{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103526680","dati_atjaunoti":"2026-08-08","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103526680","company_name":"Sabiedrība ar ierobežotu atbildību \"NEMESTOK\"","company_type":"SIA","registered_date":"2012-03-22","area_of_activity":{"nace_code":"4614","nace_description":"Mašīnu, rūpniecības iekārtu, kuģu un gaisa kuģu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1389649,149726,421399,6,"EUR"],[2024,940197,42474,379871,7,"EUR"],[2023,1247316,48807,334108,7,"EUR"],[2022,1147219,114068,352144,5,"EUR"],[2021,1093845,163462,331235,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1389649,"cogs":1020840,"gross_prof":368809,"sell_exp":123774,"admin_exp":80309,"income_before_income_taxes":164726,"provision_for_income_taxes":15000,"income_after_income_taxes":149726,"net_income":149726},"balance_data":{"cash":313681,"accounts_receivable":52572,"cur_assets":366253,"fixed_assets":55146,"non_cur_assets":55146,"assets":421399,"cur_liab":10016,"equity":411383,"equities":421399},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1020840,1020840,false],["net_turnover_source","gross_profit_calc",368809,368809,false],["gross_profit_calc","selling_exp",123774,123774,false],["gross_profit_calc","admin_exp",80309,80309,false],["gross_profit_calc","ebit_calc",164726,164726,false]]}},"financial_ratios":{"current_ratio":{"value":36.56679313099041},"quick_ratio":{"value":36.56679313099041},"net_profit_margin":{"value":0.1077437539983118},"roa":{"value":0.3553069656074172},"roe":{"value":0.3639576744785273},"debt_to_equity":{"value":0.02434714122849024,"negative_equity":false},"asset_turnover":{"value":3.2977036015747547},"altman_z_score":{"value":23.189124646137245},"roce":{"value":0.40042004652598673}},"source_ids":{"financial_statement_id":"2140662","income_statement_id":"2140662","balance_sheet_id":"2140662"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":940197,"cogs":672634,"gross_prof":267563,"sell_exp":139576,"admin_exp":72765,"oth_op_exp":248,"income_before_income_taxes":54974,"provision_for_income_taxes":12500,"income_after_income_taxes":42474,"net_income":42474},"balance_data":{"cash":266963,"accounts_receivable":51010,"cur_assets":317973,"fixed_assets":61898,"non_cur_assets":61898,"assets":379871,"cur_liab":58214,"equity":321657,"equities":379871},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",672634,672634,false],["net_turnover_source","gross_profit_calc",267563,267563,false],["gross_profit_calc","selling_exp",139576,139576,false],["gross_profit_calc","admin_exp",72765,72765,false],["gross_profit_calc","other_op_exp_exp",248,248,false]]}},"financial_ratios":{"current_ratio":{"value":5.462139691483149},"quick_ratio":{"value":5.462139691483149},"net_profit_margin":{"value":0.045175638722523045},"roa":{"value":0.11181164132034296},"roe":{"value":0.13204749158264859},"debt_to_equity":{"value":0.18098160462853288,"negative_equity":false},"asset_turnover":{"value":2.4750428434916065},"altman_z_score":{"value":6.447898679311793},"roce":{"value":0.17090876306127334}},"source_ids":{"financial_statement_id":"2007983","income_statement_id":"2007983","balance_sheet_id":"2007983"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1247316,"cogs":967433,"gross_prof":279883,"sell_exp":148520,"admin_exp":67715,"oth_op_exp":162,"income_before_income_taxes":63486,"provision_for_income_taxes":14679,"income_after_income_taxes":48807,"net_income":48807},"balance_data":{"cash":278203,"accounts_receivable":36818,"cur_assets":315021,"fixed_assets":19087,"non_cur_assets":19087,"assets":334108,"cur_liab":4925,"equity":329183,"equities":334108},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",967433,967433,false],["net_turnover_source","gross_profit_calc",279883,279883,false],["gross_profit_calc","selling_exp",148520,148520,false],["gross_profit_calc","admin_exp",67715,67715,false],["gross_profit_calc","other_op_exp_exp",162,162,false]]}},"financial_ratios":{"current_ratio":{"value":63.96365482233502},"quick_ratio":{"value":63.96365482233502},"net_profit_margin":{"value":0.03912961911817053},"roa":{"value":0.14608150657871108},"roe":{"value":0.14826707333003222},"debt_to_equity":{"value":0.014961282933808854,"negative_equity":false},"asset_turnover":{"value":3.7332718761598045},"altman_z_score":{"value":33.88862971124447},"roce":{"value":0.19285929103264748}},"source_ids":{"financial_statement_id":"1863804","income_statement_id":"1863804","balance_sheet_id":"1863804"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1147219,"cogs":811844,"gross_prof":335375,"sell_exp":146794,"admin_exp":54443,"oth_op_exp":70,"income_before_income_taxes":134068,"provision_for_income_taxes":20000,"income_after_income_taxes":114068,"net_income":114068},"balance_data":{"cash":281780,"accounts_receivable":34122,"cur_assets":315902,"fixed_assets":36242,"non_cur_assets":36242,"assets":352144,"cur_liab":13053,"equity":339091,"equities":352144},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",811844,811844,false],["net_turnover_source","gross_profit_calc",335375,335375,false],["gross_profit_calc","selling_exp",146794,146794,false],["gross_profit_calc","admin_exp",54443,54443,false],["gross_profit_calc","other_op_exp_exp",70,70,false]]}},"financial_ratios":{"current_ratio":{"value":24.20148624837202},"quick_ratio":{"value":24.20148624837202},"net_profit_margin":{"value":0.09943001292691282},"roa":{"value":0.32392430369394337},"roe":{"value":0.33639347549772775},"debt_to_equity":{"value":0.03849409155654382,"negative_equity":false},"asset_turnover":{"value":3.257812145031578},"altman_z_score":{"value":16.77719114438141},"roce":{"value":0.39537469292903676}},"source_ids":{"financial_statement_id":"1727791","income_statement_id":"1727791","balance_sheet_id":"1727791"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1093845,"cogs":778076,"gross_prof":315769,"sell_exp":121995,"admin_exp":39875,"oth_op_rev":39711,"oth_op_exp":148,"income_before_income_taxes":193462,"provision_for_income_taxes":30000,"income_after_income_taxes":163462,"net_income":163462},"balance_data":{"cash":178928,"accounts_receivable":109290,"cur_assets":288218,"fixed_assets":43017,"non_cur_assets":43017,"assets":331235,"cur_liab":26212,"equity":305023,"equities":331235},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",778076,778076,false],["net_turnover_source","gross_profit_calc",315769,315769,false],["gross_profit_calc","selling_exp",121995,121995,false],["gross_profit_calc","admin_exp",39875,39875,false],["gross_profit_calc","other_op_exp_exp",148,148,false]]}},"financial_ratios":{"current_ratio":{"value":10.995650846940332},"quick_ratio":{"value":10.995650846940332},"net_profit_margin":{"value":0.14943799167158053},"roa":{"value":0.493492535511042},"roe":{"value":0.5359005714323182},"debt_to_equity":{"value":0.08593450329975116,"negative_equity":false},"asset_turnover":{"value":3.3023231240659956},"altman_z_score":{"value":11.34496282311219},"roce":{"value":0.6342538103683985}},"source_ids":{"financial_statement_id":"1380463","income_statement_id":"1380463","balance_sheet_id":"1380463"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.04.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -29.74","13.05","25.39",7,"886.66","~ 705.10"],[2023," -34.26","11.64","23.51",6,"957.84","~ 750.59"],[2022," -41.64","9.64","20.19",6,"822.58","~ 626.71"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-27.64","2.82","5.64",6,"919.14","~ 742.91"],["2026. gada 1. ceturksnis"," -41.54","2.66","5.21",6,"849.06","~ 696.18"],["2025. gada 4. ceturksnis"," -24.00","2.66","5.37",6,"875.13","~ 713.57"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.39,"employees":7,"gross_salary_raw":886.6585648633169,"gross_salary_formatted":"886.66","net_salary_formatted":"~ 705.10","vsaoi_employee_part":"93.10","non_taxable_minimum":"351.28","iin_part":"88.46","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2016-07-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,7,"EUR"],[2012,1,"LVL"],[2013,4,"LVL"],[2014,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-02-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV78ZZZ40103526680","K","SIA","2012-03-22","Rīga, Zemitāna iela 9",1012,101113000,100003003,10000]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4614  ","010091","Centra rajons"," -29.74","13.05","25.39",7],[2023,"sabiedrība ar ierobežotu atbildību","4614  ","010091","Centra rajons"," -34.26","11.64","23.51",6],[2022,"sabiedrība ar ierobežotu atbildību","4614  ","010091","Centra rajons"," -41.64","9.64","20.19",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.04.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["NEMESTOK SIA","2025. gada 4. ceturksnis"," -24.00","0.00","32.04","2.66","5.37","6"],["NEMESTOK SIA","2026. gada 1. ceturksnis"," -41.54","0.00","49.42","2.66","5.21","6"],["NEMESTOK SIA","2026. gada 2. ceturksnis","-27.64","0.0","49.47","2.82","5.64","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[1070682,782034,288648,101119,36599,1,150929,30734,120195,120195,null],[1381223,932705,448518,114201,40881,null,294095,35380,258715,258715,659],[1093845,778076,315769,121995,39875,148,193462,30000,163462,163462,39711],[1147219,811844,335375,146794,54443,70,134068,20000,114068,114068,null],[1247316,967433,279883,148520,67715,162,63486,14679,48807,48807,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[77168,40016,117184,66932,66932,184116,40314,143802,184116],[207367,50526,257893,57248,57248,315141,53580,261561,315141],[178928,109290,288218,43017,43017,331235,26212,305023,331235],[281780,34122,315902,36242,36242,352144,13053,339091,352144],[278203,36818,315021,19087,19087,334108,4925,329183,334108]]}}}