{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103522231","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103522231"},"registration_number":"40103522231","company_name":"Sabiedrība ar ierobežotu atbildību \"Pallet Timber Company\"","company_type":"SIA","registered_date":"2012-03-13","area_of_activity":{"nace_code":"1624","nace_description":"Koka taras ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,762167,33113,1044683,8,"EUR"],[2024,841084,50175,1100960,7,"EUR"],[2023,895108,89751,1117710,7,"EUR"],[2022,1573038,388254,1097372,8,"EUR"],[2021,1297892,307960,841998,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":762167,"cogs":693242,"gross_prof":68925,"admin_exp":20243,"oth_op_rev":401,"oth_op_exp":80,"income_before_income_taxes":49003,"provision_for_income_taxes":15890,"income_after_income_taxes":33113,"net_income":33113},"balance_data":{"cash":176913,"accounts_receivable":38478,"inventories":252693,"cur_assets":468084,"fixed_assets":576599,"non_cur_assets":576599,"assets":1044683,"cur_liab":19830,"equity":1024853,"equities":1044683},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",693242,693242,false],["net_turnover_source","gross_profit_calc",68925,68925,false],["gross_profit_calc","admin_exp",20243,20243,false],["gross_profit_calc","other_op_exp_exp",80,80,false],["gross_profit_calc","ebit_calc",48602,48602,false]]}},"financial_ratios":{"current_ratio":{"value":23.604841149773073},"quick_ratio":{"value":10.861875945537065},"net_profit_margin":{"value":0.04344585897841287},"roa":{"value":0.03169669650985036},"roe":{"value":0.032309999580427635},"debt_to_equity":{"value":0.01934911640986561,"negative_equity":false},"asset_turnover":{"value":0.729567725329119},"altman_z_score":{"value":23.71884006968372},"roce":{"value":0.047814662200335076}},"source_ids":{"financial_statement_id":"2256120","income_statement_id":"2256120","balance_sheet_id":"2256120"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":841084,"cogs":747478,"gross_prof":93606,"admin_exp":17334,"oth_op_exp":7467,"income_before_income_taxes":68805,"provision_for_income_taxes":18630,"income_after_income_taxes":50175,"net_income":50175},"balance_data":{"cash":133802,"accounts_receivable":153817,"inventories":181998,"cur_assets":469617,"fixed_assets":631343,"non_cur_assets":631343,"assets":1100960,"cur_liab":45741,"equity":1055219,"equities":1100960},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",747478,747478,false],["net_turnover_source","gross_profit_calc",93606,93606,false],["gross_profit_calc","admin_exp",17334,17334,false],["gross_profit_calc","other_op_exp_exp",7467,7467,false],["gross_profit_calc","ebit_calc",68805,68805,false]]}},"financial_ratios":{"current_ratio":{"value":10.266872171574736},"quick_ratio":{"value":6.2879910802125005},"net_profit_margin":{"value":0.05965515929443432},"roa":{"value":0.04557386281063799},"roe":{"value":0.047549371267954804},"debt_to_equity":{"value":0.04334739992361775,"negative_equity":false},"asset_turnover":{"value":0.7639550937363755},"altman_z_score":{"value":11.73362234047305},"roce":{"value":0.06520447414233443}},"source_ids":{"financial_statement_id":"2007862","income_statement_id":"2007862","balance_sheet_id":"2007862"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":895108,"cogs":772129,"gross_prof":122979,"admin_exp":17631,"oth_op_rev":191,"income_before_income_taxes":105539,"provision_for_income_taxes":15788,"income_after_income_taxes":89751,"net_income":89751},"balance_data":{"cash":149531,"accounts_receivable":149742,"inventories":131864,"cur_assets":431137,"fixed_assets":686573,"non_cur_assets":686573,"assets":1117710,"cur_liab":38266,"equity":1079444,"equities":1117710},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",772129,772129,false],["net_turnover_source","gross_profit_calc",122979,122979,false],["gross_profit_calc","admin_exp",17631,17631,false],["gross_profit_calc","ebit_calc",105348,105348,false],["other_op_rev_source","ebit_calc",191,191,false]]}},"financial_ratios":{"current_ratio":{"value":11.266842627920347},"quick_ratio":{"value":7.820859248418962},"net_profit_margin":{"value":0.10026834750666959},"roa":{"value":0.08029900421397321},"roe":{"value":0.08314558235536072},"debt_to_equity":{"value":0.035449731528453536,"negative_equity":false},"asset_turnover":{"value":0.8008410052697033},"altman_z_score":{"value":14.010403110812794},"roce":{"value":0.09777163058018758}},"source_ids":{"financial_statement_id":"1864610","income_statement_id":"1864610","balance_sheet_id":"1864610"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1573038,"cogs":1148832,"gross_prof":424206,"admin_exp":16892,"oth_op_rev":9903,"oth_op_exp":50,"income_before_income_taxes":417167,"provision_for_income_taxes":28913,"income_after_income_taxes":388254,"net_income":388254},"balance_data":{"cash":305375,"accounts_receivable":51857,"inventories":190054,"cur_assets":547286,"fixed_assets":550086,"non_cur_assets":550086,"assets":1097372,"cur_liab":44529,"equity":1052843,"equities":1097372},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1148832,1148832,false],["net_turnover_source","gross_profit_calc",424206,424206,false],["gross_profit_calc","admin_exp",16892,16892,false],["gross_profit_calc","other_op_exp_exp",50,50,false],["gross_profit_calc","ebit_calc",407264,407264,false]]}},"financial_ratios":{"current_ratio":{"value":12.290552224393092},"quick_ratio":{"value":8.022457275034247},"net_profit_margin":{"value":0.2468179408253329},"roa":{"value":0.3538034504251977},"roe":{"value":0.3687672331012316},"debt_to_equity":{"value":0.04229405523900524,"negative_equity":false},"asset_turnover":{"value":1.4334592098212822},"altman_z_score":{"value":13.683316400126694},"roce":{"value":0.39622906739181435}},"source_ids":{"financial_statement_id":"1714408","income_statement_id":"1714408","balance_sheet_id":"1714408"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1297892,"cogs":903922,"gross_prof":393970,"sell_exp":26748,"admin_exp":4425,"oth_op_exp":36759,"interest_expenses":1042,"income_before_income_taxes":324996,"provision_for_income_taxes":17036,"income_after_income_taxes":307960,"net_income":307960},"balance_data":{"cash":228453,"accounts_receivable":84778,"inventories":130858,"cur_assets":444089,"fixed_assets":397909,"non_cur_assets":397909,"assets":841998,"cur_liab":61809,"equity":780189,"equities":841998},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",903922,903922,false],["net_turnover_source","gross_profit_calc",393970,393970,false],["gross_profit_calc","selling_exp",26748,26748,false],["gross_profit_calc","admin_exp",4425,4425,false],["gross_profit_calc","other_op_exp_exp",36759,36759,false]]}},"financial_ratios":{"current_ratio":{"value":7.184859810060024},"quick_ratio":{"value":5.06772476500186},"net_profit_margin":{"value":0.23727706157369027},"roa":{"value":0.36574908728999356},"roe":{"value":0.39472486794866374},"debt_to_equity":{"value":0.07922311132302558,"negative_equity":false},"interest_coverage":{"value":312.89635316698656},"asset_turnover":{"value":1.541443091313756},"altman_z_score":{"value":9.15328711358502},"roce":{"value":0.41789617643929866}},"source_ids":{"financial_statement_id":"1394471","income_statement_id":"1394471","balance_sheet_id":"1394471"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.03.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"214.01","14.20","30.97",7,"1 081.52","~ 829.64"],[2023,"205.99","10.69","25.35",7,"885.26","~ 704.21"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","16.96","2.34","6.18",4,"1 510.71","~ 1 147.55"],["2026. gada 1. ceturksnis","23.15","2.35","6.66",6,"1 085.36","~ 863.94"],["2025. gada 4. ceturksnis","44.21","3.63","9.88",7,"1 380.10","~ 1 050.27"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.97,"employees":7,"gross_salary_raw":1081.520904049505,"gross_salary_formatted":"1 081.52","net_salary_formatted":"~ 829.64","vsaoi_employee_part":"113.56","non_taxable_minimum":"276.34","iin_part":"138.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.97,"employees":7,"gross_salary_raw":1081.520904049505,"gross_salary_formatted":"1 081.52","net_salary_formatted":"~ 829.64","vsaoi_employee_part":"113.56","non_taxable_minimum":"276.34","iin_part":"138.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-08-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,14,"EUR"],[2018,14,"EUR"],[2012,5,"LVL"],[2013,5,"LVL"],[2014,12,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-03-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV18ZZZ40103522231","K","SIA","2012-03-13","Rīga, Stirnu iela 4 - 5",1082,117602297,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1624  ","010094","Vidzemes priekšpilsēta","214.01","14.20","30.97",7],[2023,"sabiedrība ar ierobežotu atbildību","1624  ","010094","Vidzemes priekšpilsēta","205.99","10.69","25.35",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.03.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PALLET TIMBER COMPANY SIA","2025. gada 4. ceturksnis","44.21","29.06","0.00","3.63","9.88","7"],["PALLET TIMBER COMPANY SIA","2026. gada 1. ceturksnis","23.15","9.68","0.00","2.35","6.66","6"],["PALLET TIMBER COMPANY SIA","2026. gada 2. ceturksnis","16.96","7.34","0.0","2.34","6.18","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[760902,640984,119918,19619,5809,7671,34760,1368,66033,8,66025,66025],[767694,613673,154021,15175,5158,null,10132,623,122933,8385,114548,114548],[1297892,903922,393970,26748,4425,null,36759,1042,324996,17036,307960,307960],[1573038,1148832,424206,null,16892,9903,50,null,417167,28913,388254,388254],[895108,772129,122979,null,17631,191,null,null,105539,15788,89751,89751]]},"balance_sheets":{"columns":["accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","cash"],"data":[[45723,70159,115882,424969,424969,540851,81569,459282,540851,null],[92486,58335,199505,391149,391149,590654,50324,540330,590654,48684],[84778,130858,444089,397909,397909,841998,61809,780189,841998,228453],[51857,190054,547286,550086,550086,1097372,44529,1052843,1097372,305375],[149742,131864,431137,686573,686573,1117710,38266,1079444,1117710,149531]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_net","at_end_of_year","cfo_im_op","cfo_im_int","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year"],"data":[[271,3400,28101,2000,-26996,-24996,3105,null,null,null,null,null,null,null,null,null,null],[22285,31763,23771,null,-17538,-17538,1632,23964,-193,7313,-12053,-2609,-244,-7593,-113,-1473,3105],[38008,59330,62218,null,-55310,-55310,23614,63223,-1005,62286,-28341,null,-30593,3352,null,21292,2322]]}}}