{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103512765","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103512765"},"registration_number":"40103512765","company_name":"Sabiedrība ar ierobežotu atbildību \"Forvis Mazars Audits\"","company_type":"SIA","registered_date":"2012-02-16","area_of_activity":{"nace_code":"6920","nace_description":"Uzskaites, grāmatvedības un revīzijas pakalpojumi; konsultācijas nodokļu jautājumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,333558,1242,39694,5,"EUR"],[2024,255775,0,68584,4,"EUR"],[2023,96811,6737,101521,3,"EUR"],[2022,155804,31218,101414,4,"EUR"],[2021,139357,33571,81239,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":333558,"cogs":233169,"gross_prof":100389,"admin_exp":55916,"oth_op_rev":841,"oth_op_exp":434,"income_before_income_taxes":44880,"provision_for_income_taxes":8729,"income_after_income_taxes":36151,"extra_dividends":34909,"net_income":1242},"balance_data":{"cash":32809,"accounts_receivable":230,"cur_assets":33039,"fixed_assets":6655,"non_cur_assets":6655,"assets":39694,"cur_liab":41812,"equity":-2118,"equities":39694},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",233169,233169,false],["net_turnover_source","gross_profit_calc",100389,100389,false],["gross_profit_calc","admin_exp",55916,55916,false],["gross_profit_calc","other_op_exp_exp",434,434,false],["gross_profit_calc","ebit_calc",44039,44039,false]]}},"financial_ratios":{"current_ratio":{"value":0.7901798526738736},"quick_ratio":{"value":0.7901798526738736},"net_profit_margin":{"value":0.0037234903674923103},"roa":{"value":0.03128936363178314},"roe":{"value":-0.5864022662889519},"debt_to_equity":{"value":-19.74126534466478,"negative_equity":true},"asset_turnover":{"value":8.403234745805412},"altman_z_score":{"value":11.674418248132126},"roce":{"value":-21.189801699716714}},"source_ids":{"financial_statement_id":"2354238","income_statement_id":"2354238","balance_sheet_id":"2354238"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":255775,"cogs":175392,"gross_prof":80383,"admin_exp":34632,"oth_op_exp":402,"income_before_income_taxes":45349,"provision_for_income_taxes":21553,"income_after_income_taxes":23796,"extra_dividends":23796,"net_income":0},"balance_data":{"cash":57772,"accounts_receivable":7480,"cur_assets":65252,"fixed_assets":3332,"non_cur_assets":3332,"assets":68584,"cur_liab":71944,"equity":-3360,"equities":68584},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",175392,175392,false],["net_turnover_source","gross_profit_calc",80383,80383,false],["gross_profit_calc","admin_exp",34632,34632,false],["gross_profit_calc","other_op_exp_exp",402,402,false],["gross_profit_calc","ebit_calc",45349,45349,false]]}},"financial_ratios":{"current_ratio":{"value":0.906983209162682},"quick_ratio":{"value":0.906983209162682},"debt_to_equity":{"value":-21.41190476190476,"negative_equity":true},"asset_turnover":{"value":3.7293683657996035},"altman_z_score":{"value":5.645244025737828},"roce":{"value":-13.49672619047619}},"source_ids":{"financial_statement_id":"2081960","income_statement_id":"2081960","balance_sheet_id":"2081960"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":96811,"cogs":79661,"gross_prof":17150,"admin_exp":20466,"oth_op_rev":10344,"oth_op_exp":291,"income_before_income_taxes":6737,"income_after_income_taxes":6737,"net_income":6737},"balance_data":{"cash":78459,"accounts_receivable":18870,"cur_assets":97329,"fixed_assets":4192,"non_cur_assets":4192,"assets":101521,"cur_liab":41910,"equity":59611,"equities":101521},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",79661,79661,false],["net_turnover_source","gross_profit_calc",17150,17150,false],["gross_profit_calc","admin_exp",20466,20466,false],["gross_profit_calc","other_op_exp_exp",291,291,false],["gross_profit_calc","ebit_calc",3607,-3607,true]]}},"financial_ratios":{"current_ratio":{"value":2.322333571939871},"quick_ratio":{"value":2.322333571939871},"net_profit_margin":{"value":0.06958919957442852},"roa":{"value":0.06636065444587819},"roe":{"value":0.11301605408397779},"debt_to_equity":{"value":0.7030581604066364,"negative_equity":false},"asset_turnover":{"value":0.9536056579426917},"altman_z_score":{"value":2.6440127613402438},"roce":{"value":0.11301605408397779}},"source_ids":{"financial_statement_id":"1852862","income_statement_id":"1852862","balance_sheet_id":"1852862"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":155804,"cogs":94596,"gross_prof":61208,"admin_exp":25490,"income_before_income_taxes":35718,"provision_for_income_taxes":4500,"income_after_income_taxes":31218,"net_income":31218},"balance_data":{"cash":72321,"accounts_receivable":26762,"inventories":2175,"cur_assets":101258,"fixed_assets":156,"non_cur_assets":156,"assets":101414,"cur_liab":48540,"equity":52874,"equities":101414},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",94596,94596,false],["net_turnover_source","gross_profit_calc",61208,61208,false],["gross_profit_calc","admin_exp",25490,25490,false],["gross_profit_calc","ebit_calc",35718,35718,false],["ebit_calc","ebt_calc",35718,35718,false]]}},"financial_ratios":{"current_ratio":{"value":2.0860733415739596},"quick_ratio":{"value":2.0412649361351463},"net_profit_margin":{"value":0.20036712792996328},"roa":{"value":0.30782732167156407},"roe":{"value":0.5904225139009721},"debt_to_equity":{"value":0.9180315466959186,"negative_equity":false},"asset_turnover":{"value":1.536316484903465},"altman_z_score":{"value":3.899345945122129},"roce":{"value":0.6755305064871203}},"source_ids":{"financial_statement_id":"1775465","income_statement_id":"1775465","balance_sheet_id":"1775465"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":139357,"cogs":90403,"gross_prof":48954,"admin_exp":12790,"income_before_income_taxes":36164,"provision_for_income_taxes":2593,"income_after_income_taxes":33571,"net_income":33571},"balance_data":{"cash":65462,"accounts_receivable":15483,"cur_assets":80945,"fixed_assets":271,"intangible_assets":23,"non_cur_assets":294,"assets":81239,"cur_liab":42140,"equity":39099,"equities":81239},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",90403,90403,false],["net_turnover_source","gross_profit_calc",48954,48954,false],["gross_profit_calc","admin_exp",12790,12790,false],["gross_profit_calc","ebit_calc",36164,36164,false],["ebit_calc","ebt_calc",36164,36164,false]]}},"financial_ratios":{"current_ratio":{"value":1.920859041290935},"quick_ratio":{"value":1.920859041290935},"net_profit_margin":{"value":0.24089927308997755},"roa":{"value":0.41323748445943453},"roe":{"value":0.858615309854472},"debt_to_equity":{"value":1.0777769252410547,"negative_equity":false},"asset_turnover":{"value":1.7153953150580386},"altman_z_score":{"value":4.234886957964439},"roce":{"value":0.9249341415381468}},"source_ids":{"financial_statement_id":"1421760","income_statement_id":"1421760","balance_sheet_id":"1421760"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.04.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"121.87","22.34","41.78",4,"2 553.29","~ 1 809.61"],[2023,"77.31","14.23","28.20",4,"1 723.38","~ 1 239.83"],[2022,"66.64","10.70","23.29",3,"1 897.75","~ 1 357.85"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","59.06","11.88","21.48",7,"3 000.46","~ 2 140.88"],["2026. gada 2. ceturksnis","53.69","11.03","20.5",8,"2 505.62","~ 1 810.94"],["2026. gada 1. ceturksnis","42.18","10.32","19.33",7,"2 700.14","~ 1 940.63"],["2025. gada 4. ceturksnis","49.58","10.45","19.05",6,"3 104.53","~ 2 200.07"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":41.78,"employees":4,"gross_salary_raw":2553.2903099638215,"gross_salary_formatted":"2 553.29","net_salary_formatted":"~ 1 809.61","vsaoi_employee_part":"268.10","non_taxable_minimum":"0.00","iin_part":"475.58","iin_rate_percentage":"20.81","iin_rate_decimal":"0.2081"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":41.78,"employees":4,"gross_salary_raw":2553.2903099638215,"gross_salary_formatted":"2 553.29","net_salary_formatted":"~ 1 809.61","vsaoi_employee_part":"268.10","non_taxable_minimum":"0.00","iin_part":"475.58","iin_rate_percentage":"20.81","iin_rate_decimal":"0.2081"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2015-02-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2013,5,"LVL"],[2014,5,"EUR"],[2015,4,"EUR"],[2016,3,"EUR"],[2019,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-02-10"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-07-16","Sabiedrība ar ierobežotu atbildību \"Mazars Audits\""],["2023-03-27","Sabiedrība ar ierobežotu atbildību \"Taxlink Consulting\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV05ZZZ40103512765","K","SIA","2012-02-16","Rīga, Duntes iela 6",1013,101129770,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6920  ","010094","Vidzemes priekšpilsēta","121.87","22.34","41.78",4],[2023,"sabiedrība ar ierobežotu atbildību","6920  ","010094","Vidzemes priekšpilsēta","77.31","14.23","28.20",4],[2022,"sabiedrība ar ierobežotu atbildību","6920  ","010094","Vidzemes priekšpilsēta","66.64","10.70","23.29",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.04.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FORVIS MAZARS AUDITS SIA","2026. gada 3. ceturksnis","59.06","22.8","0.0","11.88","21.48","7"],["FORVIS MAZARS AUDITS SIA","2026. gada 2. ceturksnis","53.69","20.37","0.0","11.03","20.5","8"],["FORVIS MAZARS AUDITS SIA","2026. gada 1. ceturksnis","42.18","10.73","0.00","10.32","19.33","7"],["FORVIS MAZARS AUDITS SIA","2025. gada 4. ceturksnis","49.58","17.28","0.00","10.45","19.05","6"]]}}}