{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103523241","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103523241","company_name":"AS \"FERTILIZER ASSETS\"","company_type":"AS","registered_date":"2012-03-15","area_of_activity":{"nace_code":"7010","nace_description":"Centrālo biroju darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,3845844,6908025,1,"EUR"],[2024,0,-5739779,39551472,1,"EUR"],[2023,0,-7436350,45397871,1,"EUR"],[2022,0,3932741,55700769,1,"EUR"],[2021,43078,-2823216,51548653,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":937048,"oth_op_rev":130405,"oth_op_exp":21626,"equity_investment_earnings":26414060,"other_interest_revenues":271857,"interest_expenses":174557,"income_before_income_taxes":25683091,"income_after_income_taxes":25683091,"extra_dividends":21837247,"net_income":3845844},"balance_data":{"cash":198767,"accounts_receivable":14759,"cur_assets":213526,"investments":6693400,"intangible_assets":1099,"non_cur_assets":6694499,"assets":6908025,"cur_liab":2962181,"equity":3945844,"equities":6908025},"cash_flow_data":{"cfo_im_ebt":25683091,"cfo_im_ebwc":-805937,"cfo_im_op":-955289,"cfo_im_int":-194028,"cfo_im_tax":-147,"cfo_im_net":-1149464,"cfi_ln_md":-860400,"cfi_ln_rcv":1189000,"cfi_int_rcv":202344,"cfi_net":530944,"cff_iss_cap":4461284,"cff_ln_rcv":720000,"cff_ln_repay":-3889000,"cff_div_pd":-530396,"cff_net":761888,"effect_of_exchange_rate_change":-21626,"net_increase":121742,"at_beginning_of_year":77025,"at_end_of_year":198767},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",937048,937048,false],["gross_profit_calc","other_op_exp_exp",21626,21626,false],["gross_profit_calc","ebit_calc",958674,-958674,true],["other_op_rev_source","ebit_calc",130405,130405,false],["ebit_calc","ebt_calc",828269,-828269,true]]}},"financial_ratios":{"current_ratio":{"value":0.07208404888155046},"quick_ratio":{"value":0.07208404888155046},"roa":{"value":0.5567212046858545},"roe":{"value":0.9746568794914345},"debt_to_equity":{"value":0.7507091005118297,"negative_equity":false},"interest_coverage":{"value":148.13297662081726},"altman_z_score":{"value":12.387896177133996},"roce":{"value":6.553134893320668}},"source_ids":{"financial_statement_id":"2337152","income_statement_id":"2337152","balance_sheet_id":"2337152","cash_flow_statement_id":"2337152"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":756280,"oth_op_rev":554408,"oth_op_exp":5743232,"other_interest_revenues":242919,"interest_expenses":37447,"income_before_income_taxes":-5739632,"provision_for_income_taxes":147,"income_after_income_taxes":-5739779,"net_income":-5739779},"balance_data":{"cash":77025,"accounts_receivable":1566898,"cur_assets":1643923,"investments":37905744,"intangible_assets":1805,"non_cur_assets":37907549,"assets":39551472,"cur_liab":21434632,"non_cur_liab":1679000,"equity":16437840,"equities":39551472},"cash_flow_data":{"cfo_im_ebt":-5739632,"cfo_im_ebwc":-756534,"cfo_im_op":-2512676,"cfo_im_int":-26735,"cfo_im_tax":-1135,"cfo_im_net":-2540546,"cfi_acq_fa":-1794,"cfi_ln_md":-2100000,"cfi_ln_rcv":1326050,"cfi_int_rcv":295434,"cfi_net":-480310,"cff_ln_rcv":3380000,"cff_ln_repay":-461000,"cff_net":2919000,"effect_of_exchange_rate_change":-6801,"net_increase":-108657,"at_beginning_of_year":182045,"at_end_of_year":77025},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",756280,756280,false],["gross_profit_calc","other_op_exp_exp",5743232,5743232,false],["gross_profit_calc","ebit_calc",6499512,-6499512,true],["other_op_rev_source","ebit_calc",554408,554408,false],["ebit_calc","ebt_calc",5945104,-5945104,true]]}},"financial_ratios":{"current_ratio":{"value":0.07669471535597158},"quick_ratio":{"value":0.07669471535597158},"roa":{"value":-0.14512175425481003},"roe":{"value":-0.34918085344546484},"debt_to_equity":{"value":1.4061234322757734,"negative_equity":false},"interest_coverage":{"value":-152.2734798515235},"altman_z_score":{"value":-0.1559994298277682},"roce":{"value":-0.31474501071930866}},"source_ids":{"financial_statement_id":"2084400","income_statement_id":"2084400","balance_sheet_id":"2084400","cash_flow_statement_id":"2084400"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":796617,"oth_op_rev":164,"oth_op_exp":44921511,"equity_investment_earnings":38037493,"other_interest_revenues":262576,"interest_expenses":17284,"income_before_income_taxes":-7435179,"provision_for_income_taxes":1171,"income_after_income_taxes":-7436350,"net_income":-7436350},"balance_data":{"cash":182045,"accounts_receivable":405033,"cur_assets":587078,"investments":44810407,"intangible_assets":386,"non_cur_assets":44810793,"assets":45397871,"cur_liab":20198134,"non_cur_liab":1805000,"equity":23394737,"equities":45397871},"cash_flow_data":{"cfo_im_ebt":-7435179,"cfo_im_ebwc":-800921,"cfo_im_op":-563559,"cfo_im_int":-13472,"cfo_im_tax":-699,"cfo_im_net":-577730,"cfi_acq_fa":-185,"cfi_ln_md":-575000,"cfi_ln_rcv":2462192,"cfi_int_rcv":217800,"cfi_div_rcv":1541502,"cfi_net":3646309,"cff_ln_rcv":550000,"cff_ln_repay":-1070000,"cff_div_pd":-2500000,"cff_net":-3020000,"effect_of_exchange_rate_change":-5862,"net_increase":42717,"at_beginning_of_year":139328,"at_end_of_year":182045},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",796617,796617,false],["gross_profit_calc","other_op_exp_exp",44921511,44921511,false],["gross_profit_calc","ebit_calc",45718128,-45718128,true],["other_op_rev_source","ebit_calc",164,164,false],["ebit_calc","ebt_calc",45717964,-45717964,true]]}},"financial_ratios":{"current_ratio":{"value":0.029065952330051874},"quick_ratio":{"value":0.029065952330051874},"roa":{"value":-0.16380393697316775},"roe":{"value":-0.3178642273260007},"debt_to_equity":{"value":0.9405164076005642,"negative_equity":false},"interest_coverage":{"value":-429.17698449433004},"altman_z_score":{"value":0.06563816761809566},"roce":{"value":-0.2943639848304766}},"source_ids":{"financial_statement_id":"1937627","income_statement_id":"1937627","balance_sheet_id":"1937627","cash_flow_statement_id":"1937627"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":50910,"oth_op_rev":2837580,"oth_op_exp":2157,"equity_investment_earnings":904000,"other_interest_revenues":275111,"interest_expenses":30344,"income_before_income_taxes":3933280,"provision_for_income_taxes":539,"income_after_income_taxes":3932741,"net_income":3932741},"balance_data":{"cash":139328,"accounts_receivable":1738764,"cur_assets":1878092,"investments":53822261,"intangible_assets":416,"non_cur_assets":53822677,"assets":55700769,"cur_liab":24869682,"equity":30831087,"equities":55700769},"cash_flow_data":{"cfo_im_ebt":3933280,"cfo_im_ebwc":-53067,"cfo_im_op":-16280,"cfo_im_int":-23694,"cfo_im_net":-39974,"cfi_acq_stk":-98000,"cfi_ln_md":-1240000,"cfi_ln_rcv":722927,"cfi_int_rcv":66989,"cfi_net":-548084,"cff_ln_rcv":600000,"cff_net":600000,"net_increase":11942,"at_beginning_of_year":561,"at_end_of_year":139328},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",50910,50910,false],["gross_profit_calc","other_op_exp_exp",2157,2157,false],["gross_profit_calc","ebit_calc",53067,-53067,true],["other_op_rev_source","ebit_calc",2837580,2837580,false],["ebit_calc","ebt_calc",2784513,2784513,false]]}},"financial_ratios":{"current_ratio":{"value":0.07551733070008695},"quick_ratio":{"value":0.07551733070008695},"roa":{"value":0.07060478823909953},"roe":{"value":0.12755764984867385},"debt_to_equity":{"value":0.806643048297324,"negative_equity":false},"interest_coverage":{"value":130.6229897179014},"altman_z_score":{"value":0.9146375773129989},"roce":{"value":0.12855933363620944}},"source_ids":{"financial_statement_id":"1766558","income_statement_id":"1766558","balance_sheet_id":"1766558","cash_flow_statement_id":"1766558"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":43078,"cogs":44157,"gross_prof":-1079,"admin_exp":7278,"oth_op_exp":2837580,"other_interest_revenues":22993,"interest_expenses":272,"income_before_income_taxes":-2823216,"income_after_income_taxes":-2823216,"net_income":-2823216},"balance_data":{"cash":561,"accounts_receivable":3154131,"cur_assets":3154692,"investments":48393961,"non_cur_assets":48393961,"assets":51548653,"cur_liab":675434,"equity":50873219,"equities":51548653},"cash_flow_data":{"cfo_im_ebt":-2823216,"cfo_im_ebwc":-8357,"cfo_im_op":-3754,"cfo_im_tax":-50,"cfo_im_net":-3804,"cfi_ln_md":-1370000,"cfi_ln_rcv":694000,"cfi_int_rcv":13756,"cfi_net":-662244,"cff_ln_rcv":670000,"cff_ln_repay":-3391,"cff_net":666609,"net_increase":561,"at_end_of_year":561},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44157,44157,false],["net_turnover_source","gross_profit_calc",1079,-1079,true],["gross_profit_calc","admin_exp",7278,7278,false],["gross_profit_calc","other_op_exp_exp",2837580,2837580,false],["gross_profit_calc","ebit_calc",2845937,-2845937,true]]}},"financial_ratios":{"current_ratio":{"value":4.6706147454821645},"quick_ratio":{"value":4.6706147454821645},"net_profit_margin":{"value":-65.53730442453224},"roa":{"value":-0.05476798782695641},"roe":{"value":-0.05549513192786169},"debt_to_equity":{"value":0.013276808766514263,"negative_equity":false},"interest_coverage":{"value":-10378.470588235294},"asset_turnover":{"value":0.0008356765403743915},"altman_z_score":{"value":32.33518044000138},"roce":{"value":-0.05548978530334399}},"source_ids":{"financial_statement_id":"1434537","income_statement_id":"1434537","balance_sheet_id":"1434537","cash_flow_statement_id":"1434537"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.05.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"25.52","9.48","14.90",3,"1 214.11","~ 914.37"],[2023,"29.01","10.77","17.63",4,"1 077.42","~ 827.01"],[2022,"3.88","0.79","1.28",3,"104.30","~ 93.35"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","0.0","0.0",2,"—","—"],["2026. gada 1. ceturksnis","6.45","2.59","3.86",3,"1 258.11","~ 979.12"],["2025. gada 4. ceturksnis","5.79","2.32","3.47",3,"1 130.99","~ 884.17"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.9,"employees":3,"gross_salary_raw":1214.1064502460806,"gross_salary_formatted":"1 214.11","net_salary_formatted":"~ 914.37","vsaoi_employee_part":"127.48","non_taxable_minimum":"225.34","iin_part":"172.26","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.9,"employees":3,"gross_salary_raw":1214.1064502460806,"gross_salary_formatted":"1 214.11","net_salary_formatted":"~ 914.37","vsaoi_employee_part":"127.48","non_taxable_minimum":"225.34","iin_part":"172.26","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100000,"EUR","2025-12-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2012,0,"LVL"],[2013,0,"LVL"],[2014,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-03-12"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-04-29","AS \"Riga Port\""],["2022-09-15","AS \"RTO Ieguldījumi\""],["2022-06-01","SIA \"RTO Ieguldījumi\""],["2021-10-22","Sabiedrība ar ierobežotu atbildību \"RTO Projekti\""],["2013-01-16","Sabiedrība ar ierobežotu atbildību \"Riga Coal Terminal\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV05ZZZ40103523241","K","AS","2012-03-15","Rīga, Eksporta iela 15 k-1",1045,106187133,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["DIVISION","Sadalīta sašķelšanas ceļā","40003796950","2024-06-14"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40103314336","2022-12-28"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40003755064","2022-12-28"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Nosaukums","Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AS \"Riga Port Group\"",2024,"akciju sabiedrība","7010  ","010096","Ziemeļu rajons","25.52","9.48","14.90",3],["AS \"Riga Port Group\"",2023,"akciju sabiedrība","7010  ","010096","Ziemeļu rajons","29.01","10.77","17.63",4],["AS \"Riga Port Group\"",2022,"akciju sabiedrība","7010  ","010096","Ziemeļu rajons","3.88","0.79","1.28",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.05.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FERTILIZER ASSETS AS","2025. gada 4. ceturksnis","5.79","0.00","0.00","2.32","3.47","3"],["FERTILIZER ASSETS AS","2026. gada 1. ceturksnis","6.45","0.00","0.00","2.59","3.86","3"],["FERTILIZER ASSETS AS","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","2"]]},"income_statements":{"columns":["net_turnover","admin_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","oth_op_exp","other_interest_revenues","oth_op_rev","equity_investment_earnings"],"data":[[0,1275,38,-1313,50,-1363,-1363,null,null,null,null,null,null],[0,1232,82,-1314,50,-1364,-1364,null,null,null,null,null,null],[43078,7278,272,-2823216,null,-2823216,-2823216,44157,-1079,2837580,22993,null,null],[0,50910,30344,3933280,539,3932741,3932741,null,null,2157,275111,2837580,904000],[0,796617,17284,-7435179,1171,-7436350,-7436350,null,null,44921511,262576,164,38037493]]},"balance_sheets":{"columns":["cur_liab","equity","cash","accounts_receivable","cur_assets","investments","non_cur_assets","assets","equities","intangible_assets","non_cur_liab"],"data":[[2201,-2201,null,null,null,null,null,null,null,null,null],[3565,-3565,null,null,null,null,null,null,null,null,null],[675434,50873219,561,3154131,3154692,48393961,48393961,51548653,51548653,null,null],[24869682,30831087,139328,1738764,1878092,53822261,53822677,55700769,55700769,416,null],[20198134,23394737,182045,405033,587078,44810407,44810793,45397871,45397871,386,1805000]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_end_of_year","cfo_im_int","cfi_acq_stk","at_beginning_of_year","cfi_acq_fa","cfi_div_rcv","cff_div_pd","effect_of_exchange_rate_change","cfi_sal_stk","cfi_sal_fa","cff_ls_repay"],"data":[[-2823216,-8357,-3754,-50,-3804,-1370000,694000,13756,-662244,670000,-3391,666609,561,561,null,null,null,null,null,null,null,null,null,null],[3933280,-53067,-16280,null,-39974,-1240000,722927,66989,-548084,600000,null,600000,11942,139328,-23694,-98000,561,null,null,null,null,null,null,null],[-7435179,-800921,-563559,-699,-577730,-575000,2462192,217800,3646309,550000,-1070000,-3020000,42717,182045,-13472,null,139328,-185,1541502,-2500000,-5862,null,null,null],[3143401,3529399,5121512,-92328,4651052,null,null,14925,-5661293,null,-1500000,-5389366,-6465481,4019190,-378132,null,10423957,-8637158,null,-2822456,-65874,2500000,460940,-1066910],[-5680582,2029300,-1563388,-4905,-1849283,null,null,26929,-1208612,3690000,-1511000,898163,-2164960,1853320,-280990,null,4019190,-1347723,null,null,-5228,null,112182,-1280837]]}}}