_income":40518},"balance_data":{"cash":86211,"accounts_receivable":24219,"inventories":20799,"cur_assets":131229,"fixed_assets":139893,"non_cur_assets":139893,"assets":271122,"cur_liab":19890,"non_cur_liab":76790,"equity":174442,"equities":271122},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",141984,141984,false],["net_turnover_source","gross_profit_calc",71819,71819,false],["gross_profit_calc","selling_exp",32306,32306,false],["gross_profit_calc","admin_exp",18111,18111,false],["gross_profit_calc","other_op_exp_exp",486,486,false]]}},"financial_ratios":{"current_ratio":{"value":6.597737556561086},"quick_ratio":{"value":5.552036199095022},"net_profit_margin":{"value":0.18951090489843453},"roa":{"value":0.14944563701949676},"roe":{"value":0.2322720445764208},"debt_to_equity":{"value":0.5542243267103106,"negative_equity":false},"interest_coverage":{"value":13.599502487562189},"asset_turnover":{"value":0.788585950236425},"altman_z_score":{"value":2.885439551349429},"roce":{"value":0.17408610368105973}},"source_ids":{"financial_statement_id":"1471435","income_statement_id":"1471435","balance_sheet_id":"1471435"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":183936,"cogs":97586,"gross_prof":86350,"sell_exp":37013,"admin_exp":13935,"oth_op_rev":19971,"oth_op_exp":246,"interest_expenses":963,"income_before_income_taxes":54164,"provision_for_income_taxes":3508,"income_after_income_taxes":50656,"net_income":50656},"balance_data":{"cash":53786,"accounts_receivable":12701,"inventories":13906,"cur_assets":80393,"fixed_assets":145734,"non_cur_assets":145734,"assets":226127,"cur_liab":13999,"non_cur_liab":84912,"equity":127216,"equities":226127},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",97586,97586,false],["net_turnover_source","gross_profit_calc",86350,86350,false],["gross_profit_calc","selling_exp",37013,37013,false],["gross_profit_calc","admin_exp",13935,13935,false],["gross_profit_calc","other_op_exp_exp",246,246,false]]}},"financial_ratios":{"current_ratio":{"value":5.742767340524323},"quick_ratio":{"value":4.749410672190871},"net_profit_margin":{"value":0.2754001391788448},"roa":{"value":0.2240157079871046},"roe":{"value":0.39818890705571625},"debt_to_equity":{"value":0.7775044019620173,"negative_equity":false},"interest_coverage":{"value":57.245067497403944},"asset_turnover":{"value":0.8134190079026388},"altman_z_score":{"value":2.796462524174833},"roce":{"value":0.25987611253582743}},"source_ids":{"financial_statement_id":"1331312","income_statement_id":"1331312","balance_sheet_id":"1331312"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.08.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"17.31","5.42","15.26",4,"932.58","~ 734.45"],[2023,"16.77","4.41","13.68",4,"836.02","~ 672.74"],[2022,"14.16","3.43","10.97",4,"670.41","~ 532.97"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","8.07","2.28","3.64",3,"1 186.40","~ 931.31"],["2026. gada 2. ceturksnis","6.48","1.55","3.65",3,"1 189.66","~ 933.49"],["2026. gada 1. ceturksnis","3.09","1.19","3.61",3,"1 176.62","~ 924.79"],["2025. gada 4. ceturksnis","6.63","1.87","3.57",3,"1 163.59","~ 905.90"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.26,"employees":4,"gross_salary_raw":932.5804243668721,"gross_salary_formatted":"932.58","net_salary_formatted":"~ 734.45","vsaoi_employee_part":"97.92","non_taxable_minimum":"333.62","iin_part":"100.21","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.26,"employees":4,"gross_salary_raw":932.5804243668721,"gross_salary_formatted":"932.58","net_salary_formatted":"~ 734.45","vsaoi_employee_part":"97.92","non_taxable_minimum":"333.62","iin_part":"100.21","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-07-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2013,1,"LVL"],[2015,1,"EUR"],[2021,3,"EUR"],[2022,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-02-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV88ZZZ40103510980","K","SIA","2012-02-10","Mārupes nov., Mārupe, Lielā iela 49A - 12",2167,117502876,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2042  ","039200","Mārupe","17.31","5.42","15.26",4],[2023,"sabiedrība ar ierobežotu atbildību","2042  ","039200","Mārupe","16.77","4.41","13.68",4],[2022,"sabiedrība ar ierobežotu atbildību","2042  ","039200","Mārupe","14.16","3.43","10.97",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.08.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["NORDEN COSMETICS SIA","2026. gada 3. ceturksnis","8.07","2.75","0.6","2.28","3.64","3"],["NORDEN COSMETICS SIA","2026. gada 2. ceturksnis","6.48","1.97","0.68","1.55","3.65","3"],["NORDEN COSMETICS SIA","2026. gada 1. ceturksnis","3.09","0.00","1.72","1.19","3.61","3"],["NORDEN COSMETICS SIA","2025. gada 4. ceturksnis","6.63","1.16","0.00","1.87","3.57","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-26",6097.48,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","66ab9c99"],["2025-11-12",1764.45,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c07c7545"],["2025-10-23",2593.75,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"],["2025-03-11",5346,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","03b6e0de"],["2024-11-13",1498.94,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c07c7545"]]}},"public_procurement":{"kopa_eur":8375.4,"ligumu_skaits":3,"periods":{"no":"2021-07-21","lidz":"2025-07-03"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[4070,"2023-07-05","Sociālās integrācijas valsts aģentūra","Medicīnisko izejvielu iegāde"],[3645.4,"2025-07-03","Sociālās integrācijas valsts aģentūra","Medicīnisko izejvielu iegāde"],[660,"2021-07-21","Sociālās integrācijas valsts aģentūra","Medicīnisko izejvielu iegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Sociālās integrācijas valsts aģentūra",8375.4,3]]},"pa_gadiem":{"2025":{"summa_eur":3645.4,"ligumu_skaits":1},"2023":{"summa_eur":4070,"ligumu_skaits":1},"2021":{"summa_eur":660,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}