{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103520739","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103520739","company_name":"Sabiedrība ar ierobežotu atbildību \"GB Forest\"","company_type":"SIA","registered_date":"2012-03-08","area_of_activity":{"nace_code":"0220","nace_description":"Mežizstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,285210,68836,347582,3,"EUR"],[2024,235791,4277,351403,3,"EUR"],[2023,273762,-24363,390969,5,"EUR"],[2022,385617,105749,243358,3,"EUR"],[2021,320424,32318,147596,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":285210,"cogs":254651,"gross_prof":30559,"sell_exp":792,"admin_exp":5209,"oth_op_rev":51142,"oth_op_exp":171,"other_interest_revenues":214,"interest_expenses":6907,"income_before_income_taxes":68836,"income_after_income_taxes":68836,"net_income":68836},"balance_data":{"cash":14745,"accounts_receivable":28659,"inventories":5722,"cur_assets":49126,"fixed_assets":298276,"intangible_assets":180,"non_cur_assets":298456,"assets":347582,"cur_liab":44834,"non_cur_liab":60402,"equity":242346,"equities":347582},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",254651,254651,false],["net_turnover_source","gross_profit_calc",30559,30559,false],["gross_profit_calc","selling_exp",792,792,false],["gross_profit_calc","admin_exp",5209,5209,false],["gross_profit_calc","other_op_exp_exp",171,171,false]]}},"financial_ratios":{"current_ratio":{"value":1.0957309184993531},"quick_ratio":{"value":0.9681045635009145},"net_profit_margin":{"value":0.2413519862557414},"roa":{"value":0.19804247630774896},"roe":{"value":0.28404017396614756},"debt_to_equity":{"value":0.43423865052445676,"negative_equity":false},"interest_coverage":{"value":10.966121326190821},"asset_turnover":{"value":0.8205545741724255},"altman_z_score":{"value":3.062593348033894},"roce":{"value":0.25018497232021353}},"source_ids":{"financial_statement_id":"2263988","income_statement_id":"2263988","balance_sheet_id":"2263988"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":235791,"cogs":237055,"gross_prof":-1264,"sell_exp":1657,"admin_exp":4065,"oth_op_rev":20984,"oth_op_exp":1128,"other_interest_revenues":1276,"interest_expenses":9869,"income_before_income_taxes":4277,"income_after_income_taxes":4277,"net_income":4277},"balance_data":{"cash":5255,"accounts_receivable":20346,"inventories":8136,"cur_assets":33737,"fixed_assets":317372,"intangible_assets":294,"non_cur_assets":317666,"assets":351403,"cur_liab":66474,"non_cur_liab":68837,"equity":216092,"equities":351403},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",237055,237055,false],["net_turnover_source","gross_profit_calc",1264,-1264,true],["gross_profit_calc","selling_exp",1657,1657,false],["gross_profit_calc","admin_exp",4065,4065,false],["gross_profit_calc","other_op_exp_exp",1128,1128,false]]}},"financial_ratios":{"current_ratio":{"value":0.5075217378223065},"quick_ratio":{"value":0.38512801997773566},"net_profit_margin":{"value":0.018138945082721562},"roa":{"value":0.012171210832007695},"roe":{"value":0.01979249578883068},"debt_to_equity":{"value":0.6261731114525295,"negative_equity":false},"interest_coverage":{"value":1.4333772418684771},"asset_turnover":{"value":0.670998824711229},"altman_z_score":{"value":1.9195309841884223},"roce":{"value":0.04964745603290644}},"source_ids":{"financial_statement_id":"1989310","income_statement_id":"1989310","balance_sheet_id":"1989310"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":273762,"cogs":292868,"gross_prof":-19106,"sell_exp":378,"admin_exp":5708,"oth_op_rev":6323,"oth_op_exp":301,"interest_expenses":5193,"income_before_income_taxes":-24363,"income_after_income_taxes":-24363,"net_income":-24363},"balance_data":{"cash":17398,"accounts_receivable":11427,"inventories":11112,"cur_assets":39937,"fixed_assets":350624,"intangible_assets":408,"non_cur_assets":351032,"assets":390969,"cur_liab":50943,"non_cur_liab":107905,"equity":232121,"equities":390969},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",292868,292868,false],["net_turnover_source","gross_profit_calc",19106,-19106,true],["gross_profit_calc","selling_exp",378,378,false],["gross_profit_calc","admin_exp",5708,5708,false],["gross_profit_calc","other_op_exp_exp",301,301,false]]}},"financial_ratios":{"current_ratio":{"value":0.7839546159433092},"quick_ratio":{"value":0.5658284749622127},"net_profit_margin":{"value":-0.08899335919521337},"roa":{"value":-0.0623144034437513},"roe":{"value":-0.10495818990957302},"debt_to_equity":{"value":0.6843327402518514,"negative_equity":false},"interest_coverage":{"value":-3.6915077989601386},"asset_turnover":{"value":0.7002140834695334},"altman_z_score":{"value":1.6428934969684605},"roce":{"value":-0.056378041679165714}},"source_ids":{"financial_statement_id":"1920165","income_statement_id":"1920165","balance_sheet_id":"1920165"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":385617,"cogs":278129,"gross_prof":107488,"sell_exp":139,"admin_exp":2418,"oth_op_rev":1267,"oth_op_exp":192,"interest_expenses":209,"income_before_income_taxes":105797,"provision_for_income_taxes":48,"income_after_income_taxes":105749,"net_income":105749},"balance_data":{"cash":93589,"accounts_receivable":35823,"inventories":5146,"cur_assets":134558,"fixed_assets":108278,"intangible_assets":522,"non_cur_assets":108800,"assets":243358,"cur_liab":48117,"non_cur_liab":2846,"equity":192395,"equities":243358},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",278129,278129,false],["net_turnover_source","gross_profit_calc",107488,107488,false],["gross_profit_calc","selling_exp",139,139,false],["gross_profit_calc","admin_exp",2418,2418,false],["gross_profit_calc","other_op_exp_exp",192,192,false]]}},"financial_ratios":{"current_ratio":{"value":2.796475258224744},"quick_ratio":{"value":2.689527609784484},"net_profit_margin":{"value":0.274233241791726},"roa":{"value":0.4345408821571512},"roe":{"value":0.5496452610514826},"debt_to_equity":{"value":0.2648873411471192,"negative_equity":false},"interest_coverage":{"value":507.20574162679424},"asset_turnover":{"value":1.5845667699438688},"altman_z_score":{"value":5.444681017200706},"roce":{"value":0.5429494829467172}},"source_ids":{"financial_statement_id":"1712329","income_statement_id":"1712329","balance_sheet_id":"1712329"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":320424,"cogs":285646,"gross_prof":34778,"sell_exp":613,"admin_exp":2641,"oth_op_rev":1420,"oth_op_exp":385,"interest_expenses":193,"income_before_income_taxes":32366,"provision_for_income_taxes":48,"income_after_income_taxes":32318,"net_income":32318},"balance_data":{"cash":31453,"accounts_receivable":17293,"cur_assets":48746,"fixed_assets":98850,"non_cur_assets":98850,"assets":147596,"cur_liab":26183,"non_cur_liab":34767,"equity":86646,"equities":147596},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",285646,285646,false],["net_turnover_source","gross_profit_calc",34778,34778,false],["gross_profit_calc","selling_exp",613,613,false],["gross_profit_calc","admin_exp",2641,2641,false],["gross_profit_calc","other_op_exp_exp",385,385,false]]}},"financial_ratios":{"current_ratio":{"value":1.8617423519077263},"quick_ratio":{"value":1.8617423519077263},"net_profit_margin":{"value":0.10086011035378124},"roa":{"value":0.21896257351147727},"roe":{"value":0.3729889435173003},"debt_to_equity":{"value":0.7034369734321261,"negative_equity":false},"interest_coverage":{"value":168.69948186528498},"asset_turnover":{"value":2.1709531423615815},"altman_z_score":{"value":4.055907396111164},"roce":{"value":0.2681673296928665}},"source_ids":{"financial_statement_id":"1361891","income_statement_id":"1361891","balance_sheet_id":"1361891"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.03.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.43","8.81","16.22",3,"1 321.66","~ 983.11"],[2023,"9.68","12.40","21.72",5,"1 061.89","~ 817.09"],[2022," -0.24","10.01","8.62",3,"702.39","~ 552.67"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-8.9","1.5","4.51",4,"1 102.47","~ 875.35"],["2026. gada 1. ceturksnis"," -1.20","1.57","4.45",3,"1 450.41","~ 1 107.35"],["2025. gada 4. ceturksnis","2.29","2.56","5.16",3,"1 681.82","~ 1 251.45"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.22,"employees":3,"gross_salary_raw":1321.6648740262704,"gross_salary_formatted":"1 321.66","net_salary_formatted":"~ 983.11","vsaoi_employee_part":"138.77","non_taxable_minimum":"183.97","iin_part":"199.78","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.22,"employees":3,"gross_salary_raw":1321.6648740262704,"gross_salary_formatted":"1 321.66","net_salary_formatted":"~ 983.11","vsaoi_employee_part":"138.77","non_taxable_minimum":"183.97","iin_part":"199.78","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2016-07-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2012,1,"LVL"],[2013,1,"LVL"],[2014,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-03-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV47ZZZ40103520739","K","SIA","2012-03-08","Siguldas nov., Lēdurgas pag., Lēdurga, \"Aizas\"",4012,104252405,100016768,"0806956"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0220  ","048430","Lēdurgas pag.","8.43","8.81","16.22",3],[2023,"sabiedrība ar ierobežotu atbildību","0220  ","048430","Lēdurgas pag.","9.68","12.40","21.72",5],[2022,"sabiedrība ar ierobežotu atbildību","0220  ","048430","Lēdurgas pag."," -0.24","10.01","8.62",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.03.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GB FOREST SIA","2025. gada 4. ceturksnis","2.29","0.00","5.43","2.56","5.16","3"],["GB FOREST SIA","2026. gada 1. ceturksnis"," -1.20","0.00","7.23","1.57","4.45","3"],["GB FOREST SIA","2026. gada 2. ceturksnis","-8.9","0.0","14.91","1.5","4.51","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-05-09",12115.36,"AS \"Attīstības finanšu institūcija Altum\"","Mazie aizdevumi lauku teritorijās","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","78f455d8"],["2023-01-19",null,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","dd1379f9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[145145,139507,5638,85,2121,388,773,163,2884,41,2843,2843],[138926,117034,21892,428,1985,1125,704,102,19798,null,19798,19798],[320424,285646,34778,613,2641,1420,385,193,32366,48,32318,32318],[385617,278129,107488,139,2418,1267,192,209,105797,48,105749,105749],[273762,292868,-19106,378,5708,6323,301,5193,-24363,null,-24363,-24363]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[465,4420,10020,14905,88425,88425,103330,36037,32762,34531,103330,null],[22569,888,10590,34047,77506,77506,111553,38894,18331,54328,111553,null],[31453,17293,null,48746,98850,98850,147596,26183,34767,86646,147596,null],[93589,35823,5146,134558,108278,108800,243358,48117,2846,192395,243358,522],[17398,11427,11112,39937,350624,351032,390969,50943,107905,232121,390969,408]]}},"public_procurement":{"periods":{"no":"2025-12-10","lidz":"2026-07-27"},"kopigas_vienosanas_skaits":2,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}