{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103526074","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103526074"},"registration_number":"40103526074","company_name":"Sabiedrība ar ierobežotu atbildību \"AG Capital CFO Services\"","company_type":"SIA","registered_date":"2012-03-21","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1486765,134672,712736,10,"EUR"],[2024,1200164,277223,545392,7,"EUR"],[2023,693053,53868,238959,5,"EUR"],[2022,593219,90464,245074,6,"EUR"],[2021,340801,4505,150632,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1486765,"cogs":1094442,"gross_prof":392323,"sell_exp":14997,"admin_exp":87022,"oth_op_rev":52,"oth_op_exp":127303,"equity_investment_earnings":8717,"other_interest_revenues":2764,"interest_expenses":95,"income_before_income_taxes":174439,"provision_for_income_taxes":39767,"income_after_income_taxes":134672,"net_income":134672},"balance_data":{"cash":278866,"marketable_securities":55494,"accounts_receivable":117103,"inventories":181872,"cur_assets":633335,"fixed_assets":77351,"intangible_assets":2050,"non_cur_assets":79401,"assets":712736,"cur_liab":258070,"non_cur_liab":42368,"equity":412298,"equities":712736},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1094442,1094442,false],["net_turnover_source","gross_profit_calc",392323,392323,false],["gross_profit_calc","selling_exp",14997,14997,false],["gross_profit_calc","admin_exp",87022,87022,false],["gross_profit_calc","other_op_exp_exp",127303,127303,false]]}},"financial_ratios":{"current_ratio":{"value":2.4541209749292827},"quick_ratio":{"value":1.749381950633549},"net_profit_margin":{"value":0.0905805557704143},"roa":{"value":0.18895074754186683},"roe":{"value":0.3266375291657976},"debt_to_equity":{"value":0.728691383416849,"negative_equity":false},"interest_coverage":{"value":1837.2},"asset_turnover":{"value":2.085996778610874},"altman_z_score":{"value":4.286515236848032},"roce":{"value":0.3838729968812271}},"source_ids":{"financial_statement_id":"2348136","income_statement_id":"2348136","balance_sheet_id":"2348136"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1200164,"cogs":732780,"gross_prof":467384,"sell_exp":8665,"admin_exp":90503,"oth_op_rev":15991,"oth_op_exp":92985,"equity_investment_earnings":8454,"interest_expenses":624,"income_before_income_taxes":299052,"provision_for_income_taxes":21829,"income_after_income_taxes":277223,"net_income":277223},"balance_data":{"cash":266144,"marketable_securities":121231,"accounts_receivable":96666,"inventories":32401,"cur_assets":516442,"fixed_assets":26670,"intangible_assets":2280,"non_cur_assets":28950,"assets":545392,"cur_liab":189895,"equity":355497,"equities":545392},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",732780,732780,false],["net_turnover_source","gross_profit_calc",467384,467384,false],["gross_profit_calc","selling_exp",8665,8665,false],["gross_profit_calc","admin_exp",90503,90503,false],["gross_profit_calc","other_op_exp_exp",92985,92985,false]]}},"financial_ratios":{"current_ratio":{"value":2.7196187366702653},"quick_ratio":{"value":2.5489928644777375},"net_profit_margin":{"value":0.23098759836155724},"roa":{"value":0.508300451785138},"roe":{"value":0.7798181137956157},"debt_to_equity":{"value":0.5341676582362158,"negative_equity":false},"interest_coverage":{"value":480.25},"asset_turnover":{"value":2.200552996743627},"altman_z_score":{"value":5.671008238296642},"roce":{"value":0.8429775778698554}},"source_ids":{"financial_statement_id":"2067698","income_statement_id":"2067698","balance_sheet_id":"2067698"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":693053,"cogs":509943,"gross_prof":183110,"sell_exp":7851,"admin_exp":58768,"oth_op_rev":150,"oth_op_exp":42462,"interest_expenses":1007,"income_before_income_taxes":73172,"provision_for_income_taxes":19304,"income_after_income_taxes":53868,"net_income":53868},"balance_data":{"cash":78410,"accounts_receivable":116671,"inventories":7736,"cur_assets":202817,"fixed_assets":36142,"non_cur_assets":36142,"assets":238959,"cur_liab":80789,"non_cur_liab":4633,"equity":153537,"equities":238959},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",509943,509943,false],["net_turnover_source","gross_profit_calc",183110,183110,false],["gross_profit_calc","selling_exp",7851,7851,false],["gross_profit_calc","admin_exp",58768,58768,false],["gross_profit_calc","other_op_exp_exp",42462,42462,false]]}},"financial_ratios":{"current_ratio":{"value":2.5104531557514016},"quick_ratio":{"value":2.4146975454579214},"net_profit_margin":{"value":0.07772565734510925},"roa":{"value":0.22542779305236463},"roe":{"value":0.3508470271009594},"debt_to_equity":{"value":0.5563610074444596,"negative_equity":false},"interest_coverage":{"value":73.66335650446872},"asset_turnover":{"value":2.9003008884369286},"altman_z_score":{"value":5.524263292152631},"roce":{"value":0.4689827400897768}},"source_ids":{"financial_statement_id":"1875314","income_statement_id":"1875314","balance_sheet_id":"1875314"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":593219,"cogs":352970,"gross_prof":240249,"sell_exp":15815,"admin_exp":30650,"oth_op_exp":43948,"interest_expenses":785,"income_before_income_taxes":149051,"provision_for_income_taxes":20051,"income_after_income_taxes":129000,"extra_dividends":38536,"net_income":90464},"balance_data":{"cash":22270,"accounts_receivable":166225,"inventories":7775,"cur_assets":196270,"fixed_assets":48804,"non_cur_assets":48804,"assets":245074,"cur_liab":75072,"non_cur_liab":13033,"equity":156969,"equities":245074},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",352970,352970,false],["net_turnover_source","gross_profit_calc",240249,240249,false],["gross_profit_calc","selling_exp",15815,15815,false],["gross_profit_calc","admin_exp",30650,30650,false],["gross_profit_calc","other_op_exp_exp",43948,43948,false]]}},"financial_ratios":{"current_ratio":{"value":2.6144234867860185},"quick_ratio":{"value":2.510856244671782},"net_profit_margin":{"value":0.15249680134992305},"roa":{"value":0.3691293242041179},"roe":{"value":0.5763176168542833},"debt_to_equity":{"value":0.5612891717472877,"negative_equity":false},"interest_coverage":{"value":190.87388535031846},"asset_turnover":{"value":2.420570929596775},"altman_z_score":{"value":5.960681498722886},"roce":{"value":0.8813778661427513}},"source_ids":{"financial_statement_id":"1754942","income_statement_id":"1754942","balance_sheet_id":"1754942"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":340801,"cogs":258518,"gross_prof":82283,"sell_exp":18649,"admin_exp":12167,"oth_op_rev":17342,"oth_op_exp":25527,"interest_expenses":950,"income_before_income_taxes":42332,"provision_for_income_taxes":9872,"income_after_income_taxes":32460,"extra_dividends":27955,"net_income":4505},"balance_data":{"cash":14116,"accounts_receivable":70866,"inventories":2791,"cur_assets":87773,"investments":1295,"fixed_assets":61564,"non_cur_assets":62859,"assets":150632,"cur_liab":63165,"non_cur_liab":20961,"equity":66506,"equities":150632},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",258518,258518,false],["net_turnover_source","gross_profit_calc",82283,82283,false],["gross_profit_calc","selling_exp",18649,18649,false],["gross_profit_calc","admin_exp",12167,12167,false],["gross_profit_calc","other_op_exp_exp",25527,25527,false]]}},"financial_ratios":{"current_ratio":{"value":1.3895828385973246},"quick_ratio":{"value":1.3453969761735138},"net_profit_margin":{"value":0.013218857925886368},"roa":{"value":0.029907323809018005},"roe":{"value":0.06773824918052507},"debt_to_equity":{"value":1.2649385017893122,"negative_equity":false},"interest_coverage":{"value":45.56},"asset_turnover":{"value":2.2624741090870466},"altman_z_score":{"value":3.9738284494960783},"roce":{"value":0.49483805320863866}},"source_ids":{"financial_statement_id":"1401307","income_statement_id":"1401307","balance_sheet_id":"1401307"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.04.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"142.75","40.02","69.64",7,"2 431.94","~ 1 725.98"],[2023,"92.07","21.15","35.68",5,"1 744.40","~ 1 253.27"],[2022,"124.93","31.14","39.77",6,"1 620.30","~ 1 160.14"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","70.48","24.18","42.51",14,"2 969.03","~ 2 119.93"],["2026. gada 2. ceturksnis","67.68","17.76","35.27",13,"2 652.86","~ 1 909.11"],["2026. gada 1. ceturksnis","86.45","19.61","37.43",11,"3 327.20","~ 2 358.74"],["2025. gada 4. ceturksnis","62.99","21.02","38.85",11,"3 453.43","~ 2 432.71"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":69.64,"employees":7,"gross_salary_raw":2431.937867549484,"gross_salary_formatted":"2 431.94","net_salary_formatted":"~ 1 725.98","vsaoi_employee_part":"255.35","non_taxable_minimum":"0.00","iin_part":"450.60","iin_rate_percentage":"20.7","iin_rate_decimal":"0.207"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":69.64,"employees":7,"gross_salary_raw":2431.937867549484,"gross_salary_formatted":"2 431.94","net_salary_formatted":"~ 1 725.98","vsaoi_employee_part":"255.35","non_taxable_minimum":"0.00","iin_part":"450.60","iin_rate_percentage":"20.7","iin_rate_decimal":"0.207"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2015-04-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2012,1,"LVL"],[2013,1,"LVL"],[2014,2,"EUR"],[2015,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-03-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV47ZZZ40103526074","K","SIA","2012-03-21","Ķekavas nov., Ķekavas pag., Lapenieki, Magnoliju iela 12",2111,105535350,100015950,"0800870"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","034421","Ķekavas pag.","142.75","40.02","69.64",7],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","034421","Ķekavas pag.","92.07","21.15","35.68",5],[2022,"sabiedrība ar ierobežotu atbildību","7022  ","034421","Ķekavas pag.","124.93","31.14","39.77",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.04.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AG CAPITAL CFO SERVICES SIA","2026. gada 3. ceturksnis","70.48","2.22","2.08","24.18","42.51","14"],["AG CAPITAL CFO SERVICES SIA","2026. gada 2. ceturksnis","67.68","17.12","2.68","17.76","35.27","13"],["AG CAPITAL CFO SERVICES SIA","2026. gada 1. ceturksnis","86.45","3.75","6.05","19.61","37.43","11"],["AG CAPITAL CFO SERVICES SIA","2025. gada 4. ceturksnis","62.99","2.91","0.02","21.02","38.85","11"]]}},"public_procurement":{"kopa_eur":25626,"ligumu_skaits":3,"periods":{"no":"2022-06-16","lidz":"2026-01-20"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[21900,"2022-06-16","\"Attīstības finanšu institūcija Altum\" AS","Riska kapitāla fondu darbības finanšu plānošanas modeļa un riska kapitāla ieguldījumu sagaidāmo zaudējumu/peļņas novērtēšanas metodoloģijas izstrāde"],[2448,"2025-11-11","Viedās administrācijas un reģionālās attīstības ministrija","Projekta izmaksu un ieguvuma analīzes un saistītās dokumentācijas izstrāde"],[1278,"2026-01-20","Jelgavas valstspilsētas pašvaldība","Izmaksu un ieguvumu analīzes izstrāde SAM 2.3.1.2 \"Multimodālā sabiedriskā transporta tīkls\" projektiem"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Attīstības finanšu institūcija Altum\" AS",21900,1],["Viedās administrācijas un reģionālās attīstības ministrija",2448,1],["Jelgavas valstspilsētas pašvaldība",1278,1]]},"pa_gadiem":{"2026":{"summa_eur":1278,"ligumu_skaits":1},"2025":{"summa_eur":2448,"ligumu_skaits":1},"2022":{"summa_eur":21900,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2016-01-01","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":11,"kopa_bez_pvn_eur":24651,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[6900,"2023-05-09","Latvijas Investīciju un attīstības aģentūra","Reģionālie biznesa inkubatori un radošo industriju inkubators"],[3500,"2017-07-27","Rēzeknes valstspilsētas pašvaldība","Atbalsts komercdarbības attīstībai, atjaunojot industriālajām vajadzībām nepieciešamo publisko infrastruktūru I kārta."],[2349,"2024-09-13","Daugavpils valstspilsētas pašvaldība","Lielā Stropu ezera infrastruktūras atjaunošana un pielāgošana klimatu pārmaiņu ietekmes mazināšanai Daugavpils valstspilsētas pašvaldībā"],[1950,"2024-03-25","Gulbenes novada pašvaldība","Uzņēmējdarbības publiskās infrastruktūras uzlabošana Dzelzceļa ielā un Viestura ielā"],[1878,"2024-07-26","Ādažu novada pašvaldība","Pielāgošanās klimata pārmaiņām Ādažu novada Podniekos"]]}}}}