{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103526159","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103526159","company_name":"Sabiedrība ar ierobežotu atbildību \"Felzer\"","company_type":"SIA","registered_date":"2012-03-21","area_of_activity":{"nace_code":"2825","nace_description":"Rūpniecisku gaisa kondicionēšanas iekārtu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2023,5314130,-273479,5948541,44,"EUR"],[2022,2838158,-624724,5081342,28,"EUR"],[2021,2616931,-490894,4596038,28,"EUR"],[2020,1789029,103441,4728781,17,"EUR"],[2019,1413368,40445,4765410,10,"EUR"]]}},"detailed_financials_by_year":{"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":44,"type_from_db":"UGP"},"income_data":{"net_turnover":5314130,"cogs":4896779,"gross_prof":417351,"sell_exp":2670,"admin_exp":476736,"oth_op_rev":166497,"oth_op_exp":276252,"other_interest_revenues":176,"interest_expenses":101845,"income_before_income_taxes":-273479,"income_after_income_taxes":-273479,"net_income":-273479},"balance_data":{"cash":25996,"accounts_receivable":1614794,"inventories":1484347,"cur_assets":3125137,"investments":1529381,"fixed_assets":579107,"intangible_assets":714916,"non_cur_assets":2823404,"assets":5948541,"cur_liab":5119341,"non_cur_liab":778256,"provisions":45683,"equity":5261,"equities":5948541},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4896779,4896779,false],["net_turnover_source","gross_profit_calc",417351,417351,false],["gross_profit_calc","selling_exp",2670,2670,false],["gross_profit_calc","admin_exp",476736,476736,false],["gross_profit_calc","other_op_exp_exp",276252,276252,false]]}},"financial_ratios":{"current_ratio":{"value":0.6104568927914745},"quick_ratio":{"value":0.3205080497665618},"net_profit_margin":{"value":-0.051462610060348545},"roa":{"value":-0.04597413046325141},"roe":{"value":-51.98232275232846},"debt_to_equity":{"value":1121.0030412469112,"negative_equity":false},"interest_coverage":{"value":-1.685247189356375},"asset_turnover":{"value":0.8933501509025491},"altman_z_score":{"value":0.5626716547648056},"roce":{"value":-0.2069874577906416}},"source_ids":{"financial_statement_id":"2203008","income_statement_id":"2203008","balance_sheet_id":"2203008"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":2838158,"cogs":3067673,"gross_prof":-229515,"sell_exp":6272,"admin_exp":448259,"oth_op_rev":140428,"oth_op_exp":72147,"other_interest_revenues":635,"interest_expenses":9594,"income_before_income_taxes":-624724,"income_after_income_taxes":-624724,"net_income":-624724},"balance_data":{"cash":148529,"accounts_receivable":206799,"inventories":1557966,"cur_assets":1913294,"investments":1707807,"fixed_assets":615225,"intangible_assets":845016,"non_cur_assets":3168048,"assets":5081342,"cur_liab":3436757,"non_cur_liab":1190061,"provisions":45683,"equity":408841,"equities":5081342},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3067673,3067673,false],["net_turnover_source","gross_profit_calc",229515,-229515,true],["gross_profit_calc","selling_exp",6272,6272,false],["gross_profit_calc","admin_exp",448259,448259,false],["gross_profit_calc","other_op_exp_exp",72147,72147,false]]}},"financial_ratios":{"current_ratio":{"value":0.556714949587649},"quick_ratio":{"value":0.10339049283961595},"net_profit_margin":{"value":-0.22011600481720892},"roa":{"value":-0.12294468665954782},"roe":{"value":-1.528036571674563},"debt_to_equity":{"value":11.31691293192219,"negative_equity":false},"interest_coverage":{"value":-64.11611423806546},"asset_turnover":{"value":0.558544967057915},"altman_z_score":{"value":0.07159917889349804},"roce":{"value":-0.37403357077925437}},"source_ids":{"financial_statement_id":"1957380","income_statement_id":"1957380","balance_sheet_id":"1957380"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":2616931,"cogs":2708472,"gross_prof":-91541,"sell_exp":4974,"admin_exp":448280,"oth_op_rev":138441,"oth_op_exp":45760,"other_interest_revenues":5131,"interest_expenses":43911,"income_before_income_taxes":-490894,"income_after_income_taxes":-490894,"net_income":-490894},"balance_data":{"cash":31937,"accounts_receivable":273588,"inventories":933365,"cur_assets":1238890,"investments":1735900,"fixed_assets":646132,"intangible_assets":975116,"non_cur_assets":3357148,"assets":4596038,"cur_liab":1900522,"non_cur_liab":1486168,"provisions":45683,"equity":1163665,"equities":4596038},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2708472,2708472,false],["net_turnover_source","gross_profit_calc",91541,-91541,true],["gross_profit_calc","selling_exp",4974,4974,false],["gross_profit_calc","admin_exp",448280,448280,false],["gross_profit_calc","other_op_exp_exp",45760,45760,false]]}},"financial_ratios":{"current_ratio":{"value":0.6518682761893838},"quick_ratio":{"value":0.16075846530584756},"net_profit_margin":{"value":-0.18758385299421346},"roa":{"value":-0.10680808122126058},"roe":{"value":-0.4218516497445571},"debt_to_equity":{"value":2.910365096483954,"negative_equity":false},"interest_coverage":{"value":-10.17929448202045},"asset_turnover":{"value":0.5693884602346629},"altman_z_score":{"value":0.5216270065683652},"roce":{"value":-0.1658246510130157}},"source_ids":{"financial_statement_id":"1845184","income_statement_id":"1845184","balance_sheet_id":"1845184"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":1789029,"cogs":2023382,"gross_prof":-234353,"sell_exp":4333,"admin_exp":179249,"oth_op_rev":573358,"oth_op_exp":31899,"other_interest_revenues":6274,"interest_expenses":23017,"income_before_income_taxes":106781,"provision_for_income_taxes":3340,"income_after_income_taxes":103441,"net_income":103441},"balance_data":{"cash":117409,"accounts_receivable":592476,"inventories":390423,"cur_assets":1100308,"investments":1852280,"fixed_assets":670835,"intangible_assets":1105358,"non_cur_assets":3628473,"assets":4728781,"cur_liab":1444533,"non_cur_liab":1453906,"provisions":45683,"equity":1784659,"equities":4728781},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2023382,2023382,false],["net_turnover_source","gross_profit_calc",234353,-234353,true],["gross_profit_calc","selling_exp",4333,4333,false],["gross_profit_calc","admin_exp",179249,179249,false],["gross_profit_calc","other_op_exp_exp",31899,31899,false]]}},"financial_ratios":{"current_ratio":{"value":0.7617049939322951},"quick_ratio":{"value":0.4914287177932245},"net_profit_margin":{"value":0.05781963288465419},"roa":{"value":0.021874770686145118},"roe":{"value":0.05796121275829164},"debt_to_equity":{"value":1.624085609631868,"negative_equity":false},"interest_coverage":{"value":5.639223182864839},"asset_turnover":{"value":0.37832773393396735},"altman_z_score":{"value":0.9889285027416223},"roce":{"value":0.03952137597404337}},"source_ids":{"financial_statement_id":"1777406","income_statement_id":"1777406","balance_sheet_id":"1777406"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1413368,"cogs":1272125,"gross_prof":141243,"sell_exp":6510,"admin_exp":89740,"oth_op_rev":220242,"oth_op_exp":132014,"other_interest_revenues":15201,"interest_expenses":80302,"income_before_income_taxes":68120,"provision_for_income_taxes":27675,"income_after_income_taxes":40445,"net_income":40445},"balance_data":{"cash":91193,"accounts_receivable":294229,"inventories":485215,"cur_assets":870637,"investments":1931609,"fixed_assets":727706,"intangible_assets":1235458,"non_cur_assets":3894773,"assets":4765410,"cur_liab":798669,"non_cur_liab":2109840,"provisions":45683,"equity":1811218,"equities":4765410},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1272125,1272125,false],["net_turnover_source","gross_profit_calc",141243,141243,false],["gross_profit_calc","selling_exp",6510,6510,false],["gross_profit_calc","admin_exp",89740,89740,false],["gross_profit_calc","other_op_exp_exp",132014,132014,false]]}},"financial_ratios":{"current_ratio":{"value":1.0901099203800322},"quick_ratio":{"value":0.4825803931290685},"net_profit_margin":{"value":0.028616043380068037},"roa":{"value":0.008487202570188085},"roe":{"value":0.022330277194683355},"debt_to_equity":{"value":1.6058304411727358,"negative_equity":false},"interest_coverage":{"value":1.8482976762720729},"asset_turnover":{"value":0.2965889608659066},"altman_z_score":{"value":0.9870649976469279},"roce":{"value":0.03741660975596844}},"source_ids":{"financial_statement_id":"1297030","income_statement_id":"1297030","balance_sheet_id":"1297030"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.04.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"427.40","210.51","379.41",53,"1 749.95","~ 1 256.81"],[2023,"478.60","160.28","297.40",44,"1 652.27","~ 1 194.39"],[2022,"345.84","164.28","266.24",28,"2 324.38","~ 1 651.86"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","15.84","11.56","22.12",47,"460.19","~ 411.87"],["2026. gada 1. ceturksnis","114.80","59.26","92.27",53,"1 702.30","~ 1 275.30"],["2025. gada 4. ceturksnis","66.48","35.73","70.05",55,"1 245.37","~ 960.43"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":379.41,"employees":53,"gross_salary_raw":1749.9460362968173,"gross_salary_formatted":"1 749.95","net_salary_formatted":"~ 1 256.81","vsaoi_employee_part":"183.74","non_taxable_minimum":"19.25","iin_part":"309.39","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":379.41,"employees":53,"gross_salary_raw":1749.9460362968173,"gross_salary_formatted":"1 749.95","net_salary_formatted":"~ 1 256.81","vsaoi_employee_part":"183.74","non_taxable_minimum":"19.25","iin_part":"309.39","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",627565,"EUR","2021-08-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,24,"EUR"],[2012,2,"LVL"],[2013,2,"LVL"],[2014,17,"EUR"],[2015,37,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-03-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV80ZZZ40103526159","K","SIA","2012-03-21","Rīga, Brīvības gatve 201",1039,101126724,100003003,"0010000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_name","institution_identifier","institution_registration_number"],"data":[["PROHIBITION","Aizliegums","Piemērots kapitāla daļām atsavināšanas aizliegums, aizliegums mainīt daļu nominālvērtību, kā arī aizliegums veikt darbības, kas samazina personai piederošo daļu vērtību.","2026-04-29","05223/058/2026-NOS","Zvērināts tiesu izpildītājs",null,null],["PROHIBITION","Aizliegums",null,"2026-04-09","30.4/17.20.4/36494","Valsts ieņēmumu dienests",1000057137,90000069281],["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2026-04-09","30.4/17.20.4/36494","Valsts ieņēmumu dienests",1000057137,90000069281],["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-04-09","30.4/17.20.4/36494","Valsts ieņēmumu dienests",1000057137,90000069281],["PROHIBITION","Aizliegums",null,"2026-02-09","02860/083/2026-NOS","Zvērināts tiesu izpildītājs",null,null]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2825  ","010094","Vidzemes priekšpilsēta","427.40","210.51","379.41",53],[2023,"sabiedrība ar ierobežotu atbildību","2899  ","010094","Vidzemes priekšpilsēta","478.60","160.28","297.40",44],[2022,"sabiedrība ar ierobežotu atbildību","2899  ","010094","Vidzemes priekšpilsēta","345.84","164.28","266.24",28]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.04.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FELZER SIA","2025. gada 4. ceturksnis","66.48","95.01","138.16","35.73","70.05","55"],["FELZER SIA","2026. gada 1. ceturksnis","114.80","0.00","36.82","59.26","92.27","53"],["FELZER SIA","2026. gada 2. ceturksnis","15.84","3.34","21.18","11.56","22.12","47"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[2515584,1890961,624623,130803,123757,861528,879899,17787,128045,241434,30456,210978,210978],[1413368,1272125,141243,6510,89740,220242,132014,15201,80302,68120,27675,40445,40445],[1789029,2023382,-234353,4333,179249,573358,31899,6274,23017,106781,3340,103441,103441],[2616931,2708472,-91541,4974,448280,138441,45760,5131,43911,-490894,null,-490894,-490894],[2838158,3067673,-229515,6272,448259,140428,72147,635,9594,-624724,null,-624724,-624724]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[80916,1804473,499207,2384596,366275,851641,43,1217959,3602555,1293021,3730929,-1421395,3602555,null],[91193,294229,485215,870637,1931609,727706,1235458,3894773,4765410,798669,2109840,1811218,4765410,45683],[117409,592476,390423,1100308,1852280,670835,1105358,3628473,4728781,1444533,1453906,1784659,4728781,45683],[31937,273588,933365,1238890,1735900,646132,975116,3357148,4596038,1900522,1486168,1163665,4596038,45683],[148529,206799,1557966,1913294,1707807,615225,845016,3168048,5081342,3436757,1190061,408841,5081342,45683]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_net","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-319995,-261630,3069610,-13709,3055901,-603427,-664358,-1267785,-1875782,-1875782,-1310,-88976,99838,10862]]}}}