{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103511562","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103511562"},"registration_number":"40103511562","company_name":"Sabiedrība ar ierobežotu atbildību \"AXOR TEH\"","company_type":"SIA","registered_date":"2012-02-13","area_of_activity":{"nace_code":"6110","nace_description":"Kabeļu, bezvadu un satelītu telekomunikācijas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,869544,225016,420037,1,"EUR"],[2024,719452,73066,162283,2,"EUR"],[2023,550109,110218,358994,3,"EUR"],[2022,484726,224282,290570,3,"EUR"],[2021,313656,43587,150747,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":869544,"cogs":466373,"gross_prof":403171,"sell_exp":9032,"admin_exp":451,"oth_op_rev":536,"interest_expenses":1208,"income_before_income_taxes":393016,"provision_for_income_taxes":33600,"income_after_income_taxes":359416,"extra_dividends":134400,"net_income":225016},"balance_data":{"cash":181746,"accounts_receivable":1002,"inventories":233996,"cur_assets":416744,"fixed_assets":3293,"non_cur_assets":3293,"assets":420037,"cur_liab":192193,"equity":227844,"equities":420037},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",466373,466373,false],["net_turnover_source","gross_profit_calc",403171,403171,false],["gross_profit_calc","selling_exp",9032,9032,false],["gross_profit_calc","admin_exp",451,451,false],["gross_profit_calc","ebit_calc",393688,393688,false]]}},"financial_ratios":{"current_ratio":{"value":2.168362011103422},"quick_ratio":{"value":0.950856690930471},"net_profit_margin":{"value":0.2587747141030241},"roa":{"value":0.5357051878763062},"roe":{"value":0.9875879988062007},"debt_to_equity":{"value":0.8435289057425256,"negative_equity":false},"interest_coverage":{"value":326.34437086092714},"asset_turnover":{"value":2.07016048586196},"altman_z_score":{"value":6.322742286909341},"roce":{"value":1.73023647758993}},"source_ids":{"financial_statement_id":"2224225","income_statement_id":"2224225","balance_sheet_id":"2224225"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":719452,"cogs":382314,"gross_prof":337138,"sell_exp":11686,"admin_exp":499,"oth_op_rev":980,"interest_expenses":367,"income_before_income_taxes":325566,"provision_for_income_taxes":50500,"income_after_income_taxes":275066,"extra_dividends":202000,"net_income":73066},"balance_data":{"cash":4891,"accounts_receivable":7300,"inventories":148306,"cur_assets":160497,"fixed_assets":1786,"non_cur_assets":1786,"assets":162283,"cur_liab":86389,"equity":75894,"equities":162283},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",382314,382314,false],["net_turnover_source","gross_profit_calc",337138,337138,false],["gross_profit_calc","selling_exp",11686,11686,false],["gross_profit_calc","admin_exp",499,499,false],["gross_profit_calc","ebit_calc",324953,324953,false]]}},"financial_ratios":{"current_ratio":{"value":1.8578406973110002},"quick_ratio":{"value":0.14111750338584775},"net_profit_margin":{"value":0.10155785236541146},"roa":{"value":0.4502381641946476},"roe":{"value":0.9627375023058476},"debt_to_equity":{"value":1.138284976414473,"negative_equity":false},"interest_coverage":{"value":888.100817438692},"asset_turnover":{"value":4.433317106536113},"altman_z_score":{"value":11.757134982600498},"roce":{"value":4.294581916884075}},"source_ids":{"financial_statement_id":"2002314","income_statement_id":"2002314","balance_sheet_id":"2002314"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":550109,"cogs":427395,"gross_prof":122714,"sell_exp":11665,"admin_exp":512,"interest_expenses":319,"income_before_income_taxes":110218,"income_after_income_taxes":110218,"net_income":110218},"balance_data":{"cash":179636,"accounts_receivable":97935,"inventories":79034,"cur_assets":356605,"fixed_assets":2389,"non_cur_assets":2389,"assets":358994,"cur_liab":21666,"equity":337328,"equities":358994},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",427395,427395,false],["net_turnover_source","gross_profit_calc",122714,122714,false],["gross_profit_calc","selling_exp",11665,11665,false],["gross_profit_calc","admin_exp",512,512,false],["gross_profit_calc","ebit_calc",110537,110537,false]]}},"financial_ratios":{"current_ratio":{"value":16.459198744576756},"quick_ratio":{"value":12.811363426566972},"net_profit_margin":{"value":0.20035665658987584},"roa":{"value":0.30701905881435343},"roe":{"value":0.32673836740501827},"debt_to_equity":{"value":0.06422828819427975,"negative_equity":false},"interest_coverage":{"value":346.51097178683386},"asset_turnover":{"value":1.5323626578717193},"altman_z_score":{"value":10.489979826931581},"roce":{"value":0.3276840345301902}},"source_ids":{"financial_statement_id":"1882804","income_statement_id":"1882804","balance_sheet_id":"1882804"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":484726,"cogs":257528,"gross_prof":227198,"admin_exp":464,"interest_expenses":2452,"income_before_income_taxes":224282,"income_after_income_taxes":224282,"net_income":224282},"balance_data":{"cash":104255,"accounts_receivable":62995,"inventories":121430,"cur_assets":288680,"fixed_assets":1890,"non_cur_assets":1890,"assets":290570,"cur_liab":18476,"equity":272094,"equities":290570},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",257528,257528,false],["net_turnover_source","gross_profit_calc",227198,227198,false],["gross_profit_calc","admin_exp",464,464,false],["gross_profit_calc","ebit_calc",226734,226734,false],["ebit_calc","ebt_calc",226734,226734,false]]}},"financial_ratios":{"current_ratio":{"value":15.624594067980082},"quick_ratio":{"value":9.052284044165404},"net_profit_margin":{"value":0.46269851421215286},"roa":{"value":0.7718690849020889},"roe":{"value":0.8242813145457085},"debt_to_equity":{"value":0.06790300410887413,"negative_equity":false},"interest_coverage":{"value":92.46900489396411},"asset_turnover":{"value":1.668190109095915},"altman_z_score":{"value":11.734451807612757},"roce":{"value":0.8332929061280293}},"source_ids":{"financial_statement_id":"1721879","income_statement_id":"1721879","balance_sheet_id":"1721879"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":313656,"cogs":271778,"gross_prof":41878,"admin_exp":524,"oth_op_rev":2730,"interest_expenses":497,"income_before_income_taxes":43587,"income_after_income_taxes":43587,"net_income":43587},"balance_data":{"cash":92310,"accounts_receivable":54892,"inventories":552,"cur_assets":147754,"fixed_assets":2993,"non_cur_assets":2993,"assets":150747,"cur_liab":102935,"equity":47812,"equities":150747},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",271778,271778,false],["net_turnover_source","gross_profit_calc",41878,41878,false],["gross_profit_calc","admin_exp",524,524,false],["gross_profit_calc","ebit_calc",41354,41354,false],["other_op_rev_source","ebit_calc",2730,2730,false]]}},"financial_ratios":{"current_ratio":{"value":1.4354106960703357},"quick_ratio":{"value":1.4300480885996016},"net_profit_margin":{"value":0.1389643431019971},"roa":{"value":0.2891400823896993},"roe":{"value":0.9116330628294153},"debt_to_equity":{"value":2.152911402995064,"negative_equity":false},"interest_coverage":{"value":88.70020120724347},"asset_turnover":{"value":2.080678222452188},"altman_z_score":{"value":3.662017094912671},"roce":{"value":0.9220279427758722}},"source_ids":{"financial_statement_id":"1392955","income_statement_id":"1392955","balance_sheet_id":"1392955"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.03.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"226.44","4.43","7.54",2,"***","***"],[2023,"137.07","6.84","12.91",3,"1 051.95","~ 810.74"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","25.86","0.87","1.3",1,"***","***"],["2026. gada 1. ceturksnis","56.98","0.80","1.19",1,"***","***"],["2025. gada 4. ceturksnis","57.22","0.89","1.33",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-03-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,11,"EUR"],[2018,13,"EUR"],[2012,0,"LVL"],[2013,0,"LVL"],[2014,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-02-08"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2016-03-17","SIA \"Silciems 2\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV88ZZZ40103511562","K","SIA","2012-02-13","Ķekavas nov., Baloži, Krišjāņa Barona iela 4 - 52",2128,117505166,100015950,100003550,"0800807"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6110  ","034210","Baloži","226.44","4.43","7.54",2],[2023,"sabiedrība ar ierobežotu atbildību","6110  ","034210","Baloži","137.07","6.84","12.91",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.03.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AXOR TEH SIA","2025. gada 4. ceturksnis","57.22","49.96","0.00","0.89","1.33","1"],["AXOR TEH SIA","2026. gada 1. ceturksnis","56.98","6.77","0.00","0.80","1.19","1"],["AXOR TEH SIA","2026. gada 2. ceturksnis","25.86","22.61","0.69","0.87","1.3","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","sell_exp"],"data":[[191085,129142,61943,529,42,61372,61372,61372,null,null],[133112,70089,63023,587,26,67429,67429,67429,5019,null],[313656,271778,41878,524,497,43587,43587,43587,2730,null],[484726,257528,227198,464,2452,224282,224282,224282,null,null],[550109,427395,122714,512,319,110218,110218,110218,null,11665]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[36047,30751,552,67350,4970,4970,72320,8120,64200,72320],[28654,45634,729,75017,5156,5156,80173,9916,70257,80173],[92310,54892,552,147754,2993,2993,150747,102935,47812,150747],[104255,62995,121430,288680,1890,1890,290570,18476,272094,290570],[179636,97935,79034,356605,2389,2389,358994,21666,337328,358994]]}}}