{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103526445","dati_atjaunoti":"2026-10-17","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103526445"},"registration_number":"40103526445","company_name":"Sabiedrība ar ierobežotu atbildību \"MASTERWORK CONSTRUCTION\"","company_type":"SIA","registered_date":"2012-03-22","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","employees","currency","assets"],"data":[[2024,6900,5185,0,"EUR",null],[2023,380086,-16781,1,"EUR",302],[2022,510619,-37546,1,"EUR",41184],[2021,347696,53934,2,"EUR",51875],[2020,329894,-43335,10,"EUR",11000]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":6900,"cogs":269,"gross_prof":6631,"admin_exp":597,"interest_expenses":799,"income_before_income_taxes":5235,"provision_for_income_taxes":50,"income_after_income_taxes":5185,"net_income":5185},"balance_data":{"cur_liab":14,"non_cur_liab":50,"equity":-64},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",269,269,false],["net_turnover_source","gross_profit_calc",6631,6631,false],["gross_profit_calc","admin_exp",597,597,false],["gross_profit_calc","ebit_calc",6034,6034,false],["ebit_calc","ebt_calc",6034,6034,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.7514492753623189},"roe":{"value":-81.015625},"debt_to_equity":{"value":-1,"negative_equity":true},"interest_coverage":{"value":7.551939924906133},"roce":{"value":-431}},"source_ids":{"financial_statement_id":"1952618","income_statement_id":"1952618","balance_sheet_id":"1952618"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":380086,"cogs":301150,"gross_prof":78936,"sell_exp":70786,"admin_exp":24440,"interest_expenses":491,"income_before_income_taxes":-16781,"income_after_income_taxes":-16781,"net_income":-16781},"balance_data":{"cash":74,"accounts_receivable":102,"cur_assets":176,"fixed_assets":126,"non_cur_assets":126,"assets":302,"cur_liab":5551,"equity":-5249,"equities":302},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",301150,301150,false],["net_turnover_source","gross_profit_calc",78936,78936,false],["gross_profit_calc","selling_exp",70786,70786,false],["gross_profit_calc","admin_exp",24440,24440,false],["gross_profit_calc","ebit_calc",16290,-16290,true]]}},"financial_ratios":{"current_ratio":{"value":0.03170599891911367},"quick_ratio":{"value":0.03170599891911367},"net_profit_margin":{"value":-0.04415053435275174},"roa":{"value":-55.56622516556291},"roe":{"value":3.1969899028386357},"debt_to_equity":{"value":-1.0575347685273386,"negative_equity":true},"interest_coverage":{"value":-33.17718940936864},"asset_turnover":{"value":1258.5629139072848},"altman_z_score":{"value":1060.5731148376105},"roce":{"value":3.103448275862069}},"source_ids":{"financial_statement_id":"1794320","income_statement_id":"1794320","balance_sheet_id":"1794320"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":510619,"cogs":451052,"gross_prof":59567,"sell_exp":49617,"admin_exp":47341,"oth_op_rev":209,"oth_op_exp":248,"interest_expenses":116,"income_before_income_taxes":-37546,"income_after_income_taxes":-37546,"net_income":-37546},"balance_data":{"cash":14690,"accounts_receivable":10806,"inventories":14586,"cur_assets":40082,"fixed_assets":1102,"non_cur_assets":1102,"assets":41184,"cur_liab":29652,"equity":11532,"equities":41184},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",451052,451052,false],["net_turnover_source","gross_profit_calc",59567,59567,false],["gross_profit_calc","selling_exp",49617,49617,false],["gross_profit_calc","admin_exp",47341,47341,false],["gross_profit_calc","other_op_exp_exp",248,248,false]]}},"financial_ratios":{"current_ratio":{"value":1.3517469310670445},"quick_ratio":{"value":0.8598408201807636},"net_profit_margin":{"value":-0.07353036216827027},"roa":{"value":-0.9116647241647242},"roe":{"value":-3.255809920221991},"debt_to_equity":{"value":2.5712799167533817,"negative_equity":false},"interest_coverage":{"value":-322.67241379310343},"asset_turnover":{"value":12.398479992229992},"altman_z_score":{"value":10.13198754116123},"roce":{"value":-3.2457509538674993}},"source_ids":{"financial_statement_id":"1466777","income_statement_id":"1466777","balance_sheet_id":"1466777"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":347696,"cogs":225443,"gross_prof":122253,"sell_exp":24785,"admin_exp":49131,"oth_op_rev":7365,"oth_op_exp":906,"interest_expenses":862,"income_before_income_taxes":53934,"income_after_income_taxes":53934,"net_income":53934},"balance_data":{"cash":20557,"accounts_receivable":19053,"inventories":9993,"cur_assets":49603,"fixed_assets":2272,"non_cur_assets":2272,"assets":51875,"cur_liab":2797,"equity":49078,"equities":51875},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",225443,225443,false],["net_turnover_source","gross_profit_calc",122253,122253,false],["gross_profit_calc","selling_exp",24785,24785,false],["gross_profit_calc","admin_exp",49131,49131,false],["gross_profit_calc","other_op_exp_exp",906,906,false]]}},"financial_ratios":{"current_ratio":{"value":17.73435824097247},"quick_ratio":{"value":14.16160171612442},"net_profit_margin":{"value":0.15511826423082234},"roa":{"value":1.0396915662650603},"roe":{"value":1.0989445372672073},"debt_to_equity":{"value":0.0569909124251192,"negative_equity":false},"interest_coverage":{"value":63.56844547563805},"asset_turnover":{"value":6.702573493975904},"altman_z_score":{"value":18.788983908962702},"roce":{"value":1.1165084151758424}},"source_ids":{"financial_statement_id":"1310689","income_statement_id":"1310689","balance_sheet_id":"1310689"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":329894,"cogs":257321,"gross_prof":72573,"sell_exp":55340,"admin_exp":67650,"oth_op_rev":10638,"oth_op_exp":2843,"interest_expenses":611,"income_before_income_taxes":-43233,"provision_for_income_taxes":102,"income_after_income_taxes":-43335,"net_income":-43335},"balance_data":{"cash":64,"accounts_receivable":1651,"inventories":2675,"cur_assets":4390,"fixed_assets":6610,"non_cur_assets":6610,"assets":11000,"cur_liab":15856,"equity":-4856,"equities":11000},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",257321,257321,false],["net_turnover_source","gross_profit_calc",72573,72573,false],["gross_profit_calc","selling_exp",55340,55340,false],["gross_profit_calc","admin_exp",67650,67650,false],["gross_profit_calc","other_op_exp_exp",2843,2843,false]]}},"financial_ratios":{"current_ratio":{"value":0.2768668012108981},"quick_ratio":{"value":0.10816094853683149},"net_profit_margin":{"value":-0.1313603763633167},"roa":{"value":-3.9395454545454545},"roe":{"value":8.924011532125206},"debt_to_equity":{"value":-3.2652388797364087,"negative_equity":true},"interest_coverage":{"value":-69.75777414075286},"asset_turnover":{"value":29.990363636363636},"altman_z_score":{"value":16.64169089661499},"roce":{"value":8.777182866556837}},"source_ids":{"financial_statement_id":"1207092","income_statement_id":"1207092","balance_sheet_id":"1207092"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 29.03.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 29.09.2026 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"2.46","0.00","0.00","—","—",null],[2023," -52.02","3.47","7.21","***","***",1],[2022," -49.27","7.02","12.68","***","***",1]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2014-07-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,29,"EUR"],[2012,15,"LVL"],[2015,39,"EUR"],[2016,36,"EUR"],[2024,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-03-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV21ZZZ40103526445","K","SIA","2012-03-22","Mārupes nov., Mārupe, Smiltnieku iela 22 - 2",2167,119316983,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","039200","Mārupe","2.46","0.00","0.00",null],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","039200","Mārupe"," -52.02","3.47","7.21",1],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","039200","Mārupe"," -49.27","7.02","12.68",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 29.03.2012 ","nav","nav"," 29.09.2026 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MASTERWORK CONSTRUCTION SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["MASTERWORK CONSTRUCTION SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["MASTERWORK CONSTRUCTION SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["MASTERWORK CONSTRUCTION SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"]]}}}