{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103511399","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103511399"},"registration_number":"40103511399","company_name":"Sabiedrība ar ierobežotu atbildību \"MALI Group\"","company_type":"SIA","registered_date":"2012-02-13","area_of_activity":{"nace_code":"9621","nace_description":"Frizieru un bārddziņu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,39206,3509,7650,4,"EUR"],[2024,33569,299,5777,4,"EUR"],[2023,24545,-1993,3948,4,"EUR"],[2022,17975,-5956,3751,5,"EUR"],[2021,16114,1040,8154,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":39206,"cogs":33174,"gross_prof":6032,"sell_exp":2099,"admin_exp":121,"oth_op_exp":290,"interest_expenses":13,"income_before_income_taxes":3509,"income_after_income_taxes":3509,"net_income":3509},"balance_data":{"cash":5138,"accounts_receivable":96,"inventories":2416,"cur_assets":7650,"assets":7650,"cur_liab":15960,"non_cur_liab":100,"equity":-8410,"equities":7650},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33174,33174,false],["net_turnover_source","gross_profit_calc",6032,6032,false],["gross_profit_calc","selling_exp",2099,2099,false],["gross_profit_calc","admin_exp",121,121,false],["gross_profit_calc","other_op_exp_exp",290,290,false]]}},"financial_ratios":{"current_ratio":{"value":0.4793233082706767},"quick_ratio":{"value":0.3279448621553885},"net_profit_margin":{"value":0.08950160689690353},"roa":{"value":0.45869281045751636},"roe":{"value":-0.41724137931034483},"debt_to_equity":{"value":-1.9096313912009513,"negative_equity":true},"interest_coverage":{"value":270.9230769230769},"asset_turnover":{"value":5.124967320261438},"altman_z_score":{"value":4.615212854735916},"roce":{"value":-0.42382671480144407}},"source_ids":{"financial_statement_id":"2257825","income_statement_id":"2257825","balance_sheet_id":"2257825"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":33569,"cogs":29955,"gross_prof":3614,"sell_exp":2119,"admin_exp":121,"oth_op_exp":908,"interest_expenses":167,"income_before_income_taxes":299,"income_after_income_taxes":299,"net_income":299},"balance_data":{"cash":1223,"accounts_receivable":415,"inventories":4139,"cur_assets":5777,"assets":5777,"cur_liab":17596,"non_cur_liab":100,"equity":-11919,"equities":5777},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29955,29955,false],["net_turnover_source","gross_profit_calc",3614,3614,false],["gross_profit_calc","selling_exp",2119,2119,false],["gross_profit_calc","admin_exp",121,121,false],["gross_profit_calc","other_op_exp_exp",908,908,false]]}},"financial_ratios":{"current_ratio":{"value":0.32831325301204817},"quick_ratio":{"value":0.09308933848601955},"net_profit_margin":{"value":0.008907027316869731},"roa":{"value":0.051756967284057466},"roe":{"value":-0.025085997147411696},"debt_to_equity":{"value":-1.4846883127779176,"negative_equity":true},"interest_coverage":{"value":2.7904191616766467},"asset_turnover":{"value":5.81080145404189},"altman_z_score":{"value":2.5525127225926463},"roce":{"value":-0.03942803959725865}},"source_ids":{"financial_statement_id":"2036441","income_statement_id":"2036441","balance_sheet_id":"2036441"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":24545,"cogs":24418,"gross_prof":127,"sell_exp":1797,"admin_exp":121,"oth_op_exp":182,"interest_expenses":20,"income_before_income_taxes":-1993,"income_after_income_taxes":-1993,"net_income":-1993},"balance_data":{"cash":661,"accounts_receivable":26,"inventories":3261,"cur_assets":3948,"assets":3948,"cur_liab":16066,"non_cur_liab":100,"equity":-12218,"equities":3948},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24418,24418,false],["net_turnover_source","gross_profit_calc",127,127,false],["gross_profit_calc","selling_exp",1797,1797,false],["gross_profit_calc","admin_exp",121,121,false],["gross_profit_calc","other_op_exp_exp",182,182,false]]}},"financial_ratios":{"current_ratio":{"value":0.2457363376073696},"quick_ratio":{"value":0.04276111041951948},"net_profit_margin":{"value":-0.08119779995925851},"roa":{"value":-0.5048125633232016},"roe":{"value":0.16311998690456703},"debt_to_equity":{"value":-1.3231298084792928,"negative_equity":true},"interest_coverage":{"value":-98.65},"asset_turnover":{"value":6.217071935157041},"altman_z_score":{"value":-0.48750338712930397},"roce":{"value":0.16281564614622876}},"source_ids":{"financial_statement_id":"1795714","income_statement_id":"1795714","balance_sheet_id":"1795714"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":17975,"cogs":21393,"gross_prof":-3418,"sell_exp":2341,"admin_exp":335,"oth_op_rev":216,"oth_op_exp":58,"interest_expenses":20,"income_before_income_taxes":-5956,"income_after_income_taxes":-5956,"net_income":-5956},"balance_data":{"cash":1811,"accounts_receivable":265,"inventories":1675,"cur_assets":3751,"assets":3751,"cur_liab":13876,"non_cur_liab":100,"equity":-10225,"equities":3751},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21393,21393,false],["net_turnover_source","gross_profit_calc",3418,-3418,true],["gross_profit_calc","selling_exp",2341,2341,false],["gross_profit_calc","admin_exp",335,335,false],["gross_profit_calc","other_op_exp_exp",58,58,false]]}},"financial_ratios":{"current_ratio":{"value":0.27032285961372154},"quick_ratio":{"value":0.14961083885846066},"net_profit_margin":{"value":-0.3313490959666203},"roa":{"value":-1.5878432418021862},"roe":{"value":0.5824938875305623},"debt_to_equity":{"value":-1.3668459657701713,"negative_equity":true},"interest_coverage":{"value":-296.8},"asset_turnover":{"value":4.792055451879499},"altman_z_score":{"value":-4.685922987832896},"roce":{"value":0.5862716049382716}},"source_ids":{"financial_statement_id":"1446234","income_statement_id":"1446234","balance_sheet_id":"1446234"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":16114,"cogs":17974,"gross_prof":-1860,"sell_exp":2040,"admin_exp":391,"oth_op_rev":5331,"income_before_income_taxes":1040,"income_after_income_taxes":1040,"net_income":1040},"balance_data":{"cash":4550,"accounts_receivable":1284,"inventories":2318,"cur_assets":8152,"fixed_assets":2,"non_cur_assets":2,"assets":8154,"cur_liab":12424,"equity":-4270,"equities":8154},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17974,17974,false],["net_turnover_source","gross_profit_calc",1860,-1860,true],["gross_profit_calc","selling_exp",2040,2040,false],["gross_profit_calc","admin_exp",391,391,false],["gross_profit_calc","ebit_calc",4291,-4291,true]]}},"financial_ratios":{"current_ratio":{"value":0.656149388280747},"quick_ratio":{"value":0.46957501609787505},"net_profit_margin":{"value":0.06454015142112449},"roa":{"value":0.1275447633063527},"roe":{"value":-0.24355971896955503},"debt_to_equity":{"value":-2.9096018735362996,"negative_equity":true},"asset_turnover":{"value":1.9762079960755456},"altman_z_score":{"value":1.4049927627870509},"roce":{"value":-0.24355971896955503}},"source_ids":{"financial_statement_id":"1391564","income_statement_id":"1391564","balance_sheet_id":"1391564"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 21.03.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 08.08.2016 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.92","1.22","6.69",4,"408.84","~ 365.92"],[2023,"6.24","0.55","5.67",4,"346.51","~ 310.13"],[2022,"4.80","0.41","4.37",4,"267.06","~ 239.02"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.81","0.2","2.61",4,"638.02","~ 565.66"],["2026. gada 2. ceturksnis","2.98","0.29","2.69",4,"657.57","~ 578.70"],["2026. gada 1. ceturksnis","2.37","0.37","2.00",4,"488.90","~ 437.57"],["2025. gada 4. ceturksnis","1.59","0.20","1.39",4,"339.79","~ 304.11"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.69,"employees":4,"gross_salary_raw":408.8442358462892,"gross_salary_formatted":"408.84","net_salary_formatted":"~ 365.92","vsaoi_employee_part":"42.93","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.69,"employees":4,"gross_salary_raw":408.8442358462892,"gross_salary_formatted":"408.84","net_salary_formatted":"~ 365.92","vsaoi_employee_part":"42.93","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2016-03-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,19,"EUR"],[2012,6,"LVL"],[2013,12,"LVL"],[2014,12,"EUR"],[2023,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-02-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV27ZZZ40103511399","K","SIA","2012-02-13","Rīga, Salnas iela 3 - 74",1021,113469930,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9621  ","010093","Latgales priekšpilsēta","7.92","1.22","6.69",4],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","010093","Latgales priekšpilsēta","6.24","0.55","5.67",4],[2022,"sabiedrība ar ierobežotu atbildību","9602  ","010093","Latgales priekšpilsēta","4.80","0.41","4.37",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 21.03.2012 ","nav","nav"," 08.08.2016 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MALI GROUP SIA","2026. gada 3. ceturksnis","2.81","0.0","0.0","0.2","2.61","4"],["MALI GROUP SIA","2026. gada 2. ceturksnis","2.98","0.0","0.0","0.29","2.69","4"],["MALI GROUP SIA","2026. gada 1. ceturksnis","2.37","0.00","0.00","0.37","2.00","4"],["MALI GROUP SIA","2025. gada 4. ceturksnis","1.59","0.00","0.00","0.20","1.39","4"]]}}}