{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103518683","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103518683"},"registration_number":"40103518683","company_name":"Sabiedrība ar ierobežotu atbildību \"Prokapital invest\"","company_type":"SIA","registered_date":"2012-03-02","area_of_activity":{"nace_code":"6811","nace_description":"Sava nekustamā īpašuma pirkšana un pārdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,112853,1912688,1,"EUR"],[2024,0,-26780,2131803,2,"EUR"],[2023,0,47637,2493478,1,"EUR"],[2022,0,3935,2443736,1,"EUR"],[2021,0,-53030,2917740,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":13892,"oth_op_rev":96613,"oth_op_exp":10,"other_long_term_investment_earnings":30142,"income_before_income_taxes":112853,"income_after_income_taxes":112853,"net_income":112853},"balance_data":{"cash":18654,"accounts_receivable":691734,"cur_assets":710388,"investments":1202300,"non_cur_assets":1202300,"assets":1912688,"cur_liab":808780,"non_cur_liab":967352,"equity":136556,"equities":1912688},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",13892,13892,false],["gross_profit_calc","other_op_exp_exp",10,10,false],["gross_profit_calc","ebit_calc",13902,-13902,true],["other_op_rev_source","ebit_calc",96613,96613,false],["ebit_calc","ebt_calc",82711,82711,false]]}},"financial_ratios":{"current_ratio":{"value":0.8783451618487104},"quick_ratio":{"value":0.8783451618487104},"roa":{"value":0.059002304610056636},"roe":{"value":0.8264228594862181},"debt_to_equity":{"value":13.006619994727437,"negative_equity":false},"altman_z_score":{"value":0.23919908670259804},"roce":{"value":0.10223043949314617}},"source_ids":{"financial_statement_id":"2287143","income_statement_id":"2287143","balance_sheet_id":"2287143"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":17712,"oth_op_exp":48912,"other_long_term_investment_earnings":39844,"income_before_income_taxes":-26780,"income_after_income_taxes":-26780,"net_income":-26780},"balance_data":{"cash":9745,"accounts_receivable":664534,"cur_assets":674279,"investments":1457524,"non_cur_assets":1457524,"assets":2131803,"cur_liab":821925,"non_cur_liab":1286175,"equity":23703,"equities":2131803},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",17712,17712,false],["gross_profit_calc","other_op_exp_exp",48912,48912,false],["gross_profit_calc","ebit_calc",66624,-66624,true],["ebit_calc","ebt_calc",66624,-66624,true],["iep_rev_source","ebt_calc",39844,39844,false]]}},"financial_ratios":{"current_ratio":{"value":0.8203656051342884},"quick_ratio":{"value":0.8203656051342884},"roa":{"value":-0.012562136370011676},"roe":{"value":-1.129814791376619},"debt_to_equity":{"value":88.9381091001139,"negative_equity":false},"altman_z_score":{"value":-0.07454910529082859},"roce":{"value":-0.0204446520973709}},"source_ids":{"financial_statement_id":"2055703","income_statement_id":"2055703","balance_sheet_id":"2055703"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":14191,"oth_op_rev":149423,"oth_op_exp":15,"other_long_term_investment_earnings":36011,"income_before_income_taxes":171228,"provision_for_income_taxes":25505,"income_after_income_taxes":145723,"extra_dividends":98086,"net_income":47637},"balance_data":{"cash":91255,"accounts_receivable":857149,"cur_assets":948404,"investments":1545074,"non_cur_assets":1545074,"assets":2493478,"cur_liab":1720823,"non_cur_liab":722172,"equity":50483,"equities":2493478},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",14191,14191,false],["gross_profit_calc","other_op_exp_exp",15,15,false],["gross_profit_calc","ebit_calc",14206,-14206,true],["other_op_rev_source","ebit_calc",149423,149423,false],["ebit_calc","ebt_calc",135217,135217,false]]}},"financial_ratios":{"current_ratio":{"value":0.5511339632257356},"quick_ratio":{"value":0.5511339632257356},"roa":{"value":0.01910464018531545},"roe":{"value":0.9436245864944635},"debt_to_equity":{"value":48.392429134560146,"negative_equity":false},"altman_z_score":{"value":0.017076981692073417},"roce":{"value":0.22160990351450519}},"source_ids":{"financial_statement_id":"1887173","income_statement_id":"1887173","balance_sheet_id":"1887173"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":12473,"oth_op_rev":80000,"oth_op_exp":49345,"other_long_term_investment_earnings":58619,"investment_fair_value_adjustments":996,"income_before_income_taxes":75805,"provision_for_income_taxes":38750,"income_after_income_taxes":37055,"extra_dividends":33120,"net_income":3935},"balance_data":{"cash":99651,"accounts_receivable":813411,"cur_assets":913062,"investments":1530674,"non_cur_assets":1530674,"assets":2443736,"cur_liab":1688783,"non_cur_liab":748172,"equity":6781,"equities":2443736},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",12473,12473,false],["gross_profit_calc","other_op_exp_exp",49345,49345,false],["gross_profit_calc","ebit_calc",61818,-61818,true],["other_op_rev_source","ebit_calc",80000,80000,false],["ebit_calc","ebt_calc",18182,18182,false]]}},"financial_ratios":{"current_ratio":{"value":0.5406627139188398},"quick_ratio":{"value":0.5406627139188398},"roa":{"value":0.001610239403929066},"roe":{"value":0.5802978911664947},"debt_to_equity":{"value":359.3798849727179,"negative_equity":false},"altman_z_score":{"value":-0.1277005250086361},"roce":{"value":0.1004102242126331}},"source_ids":{"financial_statement_id":"1747845","income_statement_id":"1747845","balance_sheet_id":"1747845"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":9107,"oth_op_rev":1710,"oth_op_exp":187770,"other_long_term_investment_earnings":142887,"investment_fair_value_adjustments":750,"income_before_income_taxes":-53030,"income_after_income_taxes":-53030,"net_income":-53030},"balance_data":{"cash":230441,"accounts_receivable":659667,"cur_assets":890108,"investments":2027632,"non_cur_assets":2027632,"assets":2917740,"cur_liab":2088440,"non_cur_liab":704574,"equity":124726,"equities":2917740},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",9107,9107,false],["gross_profit_calc","other_op_exp_exp",187770,187770,false],["gross_profit_calc","ebit_calc",196877,-196877,true],["other_op_rev_source","ebit_calc",1710,1710,false],["ebit_calc","ebt_calc",195167,-195167,true]]}},"financial_ratios":{"current_ratio":{"value":0.42620712110474807},"quick_ratio":{"value":0.42620712110474807},"roa":{"value":-0.018175025876191846},"roe":{"value":-0.425171976973526},"debt_to_equity":{"value":22.393197889774385,"negative_equity":false},"altman_z_score":{"value":-0.29598288028680914},"roce":{"value":-0.06394549620161583}},"source_ids":{"financial_statement_id":"1380183","income_statement_id":"1380183","balance_sheet_id":"1380183"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 05.11.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 30.03.2021 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"31.99","1.90","3.09",1,"***","***"],[2023,"10.04","1.54","2.50",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.33","0.53","0.8",1,"***","***"],["2026. gada 1. ceturksnis","0.62","0.25","0.37",1,"***","***"],["2025. gada 4. ceturksnis","0.52","0.21","0.31",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-06-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2012,1,"LVL"],[2013,1,"LVL"],[2014,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-02-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV75ZZZ40103518683","K","SIA","2012-03-02","Jūrmala, Bulduru prospekts 147 - 8",2010,118035078,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6811  ","004000","Jūrmala","31.99","1.90","3.09",1],[2023,"sabiedrība ar ierobežotu atbildību","6420  ","004000","Jūrmala","10.04","1.54","2.50",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 05.11.2019 ","nav","nav"," 30.03.2021 "],["nav"," 24.03.2012 ","nav","nav"," 26.07.2018 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PROKAPITAL INVEST SIA","2025. gada 4. ceturksnis","0.52","0.00","0.00","0.21","0.31","1"],["PROKAPITAL INVEST SIA","2026. gada 1. ceturksnis","0.62","0.00","0.00","0.25","0.37","1"],["PROKAPITAL INVEST SIA","2026. gada 2. ceturksnis","1.33","0.0","0.0","0.53","0.8","1"]]},"income_statements":{"columns":["net_turnover","admin_exp","oth_op_exp","other_long_term_investment_earnings","investment_fair_value_adjustments","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes","extra_dividends"],"data":[[0,9180,12791,118532,108944,-12383,-12383,-12383,null,null,null],[0,8433,11,69279,18795,98314,98314,98314,56274,null,null],[0,9107,187770,142887,750,-53030,-53030,-53030,1710,null,null],[0,12473,49345,58619,996,75805,37055,3935,80000,38750,33120],[0,14191,15,36011,null,171228,145723,47637,149423,25505,98086]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[40899,568273,609172,2591759,223,2591982,3201154,2411370,710343,79441,3201154],[665,620733,621398,2613035,null,2613035,3234433,2406363,650314,177756,3234433],[230441,659667,890108,2027632,null,2027632,2917740,2088440,704574,124726,2917740],[99651,813411,913062,1530674,null,1530674,2443736,1688783,748172,6781,2443736],[91255,857149,948404,1545074,null,1545074,2493478,1720823,722172,50483,2493478]]}}}