{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103514639","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103514639"},"registration_number":"40103514639","company_name":"Sabiedrība ar ierobežotu atbildību \"MAD Nordic\"","company_type":"SIA","registered_date":"2012-02-21","area_of_activity":{"nace_code":"5520","nace_description":"Izmitināšana viesu mājās un cita veida īslaicīgas apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,288632,23969,140305,3,"EUR"],[2024,205763,27186,96264,3,"EUR"],[2023,180359,2707,77778,3,"EUR"],[2022,160756,-1848,64599,5,"EUR"],[2021,134558,-4501,33603,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":288632,"cogs":245178,"gross_prof":43454,"sell_exp":12608,"admin_exp":8116,"oth_op_rev":7467,"oth_op_exp":4566,"interest_expenses":1662,"income_before_income_taxes":23969,"income_after_income_taxes":23969,"net_income":23969},"balance_data":{"cash":6614,"accounts_receivable":10907,"inventories":76086,"cur_assets":93607,"fixed_assets":46698,"non_cur_assets":46698,"assets":140305,"cur_liab":51195,"non_cur_liab":33211,"equity":55899,"equities":140305},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",245178,245178,false],["net_turnover_source","gross_profit_calc",43454,43454,false],["gross_profit_calc","selling_exp",12608,12608,false],["gross_profit_calc","admin_exp",8116,8116,false],["gross_profit_calc","other_op_exp_exp",4566,4566,false]]}},"financial_ratios":{"current_ratio":{"value":1.828440277370837},"quick_ratio":{"value":0.34224045316925483},"net_profit_margin":{"value":0.08304346018459492},"roa":{"value":0.17083496667973344},"roe":{"value":0.42879121272294674},"debt_to_equity":{"value":1.5099733447825543,"negative_equity":false},"interest_coverage":{"value":15.421780986762936},"asset_turnover":{"value":2.0571754392216954},"altman_z_score":{"value":3.452991915410405},"roce":{"value":0.2876332622601279}},"source_ids":{"financial_statement_id":"2213039","income_statement_id":"2213039","balance_sheet_id":"2213039"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":205763,"cogs":172075,"gross_prof":33688,"sell_exp":7635,"admin_exp":4094,"oth_op_rev":8915,"oth_op_exp":1902,"interest_expenses":1786,"income_before_income_taxes":27186,"income_after_income_taxes":27186,"net_income":27186},"balance_data":{"cash":738,"accounts_receivable":3771,"inventories":42538,"cur_assets":47047,"fixed_assets":49217,"non_cur_assets":49217,"assets":96264,"cur_liab":30788,"non_cur_liab":33546,"equity":31930,"equities":96264},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",172075,172075,false],["net_turnover_source","gross_profit_calc",33688,33688,false],["gross_profit_calc","selling_exp",7635,7635,false],["gross_profit_calc","admin_exp",4094,4094,false],["gross_profit_calc","other_op_exp_exp",1902,1902,false]]}},"financial_ratios":{"current_ratio":{"value":1.528095361829284},"quick_ratio":{"value":0.14645316357022217},"net_profit_margin":{"value":0.13212287923484786},"roa":{"value":0.28241087010720517},"roe":{"value":0.8514249921703727},"debt_to_equity":{"value":2.014844973379267,"negative_equity":false},"interest_coverage":{"value":16.221724524076148},"asset_turnover":{"value":2.137486495470789},"altman_z_score":{"value":3.678803994176131},"roce":{"value":0.44248274176797603}},"source_ids":{"financial_statement_id":"1963028","income_statement_id":"1963028","balance_sheet_id":"1963028"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":180359,"cogs":172250,"gross_prof":8109,"sell_exp":4016,"admin_exp":2024,"oth_op_rev":3886,"oth_op_exp":1257,"interest_expenses":1991,"income_before_income_taxes":2707,"income_after_income_taxes":2707,"net_income":2707},"balance_data":{"cash":10210,"accounts_receivable":1014,"inventories":15449,"cur_assets":26673,"fixed_assets":51105,"non_cur_assets":51105,"assets":77778,"cur_liab":33800,"non_cur_liab":39234,"equity":4744,"equities":77778},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",172250,172250,false],["net_turnover_source","gross_profit_calc",8109,8109,false],["gross_profit_calc","selling_exp",4016,4016,false],["gross_profit_calc","admin_exp",2024,2024,false],["gross_profit_calc","other_op_exp_exp",1257,1257,false]]}},"financial_ratios":{"current_ratio":{"value":0.7891420118343195},"quick_ratio":{"value":0.33207100591715977},"net_profit_margin":{"value":0.0150089543632422},"roa":{"value":0.03480418627375351},"roe":{"value":0.5706155143338955},"debt_to_equity":{"value":15.395025295109612,"negative_equity":false},"interest_coverage":{"value":2.359618282270216},"asset_turnover":{"value":2.3188948031577055},"altman_z_score":{"value":2.515171136134335},"roce":{"value":0.10682614034289872}},"source_ids":{"financial_statement_id":"1827651","income_statement_id":"1827651","balance_sheet_id":"1827651"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":160756,"cogs":167180,"gross_prof":-6424,"sell_exp":1577,"admin_exp":3157,"oth_op_rev":12593,"oth_op_exp":2291,"interest_expenses":989,"income_before_income_taxes":-1845,"provision_for_income_taxes":3,"income_after_income_taxes":-1848,"net_income":-1848},"balance_data":{"cash":2663,"accounts_receivable":812,"cur_assets":3475,"fixed_assets":61124,"non_cur_assets":61124,"assets":64599,"cur_liab":17835,"non_cur_liab":44727,"equity":2037,"equities":64599},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",167180,167180,false],["net_turnover_source","gross_profit_calc",6424,-6424,true],["gross_profit_calc","selling_exp",1577,1577,false],["gross_profit_calc","admin_exp",3157,3157,false],["gross_profit_calc","other_op_exp_exp",2291,2291,false]]}},"financial_ratios":{"current_ratio":{"value":0.19484160358844968},"quick_ratio":{"value":0.19484160358844968},"net_profit_margin":{"value":-0.011495682898305506},"roa":{"value":-0.028607253982259787},"roe":{"value":-0.9072164948453608},"debt_to_equity":{"value":30.71281296023564,"negative_equity":false},"interest_coverage":{"value":-0.865520728008089},"asset_turnover":{"value":2.4885214941407763},"altman_z_score":{"value":2.3233720510596543},"roce":{"value":-0.018304678812761953}},"source_ids":{"financial_statement_id":"1468737","income_statement_id":"1468737","balance_sheet_id":"1468737"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":134558,"cogs":138011,"gross_prof":-3453,"admin_exp":2425,"oth_op_rev":3716,"oth_op_exp":1781,"interest_expenses":558,"income_before_income_taxes":-4501,"income_after_income_taxes":-4501,"net_income":-4501},"balance_data":{"cash":2930,"accounts_receivable":2877,"inventories":2000,"cur_assets":7807,"fixed_assets":25796,"non_cur_assets":25796,"assets":33603,"cur_liab":21715,"non_cur_liab":8003,"equity":3885,"equities":33603},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",138011,138011,false],["net_turnover_source","gross_profit_calc",3453,-3453,true],["gross_profit_calc","admin_exp",2425,2425,false],["gross_profit_calc","other_op_exp_exp",1781,1781,false],["gross_profit_calc","ebit_calc",7659,-7659,true]]}},"financial_ratios":{"current_ratio":{"value":0.35952106838590836},"quick_ratio":{"value":0.2674188349067465},"net_profit_margin":{"value":-0.033450259367707603},"roa":{"value":-0.13394637383566943},"roe":{"value":-1.1585585585585585},"debt_to_equity":{"value":7.649420849420849,"negative_equity":false},"interest_coverage":{"value":-7.066308243727598},"asset_turnover":{"value":4.004344850162188},"altman_z_score":{"value":3.4878300231082093},"roce":{"value":-0.3316790040376851}},"source_ids":{"financial_statement_id":"1348086","income_statement_id":"1348086","balance_sheet_id":"1348086"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.03.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"25.56","4.83","11.23",4,"686.30","~ 577.06"],[2023,"16.83","4.00","8.71",4,"532.29","~ 476.40"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","25.43","0.73","2.52",5,"492.81","~ 441.07"],["2026. gada 1. ceturksnis","7.76","0.50","1.46",3,"475.86","~ 425.90"],["2025. gada 4. ceturksnis","5.05","0.36","1.81",3,"589.94","~ 523.41"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.23,"employees":4,"gross_salary_raw":686.2960790065513,"gross_salary_formatted":"686.30","net_salary_formatted":"~ 577.06","vsaoi_employee_part":"72.06","non_taxable_minimum":"428.35","iin_part":"37.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.23,"employees":4,"gross_salary_raw":686.2960790065513,"gross_salary_formatted":"686.30","net_salary_formatted":"~ 577.06","vsaoi_employee_part":"72.06","non_taxable_minimum":"428.35","iin_part":"37.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-10-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,4,"EUR"],[2012,2,"LVL"],[2013,1,"LVL"],[2014,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-01-09"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-04-19","Sabiedrība ar ierobežotu atbildību \"MAD radoša aģentūra\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV41ZZZ40103514639","K","SIA","2012-02-21","Siguldas nov., Mālpils pag., Mālpils, Vites iela 20",2152,106895191,100016768]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5520  ","048440","Mālpils pag.","25.56","4.83","11.23",4],[2023,"sabiedrība ar ierobežotu atbildību","5520  ","010094","Vidzemes priekšpilsēta","16.83","4.00","8.71",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.03.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAD NORDIC SIA","2025. gada 4. ceturksnis","5.05","2.82","0.00","0.36","1.81","3"],["MAD NORDIC SIA","2026. gada 1. ceturksnis","7.76","5.80","0.00","0.50","1.46","3"],["MAD NORDIC SIA","2026. gada 2. ceturksnis","25.43","21.99","0.0","0.73","2.52","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp"],"data":[[88495,100469,-11974,5398,2365,1094,624,-16725,24,-16749,-16749,null],[90981,82059,8922,2811,3678,2586,724,6479,50,6429,6429,null],[134558,138011,-3453,2425,3716,1781,558,-4501,null,-4501,-4501,null],[160756,167180,-6424,3157,12593,2291,989,-1845,3,-1848,-1848,1577],[180359,172250,8109,2024,3886,1257,1991,2707,null,2707,2707,4016]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[1589,4226,974,6789,32615,32615,39404,17919,19528,1957,39404],[2845,3135,1163,7143,30844,30844,37987,15765,13836,8386,37987],[2930,2877,2000,7807,25796,25796,33603,21715,8003,3885,33603],[2663,812,null,3475,61124,61124,64599,17835,44727,2037,64599],[10210,1014,15449,26673,51105,51105,77778,33800,39234,4744,77778]]}}}