{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103524904","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103524904"},"registration_number":"40103524904","company_name":"Sabiedrība ar ierobežotu atbildību \"VIRSAN\"","company_type":"SIA","registered_date":"2012-03-19","area_of_activity":{"nace_code":"7911","nace_description":"Ceļojumu biroju darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,18684,-10828,38570,1,"EUR"],[2024,27361,798,37707,2,"EUR"],[2023,39605,3232,30281,2,"EUR"],[2022,14090,3651,23990,2,"EUR"],[2021,10446,3736,44384,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":18684,"gross_prof":18684,"sell_exp":7335,"admin_exp":12438,"oth_op_rev":3551,"oth_op_exp":13290,"income_before_income_taxes":-10828,"income_after_income_taxes":-10828,"net_income":-10828},"balance_data":{"cash":12932,"accounts_receivable":7952,"inventories":17432,"cur_assets":38316,"fixed_assets":254,"non_cur_assets":254,"assets":38570,"cur_liab":32717,"equity":5853,"equities":38570},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",18684,18684,false],["gross_profit_calc","selling_exp",7335,7335,false],["gross_profit_calc","admin_exp",12438,12438,false],["gross_profit_calc","other_op_exp_exp",13290,13290,false],["gross_profit_calc","ebit_calc",14379,-14379,true]]}},"financial_ratios":{"current_ratio":{"value":1.171134272702265},"quick_ratio":{"value":0.6383225845890516},"net_profit_margin":{"value":-0.5795332905159495},"roa":{"value":-0.2807363235675395},"roe":{"value":-1.8499914573722878},"debt_to_equity":{"value":5.589783017256108,"negative_equity":false},"asset_turnover":{"value":0.48441794140523725},"altman_z_score":{"value":-0.08104621838927001},"roce":{"value":-1.8499914573722878}},"source_ids":{"financial_statement_id":"2337791","income_statement_id":"2337791","balance_sheet_id":"2337791"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":27361,"gross_prof":27361,"sell_exp":21725,"admin_exp":10634,"oth_op_rev":5800,"interest_expenses":4,"income_before_income_taxes":798,"income_after_income_taxes":798,"net_income":798},"balance_data":{"cash":8799,"accounts_receivable":9738,"inventories":17575,"cur_assets":36112,"fixed_assets":1595,"non_cur_assets":1595,"assets":37707,"cur_liab":21026,"equity":16681,"equities":37707},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",27361,27361,false],["gross_profit_calc","selling_exp",21725,21725,false],["gross_profit_calc","admin_exp",10634,10634,false],["gross_profit_calc","ebit_calc",4998,-4998,true],["other_op_rev_source","ebit_calc",5800,5800,false]]}},"financial_ratios":{"current_ratio":{"value":1.717492628174641},"quick_ratio":{"value":0.8816227527822695},"net_profit_margin":{"value":0.02916560067249004},"roa":{"value":0.021163179250537036},"roe":{"value":0.047838858581619806},"debt_to_equity":{"value":1.2604759906480427,"negative_equity":false},"interest_coverage":{"value":200.5},"asset_turnover":{"value":0.7256212374360198},"altman_z_score":{"value":1.7850217359495788},"roce":{"value":0.04807865235897128}},"source_ids":{"financial_statement_id":"2067695","income_statement_id":"2067695","balance_sheet_id":"2067695"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":39605,"gross_prof":39605,"sell_exp":31275,"admin_exp":4395,"oth_op_rev":718,"oth_op_exp":460,"interest_expenses":961,"income_before_income_taxes":3232,"income_after_income_taxes":3232,"net_income":3232},"balance_data":{"cash":22859,"inventories":4544,"cur_assets":27403,"fixed_assets":2878,"non_cur_assets":2878,"assets":30281,"cur_liab":14398,"equity":15883,"equities":30281},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",39605,39605,false],["gross_profit_calc","selling_exp",31275,31275,false],["gross_profit_calc","admin_exp",4395,4395,false],["gross_profit_calc","other_op_exp_exp",460,460,false],["gross_profit_calc","ebit_calc",3475,3475,false]]}},"financial_ratios":{"current_ratio":{"value":1.9032504514515904},"quick_ratio":{"value":1.58765106264759},"net_profit_margin":{"value":0.08160585784623153},"roa":{"value":0.1067335953238004},"roe":{"value":0.2034880060441982},"debt_to_equity":{"value":0.9065038091040736,"negative_equity":false},"interest_coverage":{"value":4.363163371488033},"asset_turnover":{"value":1.307915854826459},"altman_z_score":{"value":2.9510476865672874},"roce":{"value":0.26399294843543414}},"source_ids":{"financial_statement_id":"1920168","income_statement_id":"1920168","balance_sheet_id":"1920168"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":14090,"gross_prof":14090,"sell_exp":12303,"admin_exp":2199,"oth_op_rev":4265,"interest_expenses":202,"income_before_income_taxes":3651,"income_after_income_taxes":3651,"net_income":3651},"balance_data":{"cash":15593,"inventories":6116,"cur_assets":21709,"fixed_assets":2281,"non_cur_assets":2281,"assets":23990,"cur_liab":11339,"equity":12651,"equities":23990},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",14090,14090,false],["gross_profit_calc","selling_exp",12303,12303,false],["gross_profit_calc","admin_exp",2199,2199,false],["gross_profit_calc","ebit_calc",412,-412,true],["other_op_rev_source","ebit_calc",4265,4265,false]]}},"financial_ratios":{"current_ratio":{"value":1.9145427286356822},"quick_ratio":{"value":1.3751653584972219},"net_profit_margin":{"value":0.2591199432221434},"roa":{"value":0.15218841183826595},"roe":{"value":0.2885937870524069},"debt_to_equity":{"value":0.8962927831791954,"negative_equity":false},"interest_coverage":{"value":19.074257425742573},"asset_turnover":{"value":0.5873280533555648},"altman_z_score":{"value":2.310355027260418},"roce":{"value":0.3045609042763418}},"source_ids":{"financial_statement_id":"1717722","income_statement_id":"1717722","balance_sheet_id":"1717722"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":10446,"gross_prof":10446,"sell_exp":5366,"admin_exp":1370,"oth_op_rev":26,"income_before_income_taxes":3736,"income_after_income_taxes":3736,"net_income":3736},"balance_data":{"cash":5699,"accounts_receivable":35616,"inventories":3069,"cur_assets":44384,"assets":44384,"cur_liab":35384,"equity":9000,"equities":44384},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",10446,10446,false],["gross_profit_calc","selling_exp",5366,5366,false],["gross_profit_calc","admin_exp",1370,1370,false],["gross_profit_calc","ebit_calc",3710,3710,false],["other_op_rev_source","ebit_calc",26,26,false]]}},"financial_ratios":{"current_ratio":{"value":1.2543522496043409},"quick_ratio":{"value":1.1676181324892607},"net_profit_margin":{"value":0.35764886080796476},"roa":{"value":0.08417447728911319},"roe":{"value":0.4151111111111111},"debt_to_equity":{"value":3.9315555555555557,"negative_equity":false},"asset_turnover":{"value":0.23535508291276136},"altman_z_score":{"value":0.9203837307026047},"roce":{"value":0.4151111111111111}},"source_ids":{"financial_statement_id":"1401306","income_statement_id":"1401306","balance_sheet_id":"1401306"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 07.07.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 12.07.2021 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.40","0.00","5.39",2,"***","***"],[2023,"4.94","0.33","4.61",2,"***","***"],[2022,"1.76","0.00","1.76",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.8","0.0","0.8",1,"***","***"],["2026. gada 2. ceturksnis","0.8","0.0","0.8",1,"***","***"],["2026. gada 1. ceturksnis","0.72","0.00","0.72",1,"***","***"],["2025. gada 4. ceturksnis","1.01","0.00","1.01",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2018-08-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2012,1,"LVL"],[2015,1,"EUR"],[2019,3,"EUR"],[2020,2,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-03-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV15ZZZ40103524904","K","SIA","2012-03-19","Mārupes nov., Mārupe, Zeltrītu iela 18 - 13",2167,117557191,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7911  ","039200","Mārupe","5.40","0.00","5.39",2],[2023,"sabiedrība ar ierobežotu atbildību","7911  ","039200","Mārupe","4.94","0.33","4.61",2],[2022,"sabiedrība ar ierobežotu atbildību","7911  ","039200","Mārupe","1.76","0.00","1.76",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 07.07.2012 ","nav","nav"," 12.07.2021 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIRSAN SIA","2026. gada 3. ceturksnis","0.8","0.0","0.0","0.0","0.8","1"],["VIRSAN SIA","2026. gada 2. ceturksnis","0.8","0.0","0.0","0.0","0.8","1"],["VIRSAN SIA","2026. gada 1. ceturksnis","0.72","0.00","0.00","0.00","0.72","1"],["VIRSAN SIA","2025. gada 4. ceturksnis","1.01","0.00","0.00","0.00","1.01","1"]]}}}