{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103513968","dati_atjaunoti":"2026-10-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103513968"},"registration_number":"40103513968","company_name":"Sabiedrība ar ierobežotu atbildību \"Oliivija\"","company_type":"SIA","registered_date":"2012-02-20","area_of_activity":{"nace_code":"4726","nace_description":"Tabakas izstrādājumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,566859,33829,100665,6,"EUR"],[2024,493251,12415,73727,7,"EUR"],[2023,430940,4237,76501,7,"EUR"],[2022,431809,13779,72794,7,"EUR"],[2021,364350,-16387,69585,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":566859,"cogs":524448,"gross_prof":42411,"sell_exp":609,"admin_exp":6424,"oth_op_exp":1549,"income_before_income_taxes":33829,"income_after_income_taxes":33829,"net_income":33829},"balance_data":{"cash":27218,"accounts_receivable":4171,"inventories":69276,"cur_assets":100665,"assets":100665,"cur_liab":53456,"equity":47209,"equities":100665},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",524448,524448,false],["net_turnover_source","gross_profit_calc",42411,42411,false],["gross_profit_calc","selling_exp",609,609,false],["gross_profit_calc","admin_exp",6424,6424,false],["gross_profit_calc","other_op_exp_exp",1549,1549,false]]}},"financial_ratios":{"current_ratio":{"value":1.883137533672553},"quick_ratio":{"value":0.5871932056270578},"net_profit_margin":{"value":0.05967797988565058},"roa":{"value":0.3360552327025282},"roe":{"value":0.7165794657798301},"debt_to_equity":{"value":1.1323264631743948,"negative_equity":false},"asset_turnover":{"value":5.631142899716883},"altman_z_score":{"value":7.768393162741788},"roce":{"value":0.7165794657798301}},"source_ids":{"financial_statement_id":"2260030","income_statement_id":"2260030","balance_sheet_id":"2260030"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":493251,"cogs":473526,"gross_prof":19725,"sell_exp":1041,"admin_exp":5455,"oth_op_exp":802,"interest_expenses":12,"income_before_income_taxes":12415,"income_after_income_taxes":12415,"net_income":12415},"balance_data":{"cash":14452,"accounts_receivable":2370,"inventories":56905,"cur_assets":73727,"assets":73727,"cur_liab":52347,"non_cur_liab":8000,"equity":13380,"equities":73727},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",473526,473526,false],["net_turnover_source","gross_profit_calc",19725,19725,false],["gross_profit_calc","selling_exp",1041,1041,false],["gross_profit_calc","admin_exp",5455,5455,false],["gross_profit_calc","other_op_exp_exp",802,802,false]]}},"financial_ratios":{"current_ratio":{"value":1.4084283722085316},"quick_ratio":{"value":0.321355569564636},"net_profit_margin":{"value":0.025169741166262208},"roa":{"value":0.16839149836559197},"roe":{"value":0.9278774289985052},"debt_to_equity":{"value":4.510239162929746,"negative_equity":false},"interest_coverage":{"value":1035.5833333333333},"asset_turnover":{"value":6.6902355988986395},"altman_z_score":{"value":7.655310428598222},"roce":{"value":0.5812441534144059}},"source_ids":{"financial_statement_id":"1990410","income_statement_id":"1990410","balance_sheet_id":"1990410"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":430940,"cogs":316284,"gross_prof":114656,"sell_exp":76821,"admin_exp":33583,"interest_expenses":15,"income_before_income_taxes":4237,"income_after_income_taxes":4237,"net_income":4237},"balance_data":{"cash":16275,"accounts_receivable":2882,"inventories":57344,"cur_assets":76501,"assets":76501,"cur_liab":52535,"non_cur_liab":23001,"equity":965,"equities":76501},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",316284,316284,false],["net_turnover_source","gross_profit_calc",114656,114656,false],["gross_profit_calc","selling_exp",76821,76821,false],["gross_profit_calc","admin_exp",33583,33583,false],["gross_profit_calc","ebit_calc",4252,4252,false]]}},"financial_ratios":{"current_ratio":{"value":1.4561911106881127},"quick_ratio":{"value":0.3646521366707909},"net_profit_margin":{"value":0.009831995173341997},"roa":{"value":0.0553848969294519},"roe":{"value":4.390673575129534},"debt_to_equity":{"value":78.27564766839379,"negative_equity":false},"interest_coverage":{"value":283.46666666666664},"asset_turnover":{"value":5.633128978706161},"altman_z_score":{"value":6.035222269716631},"roce":{"value":0.17741800884586498}},"source_ids":{"financial_statement_id":"1817892","income_statement_id":"1817892","balance_sheet_id":"1817892"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":431809,"cogs":311917,"gross_prof":119892,"sell_exp":66536,"admin_exp":45087,"oth_op_rev":5668,"interest_expenses":158,"income_before_income_taxes":13779,"income_after_income_taxes":13779,"net_income":13779},"balance_data":{"cash":8252,"accounts_receivable":2687,"inventories":61855,"cur_assets":72794,"assets":72794,"cur_liab":48721,"non_cur_liab":27345,"equity":-3272,"equities":72794},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",311917,311917,false],["net_turnover_source","gross_profit_calc",119892,119892,false],["gross_profit_calc","selling_exp",66536,66536,false],["gross_profit_calc","admin_exp",45087,45087,false],["gross_profit_calc","ebit_calc",8269,8269,false]]}},"financial_ratios":{"current_ratio":{"value":1.4940990537961043},"quick_ratio":{"value":0.2245233061718766},"net_profit_margin":{"value":0.03190994166402275},"roa":{"value":0.18928757864659176},"roe":{"value":-4.211185819070905},"debt_to_equity":{"value":-23.24755501222494,"negative_equity":true},"interest_coverage":{"value":88.20886075949367},"asset_turnover":{"value":5.931931203121136},"altman_z_score":{"value":6.695901740709061},"roce":{"value":0.5789473684210527}},"source_ids":{"financial_statement_id":"1453231","income_statement_id":"1453231","balance_sheet_id":"1453231"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":364350,"cogs":278296,"gross_prof":86054,"sell_exp":57456,"admin_exp":44689,"oth_op_rev":17,"interest_expenses":313,"income_before_income_taxes":-16387,"income_after_income_taxes":-16387,"net_income":-16387},"balance_data":{"cash":4718,"accounts_receivable":2652,"inventories":59618,"cur_assets":66988,"fixed_assets":2597,"non_cur_assets":2597,"assets":69585,"cur_liab":59291,"non_cur_liab":27345,"equity":-17051,"equities":69585},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",278296,278296,false],["net_turnover_source","gross_profit_calc",86054,86054,false],["gross_profit_calc","selling_exp",57456,57456,false],["gross_profit_calc","admin_exp",44689,44689,false],["gross_profit_calc","ebit_calc",16091,-16091,true]]}},"financial_ratios":{"current_ratio":{"value":1.1298173415864128},"quick_ratio":{"value":0.12430217064984568},"net_profit_margin":{"value":-0.04497598463016331},"roa":{"value":-0.23549615578069985},"roe":{"value":0.9610580024631986},"debt_to_equity":{"value":-5.080992317166149,"negative_equity":true},"interest_coverage":{"value":-51.35463258785943},"asset_turnover":{"value":5.236042250485018},"altman_z_score":{"value":4.296960077986439},"roce":{"value":-1.5614921313386438}},"source_ids":{"financial_statement_id":"1327863","income_statement_id":"1327863","balance_sheet_id":"1327863"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.05.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"71.85","11.26","23.81",7,"831.48","~ 669.84"],[2023,"56.66","7.79","18.70",7,"653.03","~ 555.80"],[2022,"60.53","8.82","20.14",7,"703.32","~ 553.25"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","37.89","5.95","12.63",8,"1 543.71","~ 1 169.56"],["2026. gada 2. ceturksnis","27.07","4.69","10.82",8,"1 322.48","~ 1 022.05"],["2026. gada 1. ceturksnis","17.37","1.92","5.76",6,"938.69","~ 766.15"],["2025. gada 4. ceturksnis","18.94","2.09","6.06",6,"987.58","~ 788.54"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.81,"employees":7,"gross_salary_raw":831.4824903267263,"gross_salary_formatted":"831.48","net_salary_formatted":"~ 669.84","vsaoi_employee_part":"87.31","non_taxable_minimum":"372.51","iin_part":"74.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.81,"employees":7,"gross_salary_raw":831.4824903267263,"gross_salary_formatted":"831.48","net_salary_formatted":"~ 669.84","vsaoi_employee_part":"87.31","non_taxable_minimum":"372.51","iin_part":"74.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",60000,"EUR","2014-10-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2014,6,"EUR"],[2015,6,"EUR"],[2020,7,"EUR"],[2021,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-02-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV19ZZZ40103513968","K","SIA","2012-02-20","Rīga, Alberta iela 1 - 6A",1010,117745013,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4726  ","010094","Vidzemes priekšpilsēta","71.85","11.26","23.81",7],[2023,"sabiedrība ar ierobežotu atbildību","4726  ","010094","Vidzemes priekšpilsēta","56.66","7.79","18.70",7],[2022,"sabiedrība ar ierobežotu atbildību","4726  ","010094","Vidzemes priekšpilsēta","60.53","8.82","20.14",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.05.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["OLIIVIJA SIA","2026. gada 3. ceturksnis","37.89","19.27","0.0","5.95","12.63","8"],["OLIIVIJA SIA","2026. gada 2. ceturksnis","27.07","11.47","0.0","4.69","10.82","8"],["OLIIVIJA SIA","2026. gada 1. ceturksnis","17.37","9.14","0.00","1.92","5.76","6"],["OLIIVIJA SIA","2025. gada 4. ceturksnis","18.94","10.72","0.00","2.09","6.06","6"]]}}}