{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103511929","dati_atjaunoti":"2026-10-16","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103511929"},"registration_number":"40103511929","company_name":"SILVA BALTIC SIA","company_type":"SIA","registered_date":"2012-02-14","area_of_activity":{"nace_code":"0210","nace_description":"Mežkopība un citas mežsaimniecības darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,22378,-4729,517952,0,"EUR"],[2024,56479,12431,537896,0,"EUR"],[2023,48527,22469,533218,0,"EUR"],[2022,67644,41228,547079,0,"EUR"],[2021,49066,10188,508751,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":22378,"cogs":20615,"gross_prof":1763,"admin_exp":6285,"oth_op_exp":207,"income_before_income_taxes":-4729,"income_after_income_taxes":-4729,"net_income":-4729},"balance_data":{"cash":10305,"accounts_receivable":463,"cur_assets":10768,"fixed_assets":507184,"non_cur_assets":507184,"assets":517952,"cur_liab":462077,"equity":55875,"equities":517952},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20615,20615,false],["net_turnover_source","gross_profit_calc",1763,1763,false],["gross_profit_calc","admin_exp",6285,6285,false],["gross_profit_calc","other_op_exp_exp",207,207,false],["gross_profit_calc","ebit_calc",4729,-4729,true]]}},"financial_ratios":{"current_ratio":{"value":0.023303475394793507},"quick_ratio":{"value":0.023303475394793507},"net_profit_margin":{"value":-0.21132362141388863},"roa":{"value":-0.009130189670085258},"roe":{"value":-0.08463534675615213},"debt_to_equity":{"value":8.269834451901566,"negative_equity":false},"asset_turnover":{"value":0.043204775732114176},"altman_z_score":{"value":-0.46783671832740764},"roce":{"value":-0.08463534675615213}},"source_ids":{"financial_statement_id":"2220925","income_statement_id":"2220925","balance_sheet_id":"2220925"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":56479,"cogs":37450,"gross_prof":19029,"admin_exp":6391,"oth_op_exp":207,"income_before_income_taxes":12431,"income_after_income_taxes":12431,"net_income":12431},"balance_data":{"cash":35034,"accounts_receivable":4519,"cur_assets":39553,"fixed_assets":498343,"non_cur_assets":498343,"assets":537896,"cur_liab":477292,"equity":60604,"equities":537896},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37450,37450,false],["net_turnover_source","gross_profit_calc",19029,19029,false],["gross_profit_calc","admin_exp",6391,6391,false],["gross_profit_calc","other_op_exp_exp",207,207,false],["gross_profit_calc","ebit_calc",12431,12431,false]]}},"financial_ratios":{"current_ratio":{"value":0.08286960602733756},"quick_ratio":{"value":0.08286960602733756},"net_profit_margin":{"value":0.22009950601108377},"roa":{"value":0.023110415396284785},"roe":{"value":0.20511847402811695},"debt_to_equity":{"value":7.875585769916177,"negative_equity":false},"asset_turnover":{"value":0.10499985127236491},"altman_z_score":{"value":-0.2581399807250192},"roce":{"value":0.20511847402811695}},"source_ids":{"financial_statement_id":"2003880","income_statement_id":"2003880","balance_sheet_id":"2003880"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":48527,"cogs":21800,"gross_prof":26727,"admin_exp":4258,"income_before_income_taxes":22469,"income_after_income_taxes":22469,"net_income":22469},"balance_data":{"cash":24345,"accounts_receivable":8422,"cur_assets":32767,"fixed_assets":500451,"non_cur_assets":500451,"assets":533218,"cur_liab":485045,"equity":48173,"equities":533218},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21800,21800,false],["net_turnover_source","gross_profit_calc",26727,26727,false],["gross_profit_calc","admin_exp",4258,4258,false],["gross_profit_calc","ebit_calc",22469,22469,false],["ebit_calc","ebt_calc",22469,22469,false]]}},"financial_ratios":{"current_ratio":{"value":0.06755455679369955},"quick_ratio":{"value":0.06755455679369955},"net_profit_margin":{"value":0.463020586477631},"roa":{"value":0.042138487447910614},"roe":{"value":0.4664231000768065},"debt_to_equity":{"value":10.068814481140889,"negative_equity":false},"asset_turnover":{"value":0.09100780543792596},"altman_z_score":{"value":-0.26817843329446156},"roce":{"value":0.4664231000768065}},"source_ids":{"financial_statement_id":"1892676","income_statement_id":"1892676","balance_sheet_id":"1892676"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":67644,"cogs":21343,"gross_prof":46301,"admin_exp":5073,"income_before_income_taxes":41228,"income_after_income_taxes":41228,"net_income":41228},"balance_data":{"cash":42186,"accounts_receivable":38156,"cur_assets":80342,"fixed_assets":466737,"non_cur_assets":466737,"assets":547079,"cur_liab":521375,"equity":25704,"equities":547079},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21343,21343,false],["net_turnover_source","gross_profit_calc",46301,46301,false],["gross_profit_calc","admin_exp",5073,5073,false],["gross_profit_calc","ebit_calc",41228,41228,false],["ebit_calc","ebt_calc",41228,41228,false]]}},"financial_ratios":{"current_ratio":{"value":0.15409637976504437},"quick_ratio":{"value":0.15409637976504437},"net_profit_margin":{"value":0.6094849506238543},"roa":{"value":0.07536023133770442},"roe":{"value":1.6039526921879863},"debt_to_equity":{"value":20.283807967631496,"negative_equity":false},"asset_turnover":{"value":0.1236457623122072},"altman_z_score":{"value":-0.15997205810484147},"roce":{"value":1.6039526921879863}},"source_ids":{"financial_statement_id":"1475931","income_statement_id":"1475931","balance_sheet_id":"1475931"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":49066,"cogs":36446,"gross_prof":12620,"admin_exp":2382,"income_before_income_taxes":10238,"provision_for_income_taxes":50,"income_after_income_taxes":10188,"net_income":10188},"balance_data":{"cash":12084,"accounts_receivable":35616,"cur_assets":47700,"fixed_assets":461051,"non_cur_assets":461051,"assets":508751,"cur_liab":524275,"equity":-15524,"equities":508751},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36446,36446,false],["net_turnover_source","gross_profit_calc",12620,12620,false],["gross_profit_calc","admin_exp",2382,2382,false],["gross_profit_calc","ebit_calc",10238,10238,false],["ebit_calc","ebt_calc",10238,10238,false]]}},"financial_ratios":{"current_ratio":{"value":0.09098278575175242},"quick_ratio":{"value":0.09098278575175242},"net_profit_margin":{"value":0.20763869074308075},"roa":{"value":0.0200255134633642},"roe":{"value":-0.6562741561453234},"debt_to_equity":{"value":-33.771901571759855,"negative_equity":true},"asset_turnover":{"value":0.09644403647363838},"altman_z_score":{"value":-0.5511591853959947},"roce":{"value":-0.6594949755217727}},"source_ids":{"financial_statement_id":"1401149","income_statement_id":"1401149","balance_sheet_id":"1401149"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.05.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024," -1.33","0.44","0.57","—","—"],[2023," -11.34","0.50","0.59","—","—"],[2022," -2.80","0.31","0.68","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-0.48","0.0","0.0","—","—"],["2026. gada 2. ceturksnis","-1.14","0.2","0.21","—","—"],["2026. gada 1. ceturksnis"," -0.22","0.00","0.00","—","—"],["2025. gada 4. ceturksnis"," -0.52","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2019-06-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2014,0,"EUR"],[2016,0,"EUR"],[2019,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-01-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV73ZZZ40103511929","K","SIA","2012-02-14","Cēsu nov., Cēsis, Valmieras iela 20A",4101,102295961,100015774,100003157,"0420201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0210  ","026200","Cēsis"," -1.33","0.44","0.57"],[2023,"sabiedrība ar ierobežotu atbildību","0210  ","026200","Cēsis"," -11.34","0.50","0.59"],[2022,"sabiedrība ar ierobežotu atbildību","0210  ","026200","Cēsis"," -2.80","0.31","0.68"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.05.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","-0.48","0.0","0.48","0.0","0.0","0"],["2026. gada 2. ceturksnis","-1.14","0.0","1.55","0.2","0.21","0"],["2026. gada 1. ceturksnis"," -0.22","0.00","0.22","0.00","0.00","0"],["2025. gada 4. ceturksnis"," -0.52","0.00","0.52","0.00","0.00","0"]]}}}