{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103524694","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103524694","company_name":"SIA AV Shipping Company","company_type":"SIA","registered_date":"2012-03-19","area_of_activity":{"nace_code":"5030","nace_description":"Pasažieru transports iekšzemes ūdeņos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,183177,14482,120244,5,"EUR"],[2024,170796,70313,110069,4,"EUR"],[2023,48201,23813,52290,3,"EUR"],[2022,13188,6570,3265,3,"EUR"],[2021,12702,-5669,5306,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":183177,"cogs":166417,"gross_prof":16760,"admin_exp":2260,"oth_op_exp":18,"income_before_income_taxes":14482,"income_after_income_taxes":14482,"net_income":14482},"balance_data":{"cash":81699,"accounts_receivable":4780,"inventories":7208,"cur_assets":93687,"fixed_assets":26557,"non_cur_assets":26557,"assets":120244,"cur_liab":9586,"equity":110658,"equities":120244},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",166417,166417,false],["net_turnover_source","gross_profit_calc",16760,16760,false],["gross_profit_calc","admin_exp",2260,2260,false],["gross_profit_calc","other_op_exp_exp",18,18,false],["gross_profit_calc","ebit_calc",14482,14482,false]]}},"financial_ratios":{"current_ratio":{"value":9.773315251408304},"quick_ratio":{"value":9.021385353640726},"net_profit_margin":{"value":0.07906014401371352},"roa":{"value":0.12043844183493563},"roe":{"value":0.13087169477127727},"debt_to_equity":{"value":0.08662726599071012,"negative_equity":false},"asset_turnover":{"value":1.5233774658195003},"altman_z_score":{"value":8.023850878307995},"roce":{"value":0.13087169477127727}},"source_ids":{"financial_statement_id":"2344298","income_statement_id":"2344298","balance_sheet_id":"2344298"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":170796,"cogs":98491,"gross_prof":72305,"sell_exp":145,"admin_exp":1845,"interest_expenses":2,"income_before_income_taxes":70313,"income_after_income_taxes":70313,"net_income":70313},"balance_data":{"cash":78102,"accounts_receivable":2754,"cur_assets":80856,"fixed_assets":29213,"non_cur_assets":29213,"assets":110069,"cur_liab":13893,"equity":96176,"equities":110069},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",98491,98491,false],["net_turnover_source","gross_profit_calc",72305,72305,false],["gross_profit_calc","selling_exp",145,145,false],["gross_profit_calc","admin_exp",1845,1845,false],["gross_profit_calc","ebit_calc",70315,70315,false]]}},"financial_ratios":{"current_ratio":{"value":5.819909306845174},"quick_ratio":{"value":5.819909306845174},"net_profit_margin":{"value":0.4116782594440151},"roa":{"value":0.6388083838319599},"roe":{"value":0.7310867576110465},"debt_to_equity":{"value":0.14445391781733488,"negative_equity":false},"interest_coverage":{"value":35157.5},"asset_turnover":{"value":1.551717558985727},"altman_z_score":{"value":7.617244199175202},"roce":{"value":0.7311075528198303}},"source_ids":{"financial_statement_id":"2067818","income_statement_id":"2067818","balance_sheet_id":"2067818"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":48201,"cogs":23789,"gross_prof":24412,"admin_exp":599,"income_before_income_taxes":23813,"income_after_income_taxes":23813,"net_income":23813},"balance_data":{"cash":27545,"accounts_receivable":78,"cur_assets":27623,"fixed_assets":24667,"non_cur_assets":24667,"assets":52290,"cur_liab":26415,"equity":25875,"equities":52290},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23789,23789,false],["net_turnover_source","gross_profit_calc",24412,24412,false],["gross_profit_calc","admin_exp",599,599,false],["gross_profit_calc","ebit_calc",23813,23813,false],["ebit_calc","ebt_calc",23813,23813,false]]}},"financial_ratios":{"current_ratio":{"value":1.0457315918985426},"quick_ratio":{"value":1.0457315918985426},"net_profit_margin":{"value":0.4940353934565673},"roa":{"value":0.45540256263147827},"roe":{"value":0.9203091787439613},"debt_to_equity":{"value":1.0208695652173914,"negative_equity":false},"asset_turnover":{"value":0.9218014916810098},"altman_z_score":{"value":3.1819982110644247},"roce":{"value":0.9203091787439613}},"source_ids":{"financial_statement_id":"1911990","income_statement_id":"1911990","balance_sheet_id":"1911990"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":13188,"cogs":6429,"gross_prof":6759,"admin_exp":189,"income_before_income_taxes":6570,"income_after_income_taxes":6570,"net_income":6570},"balance_data":{"cash":2067,"accounts_receivable":1111,"cur_assets":3178,"fixed_assets":87,"non_cur_assets":87,"assets":3265,"cur_liab":1203,"equity":2062,"equities":3265},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6429,6429,false],["net_turnover_source","gross_profit_calc",6759,6759,false],["gross_profit_calc","admin_exp",189,189,false],["gross_profit_calc","ebit_calc",6570,6570,false],["ebit_calc","ebt_calc",6570,6570,false]]}},"financial_ratios":{"current_ratio":{"value":2.6417290108063174},"quick_ratio":{"value":2.6417290108063174},"net_profit_margin":{"value":0.4981801637852593},"roa":{"value":2.012251148545176},"roe":{"value":3.186226964112512},"debt_to_equity":{"value":0.5834141610087293,"negative_equity":false},"asset_turnover":{"value":4.039203675344564},"altman_z_score":{"value":11.971723526558794},"roce":{"value":3.186226964112512}},"source_ids":{"financial_statement_id":"1738969","income_statement_id":"1738969","balance_sheet_id":"1738969"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":12702,"cogs":18203,"gross_prof":-5501,"admin_exp":268,"oth_op_rev":100,"income_before_income_taxes":-5669,"income_after_income_taxes":-5669,"net_income":-5669},"balance_data":{"cash":2941,"accounts_receivable":1576,"cur_assets":4517,"fixed_assets":789,"non_cur_assets":789,"assets":5306,"cur_liab":9814,"equity":-4508,"equities":5306},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18203,18203,false],["net_turnover_source","gross_profit_calc",5501,-5501,true],["gross_profit_calc","admin_exp",268,268,false],["gross_profit_calc","ebit_calc",5769,-5769,true],["other_op_rev_source","ebit_calc",100,100,false]]}},"financial_ratios":{"current_ratio":{"value":0.46026085184430404},"quick_ratio":{"value":0.46026085184430404},"net_profit_margin":{"value":-0.4463076680837663},"roa":{"value":-1.068413117225782},"roe":{"value":1.2575421472937},"debt_to_equity":{"value":-2.1770186335403725,"negative_equity":true},"asset_turnover":{"value":2.3938937052393516},"altman_z_score":{"value":-2.5587766364673166},"roce":{"value":1.2575421472937}},"source_ids":{"financial_statement_id":"1401680","income_statement_id":"1401680","balance_sheet_id":"1401680"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.06.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"22.94","4.15","6.75",4,"412.51","~ 369.20"],[2023,"3.81","1.44","2.38",3,"193.93","~ 173.57"],[2022,"1.28","0.15","0.23",3,"18.74","~ 16.77"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.42","2.52","3.04",5,"594.50","~ 532.08"],["2026. gada 1. ceturksnis","4.72","2.33","2.79",4,"682.02","~ 595.00"],["2025. gada 4. ceturksnis","9.85","2.57","3.11",4,"760.24","~ 636.96"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.75,"employees":4,"gross_salary_raw":412.51100029334117,"gross_salary_formatted":"412.51","net_salary_formatted":"~ 369.20","vsaoi_employee_part":"43.31","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.75,"employees":4,"gross_salary_raw":412.51100029334117,"gross_salary_formatted":"412.51","net_salary_formatted":"~ 369.20","vsaoi_employee_part":"43.31","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14,"EUR","2016-05-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2012,2,"LVL"],[2013,2,"LVL"],[2014,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-03-09"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-02-21","Sabiedrība ar ierobežotu atbildību \"AV ships kompani\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV59ZZZ40103524694","K","SIA","2012-03-19","Rīga, Eksporta iela 4 - 25",1010,112122705,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5030  ","010096","Ziemeļu rajons","22.94","4.15","6.75",4],[2023,"sabiedrība ar ierobežotu atbildību","9609  ","010096","Ziemeļu rajons","3.81","1.44","2.38",3],[2022,"sabiedrība ar ierobežotu atbildību","9609  ","010096","Ziemeļu rajons","1.28","0.15","0.23",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.06.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AV SHIPPING COMPANY SIA","2025. gada 4. ceturksnis","9.85","4.16","0.00","2.57","3.11","4"],["AV SHIPPING COMPANY SIA","2026. gada 1. ceturksnis","4.72","0.75","1.16","2.33","2.79","4"],["AV SHIPPING COMPANY SIA","2026. gada 2. ceturksnis","6.42","1.58","0.74","2.52","3.04","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","income_before_income_taxes","income_after_income_taxes","net_income","admin_exp","oth_op_rev"],"data":[[12175,12648,-473,-473,-473,-473,null,null],[12211,10942,1269,1031,1031,1031,326,88],[12702,18203,-5501,-5669,-5669,-5669,268,100],[13188,6429,6759,6570,6570,6570,189,null],[48201,23789,24412,23813,23813,23813,599,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[1264,852,2116,2654,2654,4770,4640,130,4770],[1860,852,2712,1721,1721,4433,3272,1161,4433],[2941,1576,4517,789,789,5306,9814,-4508,5306],[2067,1111,3178,87,87,3265,1203,2062,3265],[27545,78,27623,24667,24667,52290,26415,25875,52290]]}}}