{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103513309","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103513309"},"registration_number":"40103513309","company_name":"FLMC SIA","company_type":"SIA","registered_date":"2012-02-17","area_of_activity":{"nace_code":"7740","nace_description":"Intelektuālā īpašuma un līdzīgu produktu, izņemot ar autortiesībām aizsargātu darbu, līzings"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,36416,20459,63673,0,"EUR"],[2023,28370,8133,44848,0,"EUR"],[2022,20943,3425,46646,1,"EUR"],[2021,43558,22612,50792,1,"EUR"],[2020,40580,13161,83172,1,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":36416,"cogs":715,"gross_prof":35701,"admin_exp":13548,"oth_op_rev":310,"oth_op_exp":2004,"income_before_income_taxes":20459,"income_after_income_taxes":20459,"net_income":20459},"balance_data":{"cash":7625,"accounts_receivable":48724,"cur_assets":56349,"fixed_assets":7324,"non_cur_assets":7324,"assets":63673,"cur_liab":11390,"equity":52283,"equities":63673},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",715,715,false],["net_turnover_source","gross_profit_calc",35701,35701,false],["gross_profit_calc","admin_exp",13548,13548,false],["gross_profit_calc","other_op_exp_exp",2004,2004,false],["gross_profit_calc","ebit_calc",20149,20149,false]]}},"financial_ratios":{"current_ratio":{"value":4.947234416154521},"quick_ratio":{"value":4.947234416154521},"net_profit_margin":{"value":0.5618134885764499},"roa":{"value":0.32131358660656795},"roe":{"value":0.39131266377216306},"debt_to_equity":{"value":0.21785283935504848,"negative_equity":false},"asset_turnover":{"value":0.5719221648108304},"altman_z_score":{"value":4.698760908550156},"roce":{"value":0.39131266377216306}},"source_ids":{"financial_statement_id":"2075863","income_statement_id":"2075863","balance_sheet_id":"2075863"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":28370,"cogs":5508,"gross_prof":22862,"admin_exp":14338,"oth_op_exp":391,"income_before_income_taxes":8133,"income_after_income_taxes":8133,"net_income":8133},"balance_data":{"cash":3238,"accounts_receivable":35433,"cur_assets":38671,"fixed_assets":6177,"non_cur_assets":6177,"assets":44848,"cur_liab":7024,"equity":37824,"equities":44848},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5508,5508,false],["net_turnover_source","gross_profit_calc",22862,22862,false],["gross_profit_calc","admin_exp",14338,14338,false],["gross_profit_calc","other_op_exp_exp",391,391,false],["gross_profit_calc","ebit_calc",8133,8133,false]]}},"financial_ratios":{"current_ratio":{"value":5.505552391799545},"quick_ratio":{"value":5.505552391799545},"net_profit_margin":{"value":0.28667606626718367},"roa":{"value":0.1813458794149126},"roe":{"value":0.2150222081218274},"debt_to_equity":{"value":0.18570219966159052,"negative_equity":false},"asset_turnover":{"value":0.6325811630396004},"altman_z_score":{"value":4.676739118699702},"roce":{"value":0.2150222081218274}},"source_ids":{"financial_statement_id":"1935589","income_statement_id":"1935589","balance_sheet_id":"1935589"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":20943,"cogs":7734,"gross_prof":13209,"admin_exp":7080,"oth_op_rev":810,"oth_op_exp":3514,"income_before_income_taxes":3425,"income_after_income_taxes":3425,"net_income":3425},"balance_data":{"cash":5817,"accounts_receivable":34380,"cur_assets":40197,"fixed_assets":6449,"non_cur_assets":6449,"assets":46646,"cur_liab":16955,"equity":29691,"equities":46646},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7734,7734,false],["net_turnover_source","gross_profit_calc",13209,13209,false],["gross_profit_calc","admin_exp",7080,7080,false],["gross_profit_calc","other_op_exp_exp",3514,3514,false],["gross_profit_calc","ebit_calc",2615,2615,false]]}},"financial_ratios":{"current_ratio":{"value":2.3708050722500738},"quick_ratio":{"value":2.3708050722500738},"net_profit_margin":{"value":0.16353913001957696},"roa":{"value":0.07342537409424174},"roe":{"value":0.11535482132632785},"debt_to_equity":{"value":0.571048465865077,"negative_equity":false},"asset_turnover":{"value":0.4489774042790379},"altman_z_score":{"value":2.308086672220881},"roce":{"value":0.11535482132632785}},"source_ids":{"financial_statement_id":"1768832","income_statement_id":"1768832","balance_sheet_id":"1768832"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":43558,"cogs":9996,"gross_prof":33562,"admin_exp":7855,"oth_op_rev":1188,"oth_op_exp":4283,"income_before_income_taxes":22612,"income_after_income_taxes":22612,"net_income":22612},"balance_data":{"cash":13907,"accounts_receivable":31169,"cur_assets":45076,"fixed_assets":5716,"non_cur_assets":5716,"assets":50792,"cur_liab":24526,"equity":26266,"equities":50792},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9996,9996,false],["net_turnover_source","gross_profit_calc",33562,33562,false],["gross_profit_calc","admin_exp",7855,7855,false],["gross_profit_calc","other_op_exp_exp",4283,4283,false],["gross_profit_calc","ebit_calc",21424,21424,false]]}},"financial_ratios":{"current_ratio":{"value":1.8378863247166273},"quick_ratio":{"value":1.8378863247166273},"net_profit_margin":{"value":0.5191239267183985},"roa":{"value":0.44518821861710506},"roe":{"value":0.8608847940303054},"debt_to_equity":{"value":0.9337546638239549,"negative_equity":false},"asset_turnover":{"value":0.8575759962198771},"altman_z_score":{"value":3.416957526644059},"roce":{"value":0.8608847940303054}},"source_ids":{"financial_statement_id":"1765643","income_statement_id":"1765643","balance_sheet_id":"1765643"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":40580,"cogs":15012,"gross_prof":25568,"admin_exp":10083,"oth_op_rev":2019,"oth_op_exp":4343,"income_before_income_taxes":13161,"income_after_income_taxes":13161,"net_income":13161},"balance_data":{"cash":36298,"accounts_receivable":18652,"inventories":23064,"cur_assets":78014,"fixed_assets":5158,"non_cur_assets":5158,"assets":83172,"cur_liab":72258,"equity":10914,"equities":83172},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15012,15012,false],["net_turnover_source","gross_profit_calc",25568,25568,false],["gross_profit_calc","admin_exp",10083,10083,false],["gross_profit_calc","other_op_exp_exp",4343,4343,false],["gross_profit_calc","ebit_calc",11142,11142,false]]}},"financial_ratios":{"current_ratio":{"value":1.0796589996955355},"quick_ratio":{"value":0.7604694289905616},"net_profit_margin":{"value":0.32432232626909807},"roa":{"value":0.1582383494445246},"roe":{"value":1.2058823529411764},"debt_to_equity":{"value":6.620670698185816,"negative_equity":false},"asset_turnover":{"value":0.48790458327321695},"altman_z_score":{"value":1.2027787699878272},"roce":{"value":1.2058823529411764}},"source_ids":{"financial_statement_id":"1291257","income_statement_id":"1291257","balance_sheet_id":"1291257"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.02.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.30","0.00","0.00","—","—"],[2023,"4.30","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.35","0.0","0.0","—","—"],["2026. gada 1. ceturksnis","0.05","0.00","0.00","—","—"],["2025. gada 4. ceturksnis","1.12","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-05-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,1,"EUR"],[2017,1,"EUR"],[2018,1,"EUR"],[2012,1,"LVL"],[2013,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-02-15"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-08-26","Sabiedrība ar ierobežotu atbildību \"Financial Law Management Company\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV61ZZZ40103513309","K","SIA","2012-02-17","Rīga, Lilijas iela 7 - 8",1007,112945436,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7740  ","010092","Kurzemes rajons","4.30","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","7740  ","010092","Kurzemes rajons","4.30","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.02.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","1.12","1.04","0.00","0.00","0.00","0"],["2026. gada 1. ceturksnis","0.05","0.00","0.00","0.00","0.00","0"],["2026. gada 2. ceturksnis","2.35","2.35","0.0","0.0","0.0","0"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-09-25",1890,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[13541,3430,10111,4023,909,1738,5259,5259,5259],[40580,15012,25568,10083,2019,4343,13161,13161,13161],[43558,9996,33562,7855,1188,4283,22612,22612,22612],[20943,7734,13209,7080,810,3514,3425,3425,3425],[28370,5508,22862,14338,null,391,8133,8133,8133]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[13219,23871,23064,60154,5158,5158,65312,67559,-2247,65312],[36298,18652,23064,78014,5158,5158,83172,72258,10914,83172],[13907,31169,null,45076,5716,5716,50792,24526,26266,50792],[5817,34380,null,40197,6449,6449,46646,16955,29691,46646],[3238,35433,null,38671,6177,6177,44848,7024,37824,44848]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","at_beginning_of_year","at_end_of_year","cfo_im_tax","cfi_ln_rcv","net_increase"],"data":[[40735,37136,278,27551,46485,23425,32,-69942,6813,2501,9314,110,2000,6169,null,null,null],[91788,77206,-1284,-78267,12312,-12610,5,32107,null,-1441,-1441,-768,6169,35006,-9426,32400,29605]]}}}