{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103526407","dati_atjaunoti":"2026-08-08","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103526407","company_name":"SIA \"GELSVA\"","company_type":"SIA","registered_date":"2012-03-22","area_of_activity":{"nace_code":"4725","nace_description":"Dzērienu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,13952573,-327348,3003822,61,"EUR"],[2024,14023597,-821300,3500699,68,"EUR"],[2023,14066116,-518135,3774967,75,"EUR"],[2022,10717879,-575757,2857340,67,"EUR"],[2021,8353898,-474098,2516462,61,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":61,"type_from_db":"UGP"},"income_data":{"net_turnover":13952573,"cogs":10969724,"gross_prof":2982849,"sell_exp":2637907,"admin_exp":539389,"oth_op_rev":53339,"oth_op_exp":165265,"interest_expenses":217,"income_before_income_taxes":-306590,"provision_for_income_taxes":20758,"income_after_income_taxes":-327348,"net_income":-327348},"balance_data":{"cash":303697,"accounts_receivable":323425,"inventories":1939257,"cur_assets":2566379,"fixed_assets":437156,"intangible_assets":287,"non_cur_assets":437443,"assets":3003822,"cur_liab":1231730,"non_cur_liab":9029651,"equity":-7257559,"equities":3003822},"cash_flow_data":{"cfo_im_ebt":-306590,"cfo_im_ebwc":11082,"cfo_im_op":271183,"cfo_im_int":-217,"cfo_im_tax":-12126,"cfo_im_net":258840,"cfi_acq_fa":-107873,"cff_ls_repay":-4760,"net_increase":146207,"at_beginning_of_year":157490,"at_end_of_year":303697},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10969724,10969724,false],["net_turnover_source","gross_profit_calc",2982849,2982849,false],["gross_profit_calc","selling_exp",2637907,2637907,false],["gross_profit_calc","admin_exp",539389,539389,false],["gross_profit_calc","other_op_exp_exp",165265,165265,false]]}},"financial_ratios":{"current_ratio":{"value":2.0835564612374466},"quick_ratio":{"value":0.509139178228995},"net_profit_margin":{"value":-0.02346147911213222},"roa":{"value":-0.10897716309421797},"roe":{"value":0.04510442147283956},"debt_to_equity":{"value":-1.4138887468913446,"negative_equity":true},"interest_coverage":{"value":-1411.857142857143},"asset_turnover":{"value":4.64494001308999},"altman_z_score":{"value":2.2938320716366687},"roce":{"value":-0.17288775074883245}},"source_ids":{"financial_statement_id":"2351155","income_statement_id":"2351155","balance_sheet_id":"2351155","cash_flow_statement_id":"2351155"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":68,"type_from_db":"UGP"},"income_data":{"net_turnover":14023597,"cogs":11046005,"gross_prof":2977592,"sell_exp":3056389,"admin_exp":546652,"oth_op_rev":18799,"oth_op_exp":199591,"interest_expenses":549,"income_before_income_taxes":-806790,"provision_for_income_taxes":14510,"income_after_income_taxes":-821300,"net_income":-821300},"balance_data":{"cash":157490,"accounts_receivable":440666,"inventories":2150440,"cur_assets":2748596,"fixed_assets":751173,"intangible_assets":930,"non_cur_assets":752103,"assets":3500699,"cur_liab":1454774,"non_cur_liab":8976136,"equity":-6930211,"equities":3500699},"cash_flow_data":{"cfo_im_ebt":-806790,"cfo_im_ebwc":-446405,"cfo_im_op":224175,"cfo_im_int":-549,"cfo_im_tax":-17096,"cfo_im_net":206530,"cfi_acq_fa":-442604,"cff_ls_repay":-4761,"net_increase":-240835,"at_beginning_of_year":398325,"at_end_of_year":157490},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11046005,11046005,false],["net_turnover_source","gross_profit_calc",2977592,2977592,false],["gross_profit_calc","selling_exp",3056389,3056389,false],["gross_profit_calc","admin_exp",546652,546652,false],["gross_profit_calc","other_op_exp_exp",199591,199591,false]]}},"financial_ratios":{"current_ratio":{"value":1.889362883856874},"quick_ratio":{"value":0.4111676452837348},"net_profit_margin":{"value":-0.05856557344025217},"roa":{"value":-0.23461028783108745},"roe":{"value":0.11851010019752645},"debt_to_equity":{"value":-1.505135990808938,"negative_equity":true},"interest_coverage":{"value":-1468.5628415300546},"asset_turnover":{"value":4.005941956163612},"altman_z_score":{"value":1.5915363439696106},"roce":{"value":-0.3940716301917226}},"source_ids":{"financial_statement_id":"2082998","income_statement_id":"2082998","balance_sheet_id":"2082998","cash_flow_statement_id":"2082998"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":75,"type_from_db":"UGP"},"income_data":{"net_turnover":14066116,"cogs":11075053,"gross_prof":2991063,"sell_exp":2821016,"admin_exp":523188,"oth_op_rev":27772,"oth_op_exp":174739,"interest_expenses":749,"income_before_income_taxes":-500857,"provision_for_income_taxes":17278,"income_after_income_taxes":-518135,"net_income":-518135},"balance_data":{"cash":387139,"accounts_receivable":418608,"inventories":2299885,"cur_assets":3105632,"fixed_assets":659952,"intangible_assets":9383,"non_cur_assets":669335,"assets":3774967,"cur_liab":2014065,"non_cur_liab":7869813,"equity":-6108911,"equities":3774967},"cash_flow_data":{"cfo_im_ebt":-500857,"cfo_im_ebwc":-248195,"cfo_im_op":634337,"cfo_im_int":-749,"cfo_im_tax":-13992,"cfo_im_net":619596,"cfi_acq_fa":-417073,"cff_ls_repay":-4548,"net_increase":197975,"at_beginning_of_year":200350,"at_end_of_year":398325},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11075053,11075053,false],["net_turnover_source","gross_profit_calc",2991063,2991063,false],["gross_profit_calc","selling_exp",2821016,2821016,false],["gross_profit_calc","admin_exp",523188,523188,false],["gross_profit_calc","other_op_exp_exp",174739,174739,false]]}},"financial_ratios":{"current_ratio":{"value":1.5419720813379907},"quick_ratio":{"value":0.4000600775049465},"net_profit_margin":{"value":-0.03683568370970352},"roa":{"value":-0.13725550448520477},"roe":{"value":0.08481626266940212},"debt_to_equity":{"value":-1.617944343926438,"negative_equity":true},"interest_coverage":{"value":-667.7009345794393},"asset_turnover":{"value":3.726156016728093},"altman_z_score":{"value":1.8841530319900017},"roce":{"value":-0.28400671928363985}},"source_ids":{"financial_statement_id":"1937285","income_statement_id":"1937285","balance_sheet_id":"1937285","cash_flow_statement_id":"1937285"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":67,"type_from_db":"UGP"},"income_data":{"net_turnover":10717879,"cogs":8374143,"gross_prof":2343736,"sell_exp":2271889,"admin_exp":450957,"oth_op_rev":32911,"oth_op_exp":213412,"interest_expenses":442,"income_before_income_taxes":-560053,"provision_for_income_taxes":15704,"income_after_income_taxes":-575757,"net_income":-575757},"balance_data":{"cash":200350,"accounts_receivable":256452,"inventories":1896364,"cur_assets":2353166,"fixed_assets":486380,"intangible_assets":17794,"non_cur_assets":504174,"assets":2857340,"cur_liab":1520167,"non_cur_liab":6927948,"equity":-5590775,"equities":2857340},"cash_flow_data":{"cfo_im_ebt":-560053,"cfo_im_ebwc":-428975,"cfo_im_op":449847,"cfo_im_int":442,"cfo_im_tax":29673,"cfo_im_net":435436,"cfi_acq_fa":319056,"cff_ls_repay":4445,"net_increase":111935,"at_beginning_of_year":88415,"at_end_of_year":200350},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8374143,8374143,false],["net_turnover_source","gross_profit_calc",2343736,2343736,false],["gross_profit_calc","selling_exp",2271889,2271889,false],["gross_profit_calc","admin_exp",450957,450957,false],["gross_profit_calc","other_op_exp_exp",213412,213412,false]]}},"financial_ratios":{"current_ratio":{"value":1.547965453795537},"quick_ratio":{"value":0.30049461670987465},"net_profit_margin":{"value":-0.05371930397796056},"roa":{"value":-0.20150104642779648},"roe":{"value":0.10298339675626367},"debt_to_equity":{"value":-1.511081200727985,"negative_equity":true},"interest_coverage":{"value":-1266.0882352941176},"asset_turnover":{"value":3.7509988310806555},"altman_z_score":{"value":1.4087989395564544},"roce":{"value":-0.41850306579627317}},"source_ids":{"financial_statement_id":"1771834","income_statement_id":"1771834","balance_sheet_id":"1771834","cash_flow_statement_id":"1771834"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":61,"type_from_db":"UGP"},"income_data":{"net_turnover":8353898,"cogs":6559543,"gross_prof":1794355,"sell_exp":1760859,"admin_exp":376969,"oth_op_rev":6014,"oth_op_exp":120700,"interest_expenses":674,"income_before_income_taxes":-458833,"provision_for_income_taxes":15265,"income_after_income_taxes":-474098,"net_income":-474098},"balance_data":{"cash":88414,"accounts_receivable":218250,"inventories":1894043,"cur_assets":2200707,"fixed_assets":293105,"intangible_assets":22650,"non_cur_assets":315755,"assets":2516462,"cur_liab":1160744,"non_cur_liab":6370735,"equity":-5015017,"equities":2516462},"cash_flow_data":{"cfo_im_ebt":-458833,"cfo_im_ebwc":-380149,"cfo_im_op":249983,"cfo_im_int":675,"cfo_im_tax":22005,"cfo_im_net":242569,"cfi_acq_fa":223412,"cff_ln_repay":53877,"cff_ls_repay":8343,"net_increase":-43064,"at_beginning_of_year":131479,"at_end_of_year":88415},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6559543,6559543,false],["net_turnover_source","gross_profit_calc",1794355,1794355,false],["gross_profit_calc","selling_exp",1760859,1760859,false],["gross_profit_calc","admin_exp",376969,376969,false],["gross_profit_calc","other_op_exp_exp",120700,120700,false]]}},"financial_ratios":{"current_ratio":{"value":1.895945186880139},"quick_ratio":{"value":0.26419606734990664},"net_profit_margin":{"value":-0.05675171039914541},"roa":{"value":-0.18839863268350565},"roe":{"value":0.0945356715640246},"debt_to_equity":{"value":-1.5017853379161028,"negative_equity":true},"interest_coverage":{"value":-679.7611275964392},"asset_turnover":{"value":3.319699641798684},"altman_z_score":{"value":1.0760554102873288},"roce":{"value":-0.3379456494639741}},"source_ids":{"financial_statement_id":"1397077","income_statement_id":"1397077","balance_sheet_id":"1397077","cash_flow_statement_id":"1397077"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.04.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 478.86","225.42","442.88",68,"1 592.09","~ 1 155.93"],[2023,"1 341.38","188.62","389.71",71,"1 341.76","~ 995.95"],[2022,"1 106.61","153.74","307.49",62,"1 212.36","~ 868.05"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","367.37","34.91","85.38",57,"1 464.65","~ 1 106.64"],["2026. gada 1. ceturksnis","318.53","40.43","93.03",55,"1 653.91","~ 1 232.84"],["2025. gada 4. ceturksnis","337.64","48.57","102.24",53,"1 886.24","~ 1 387.75"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":442.88,"employees":68,"gross_salary_raw":1592.0947434415245,"gross_salary_formatted":"1 592.09","net_salary_formatted":"~ 1 155.93","vsaoi_employee_part":"167.17","non_taxable_minimum":"79.96","iin_part":"268.99","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-04-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,53,"EUR"],[2012,8,"LVL"],[2013,13,"LVL"],[2014,25,"EUR"],[2015,38,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-03-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV77ZZZ40103526407","K","SIA","2012-03-22","Rīga, Biķernieku iela 21",1039,101864766,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4725  ","010094","Vidzemes priekšpilsēta","1 478.86","225.42","442.88",68],[2023,"sabiedrība ar ierobežotu atbildību","4725  ","010094","Vidzemes priekšpilsēta","1 341.38","188.62","389.71",71],[2022,"sabiedrība ar ierobežotu atbildību","4725  ","010094","Vidzemes priekšpilsēta","1 106.61","153.74","307.49",62]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.04.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GELSVA SIA","2025. gada 4. ceturksnis","337.64","186.70","0.00","48.57","102.24","53"],["GELSVA SIA","2026. gada 1. ceturksnis","318.53","182.57","0.00","40.43","93.03","55"],["GELSVA SIA","2026. gada 2. ceturksnis","367.37","189.55","0.0","34.91","85.38","57"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[6486525,5166179,1320346,1414870,315173,13298,160962,1281,-558642,12282,-570924,-570924],[8026479,6305052,1721427,1529353,352087,19903,148415,1281,-289806,7248,-297054,-297054],[8353898,6559543,1794355,1760859,376969,6014,120700,674,-458833,15265,-474098,-474098],[10717879,8374143,2343736,2271889,450957,32911,213412,442,-560053,15704,-575757,-575757],[14066116,11075053,2991063,2821016,523188,27772,174739,749,-500857,17278,-518135,-518135]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[147134,212069,1115653,1474856,161881,858,162739,1637595,816599,5064861,-4243865,1637595],[131479,179424,1365850,1676753,169584,766,170350,1847103,864266,5523756,-4540919,1847103],[88414,218250,1894043,2200707,293105,22650,315755,2516462,1160744,6370735,-5015017,2516462],[200350,256452,1896364,2353166,486380,17794,504174,2857340,1520167,6927948,-5590775,2857340],[387139,418608,2299885,3105632,659952,9383,669335,3774967,2014065,7869813,-6108911,3774967]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cff_ln_repay","cff_ls_repay","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-458833,-380149,249983,675,22005,242569,223412,53877,8343,-43064,131479,88415],[-560053,-428975,449847,442,29673,435436,319056,null,4445,111935,88415,200350],[-500857,-248195,634337,-749,-13992,619596,-417073,null,-4548,197975,200350,398325],[-806790,-446405,224175,-549,-17096,206530,-442604,null,-4761,-240835,398325,157490],[-306590,11082,271183,-217,-12126,258840,-107873,null,-4760,146207,157490,303697]]}}}