{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103517349","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103517349","company_name":"Kim Johansen Transport SIA","company_type":"SIA","registered_date":"2012-02-29","area_of_activity":{"nace_code":"4941","nace_description":"Kravu autotransports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,37380062,318810,4724023,271,"EUR"],[2024,30294283,784709,5153547,227,"EUR"],[2023,22582014,566090,3289154,200,"EUR"],[2022,17313062,266489,2208678,178,"EUR"],[2021,13806979,318650,1733258,142,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":271,"type_from_db":"UGP"},"income_data":{"net_turnover":37380062,"cogs":34301474,"gross_prof":3078588,"admin_exp":2744074,"oth_op_rev":112534,"oth_op_exp":53238,"income_before_income_taxes":393810,"provision_for_income_taxes":75000,"income_after_income_taxes":318810,"net_income":318810},"balance_data":{"cash":11861,"accounts_receivable":4564500,"inventories":129778,"cur_assets":4706139,"investments":6200,"intangible_assets":11684,"non_cur_assets":17884,"assets":4724023,"cur_liab":2495909,"provisions":119631,"equity":2108483,"equities":4724023},"cash_flow_data":{"cfo_im_ebt":393810,"cfo_im_op":267918,"cfo_im_tax":-75000,"cfo_im_net":192918,"cfi_acq_fa":-4500,"cfi_sal_fa":12000,"cff_div_pd":-300000,"net_increase":-99582,"at_beginning_of_year":111443,"at_end_of_year":11861},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34301474,34301474,false],["net_turnover_source","gross_profit_calc",3078588,3078588,false],["gross_profit_calc","admin_exp",2744074,2744074,false],["gross_profit_calc","other_op_exp_exp",53238,53238,false],["gross_profit_calc","ebit_calc",281276,281276,false]]}},"financial_ratios":{"current_ratio":{"value":1.8855410994551485},"quick_ratio":{"value":1.833544812731554},"net_profit_margin":{"value":0.008528878309511632},"roa":{"value":0.06748697032169403},"roe":{"value":0.1512034955937515},"debt_to_equity":{"value":1.1837463237787547,"negative_equity":false},"asset_turnover":{"value":7.912760373943988},"altman_z_score":{"value":9.224256543983918},"roce":{"value":0.1767458936122658}},"source_ids":{"financial_statement_id":"2229890","income_statement_id":"2229890","balance_sheet_id":"2229890","cash_flow_statement_id":"2229890"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":227,"type_from_db":"UGP"},"income_data":{"net_turnover":30294283,"cogs":27230727,"gross_prof":3063556,"admin_exp":2283311,"oth_op_rev":86899,"oth_op_exp":17010,"income_before_income_taxes":850134,"provision_for_income_taxes":65425,"income_after_income_taxes":784709,"net_income":784709},"balance_data":{"cash":111443,"accounts_receivable":4845294,"inventories":109778,"cur_assets":5066515,"investments":60272,"fixed_assets":15265,"intangible_assets":11495,"non_cur_assets":87032,"assets":5153547,"cur_liab":3002129,"provisions":61745,"equity":2089673,"equities":5153547},"cash_flow_data":{"cfo_im_ebt":850134,"cfo_im_op":359773,"cfo_im_tax":-65425,"cfo_im_net":294348,"cfi_acq_fa":-32898,"cfi_sal_fa":72000,"cff_div_pd":-300000,"net_increase":33450,"at_beginning_of_year":77993,"at_end_of_year":111443},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27230727,27230727,false],["net_turnover_source","gross_profit_calc",3063556,3063556,false],["gross_profit_calc","admin_exp",2283311,2283311,false],["gross_profit_calc","other_op_exp_exp",17010,17010,false],["gross_profit_calc","ebit_calc",763235,763235,false]]}},"financial_ratios":{"current_ratio":{"value":1.687640671003811},"quick_ratio":{"value":1.6510739545169444},"net_profit_margin":{"value":0.025902874149554885},"roa":{"value":0.15226580838401202},"roe":{"value":0.3755176049075621},"debt_to_equity":{"value":1.4366501361696304,"negative_equity":false},"asset_turnover":{"value":5.878336415676427},"altman_z_score":{"value":7.302116636928442},"roce":{"value":0.39515054722048437}},"source_ids":{"financial_statement_id":"1989309","income_statement_id":"1989309","balance_sheet_id":"1989309","cash_flow_statement_id":"1989309"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":200,"type_from_db":"UGP"},"income_data":{"net_turnover":22582014,"cogs":20130694,"gross_prof":2451320,"admin_exp":1921998,"oth_op_rev":57071,"oth_op_exp":20303,"income_before_income_taxes":566090,"income_after_income_taxes":566090,"net_income":566090},"balance_data":{"cash":77993,"accounts_receivable":3017205,"inventories":107638,"cur_assets":3202836,"investments":6200,"fixed_assets":80118,"non_cur_assets":86318,"assets":3289154,"cur_liab":1674419,"provisions":9771,"equity":1604964,"equities":3289154},"cash_flow_data":{"cfo_im_ebt":566090,"cfo_im_tax":-299,"cfo_im_net":-364086,"cfi_sal_fa":85040,"net_increase":-279046,"at_beginning_of_year":357039,"at_end_of_year":77993},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20130694,20130694,false],["net_turnover_source","gross_profit_calc",2451320,2451320,false],["gross_profit_calc","admin_exp",1921998,1921998,false],["gross_profit_calc","other_op_exp_exp",20303,20303,false],["gross_profit_calc","ebit_calc",509019,509019,false]]}},"financial_ratios":{"current_ratio":{"value":1.9128043816989655},"quick_ratio":{"value":1.848520591321527},"net_profit_margin":{"value":0.025068180366906157},"roa":{"value":0.17210808615224463},"roe":{"value":0.3527119611405614},"debt_to_equity":{"value":1.0432751139589425,"negative_equity":false},"asset_turnover":{"value":6.8655994824201},"altman_z_score":{"value":8.535663994835657},"roce":{"value":0.3505776489640715}},"source_ids":{"financial_statement_id":"1850492","income_statement_id":"1850492","balance_sheet_id":"1850492","cash_flow_statement_id":"1850492"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":178,"type_from_db":"UGP"},"income_data":{"net_turnover":17313062,"cogs":16041327,"gross_prof":1271735,"admin_exp":1006587,"oth_op_rev":12163,"oth_op_exp":10822,"income_before_income_taxes":266489,"income_after_income_taxes":266489,"net_income":266489},"balance_data":{"cash":357039,"accounts_receivable":1525451,"inventories":113596,"cur_assets":1996086,"fixed_assets":212592,"non_cur_assets":212592,"assets":2208678,"cur_liab":1169023,"provisions":781,"equity":1038874,"equities":2208678},"cash_flow_data":{"cfo_im_ebt":266489,"cfo_im_ebwc":152478,"cfo_im_tax":-15,"cfo_im_net":489527,"cfi_acq_fa":-216000,"net_increase":273527,"at_beginning_of_year":83512,"at_end_of_year":357039},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16041327,16041327,false],["net_turnover_source","gross_profit_calc",1271735,1271735,false],["gross_profit_calc","admin_exp",1006587,1006587,false],["gross_profit_calc","other_op_exp_exp",10822,10822,false],["gross_profit_calc","ebit_calc",254326,254326,false]]}},"financial_ratios":{"current_ratio":{"value":1.7074822308885282},"quick_ratio":{"value":1.6103104900416845},"net_profit_margin":{"value":0.015392366757538327},"roa":{"value":0.1206554327973566},"roe":{"value":0.2565171522244276},"debt_to_equity":{"value":1.1252789077404959,"negative_equity":false},"asset_turnover":{"value":7.838653710500127},"altman_z_score":{"value":9.237976922012466},"roce":{"value":0.2563244537851499}},"source_ids":{"financial_statement_id":"1754930","income_statement_id":"1754930","balance_sheet_id":"1754930","cash_flow_statement_id":"1754930"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":142,"type_from_db":"UGP"},"income_data":{"net_turnover":13806979,"cogs":12500595,"gross_prof":1306384,"sell_exp":258698,"admin_exp":674919,"oth_op_rev":52,"oth_op_exp":53829,"income_before_income_taxes":318990,"provision_for_income_taxes":340,"income_after_income_taxes":318650,"net_income":318650},"balance_data":{"cash":83512,"accounts_receivable":1569635,"inventories":77311,"cur_assets":1730458,"fixed_assets":2800,"non_cur_assets":2800,"assets":1733258,"cur_liab":839873,"provisions":121000,"equity":772385,"equities":1733258},"cash_flow_data":{"cfo_im_ebt":318990,"cfo_im_ebwc":369013,"cfo_im_tax":1343,"cfo_im_net":128465,"cff_iss_cap":200000,"cff_net":200000,"net_increase":71535,"at_beginning_of_year":11977,"at_end_of_year":83512},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12500595,12500595,false],["net_turnover_source","gross_profit_calc",1306384,1306384,false],["gross_profit_calc","selling_exp",258698,258698,false],["gross_profit_calc","admin_exp",674919,674919,false],["gross_profit_calc","other_op_exp_exp",53829,53829,false]]}},"financial_ratios":{"current_ratio":{"value":2.0603805575366754},"quick_ratio":{"value":1.9683297355671632},"net_profit_margin":{"value":0.023078908137688918},"roa":{"value":0.18384452862759035},"roe":{"value":0.41255332509046655},"debt_to_equity":{"value":1.0873761142435443,"negative_equity":false},"asset_turnover":{"value":7.9659110184404165},"altman_z_score":{"value":9.653899748349481},"roce":{"value":0.3570577074833359}},"source_ids":{"financial_statement_id":"1358192","income_statement_id":"1358192","balance_sheet_id":"1358192","cash_flow_statement_id":"1358192"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.03.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2 111.39","716.76","1 365.54",225,"1 483.59","~ 1 086.59"],[2023,"1 735.29","614.91","1 158.24",194,"1 459.45","~ 1 071.16"],[2022,"1 325.76","465.92","876.17",175,"1 223.89","~ 876.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","831.19","244.24","604.86",359,"1 647.45","~ 1 238.73"],["2026. gada 1. ceturksnis","749.12","227.86","546.38",338,"1 580.63","~ 1 194.17"],["2025. gada 4. ceturksnis","792.15","222.51","499.22",309,"1 579.74","~ 1 183.38"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1365.54,"employees":225,"gross_salary_raw":1483.5891920080833,"gross_salary_formatted":"1 483.59","net_salary_formatted":"~ 1 086.59","vsaoi_employee_part":"155.78","non_taxable_minimum":"121.69","iin_part":"241.22","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1365.54,"employees":225,"gross_salary_raw":1483.5891920080833,"gross_salary_formatted":"1 483.59","net_salary_formatted":"~ 1 086.59","vsaoi_employee_part":"155.78","non_taxable_minimum":"121.69","iin_part":"241.22","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",444329,"EUR","2021-04-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,22,"EUR"],[2018,32,"EUR"],[2012,6,"LVL"],[2013,11,"LVL"],[2014,11,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-02-14"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2019-12-11","SIA \"Asat\""],["2013-07-23","SIA \"Agro service and transport\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV09ZZZ40103517349","K","SIA","2012-02-29","Rīga, Mazā Krasta iela 83",1003,103414400,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4941  ","010093","Latgales priekšpilsēta","2 111.39","716.76","1 365.54",225],[2023,"sabiedrība ar ierobežotu atbildību","4941  ","010093","Latgales priekšpilsēta","1 735.29","614.91","1 158.24",194],[2022,"sabiedrība ar ierobežotu atbildību","4941  ","010093","Latgales priekšpilsēta","1 325.76","465.92","876.17",175]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.03.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","792.15","0.00","4.91","222.51","499.22","309"],["2026. gada 1. ceturksnis","749.12","0.00","25.49","227.86","546.38","338"],["2026. gada 2. ceturksnis","831.19","0.0","18.29","244.24","604.86","359"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[9431949,8350607,1081342,233972,709552,22430,51993,4540,103715,3770,99945,99945],[10488515,9514284,974231,204556,721426,7368,111716,1746,-57845,1018,-58863,-58863],[13806979,12500595,1306384,258698,674919,52,53829,null,318990,340,318650,318650],[17313062,16041327,1271735,null,1006587,12163,10822,null,266489,null,266489,266489],[22582014,20130694,2451320,null,1921998,57071,20303,null,566090,null,566090,566090]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[53787,693007,49834,796628,2608,130151,132759,929387,584902,31885,312600,929387,null],[11977,1141604,45904,1199485,2608,4000,6608,1206093,880180,null,253736,1206093,72177],[83512,1569635,77311,1730458,null,2800,2800,1733258,839873,null,772385,1733258,121000],[357039,1525451,113596,1996086,null,212592,212592,2208678,1169023,null,1038874,2208678,781],[77993,3017205,107638,3202836,6200,80118,86318,3289154,1674419,null,1604964,3289154,9771]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_tax","cfo_im_net","cff_iss_cap","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa","cfi_sal_fa","cfo_im_op","cff_div_pd"],"data":[[318990,369013,1343,128465,200000,200000,71535,11977,83512,null,null,null,null],[266489,152478,-15,489527,null,null,273527,83512,357039,-216000,null,null,null],[566090,null,-299,-364086,null,null,-279046,357039,77993,null,85040,null,null],[850134,null,-65425,294348,null,null,33450,77993,111443,-32898,72000,359773,-300000],[393810,null,-75000,192918,null,null,-99582,111443,11861,-4500,12000,267918,-300000]]}}}