{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103526708","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103526708"},"registration_number":"40103526708","company_name":"Sabiedrība ar ierobežotu atbildību \"BRENDEX\"","company_type":"SIA","registered_date":"2012-03-22","area_of_activity":{"nace_code":"4333","nace_description":"Grīdas un sienu apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,107265,24808,40331,4,"EUR"],[2024,91271,11661,18862,4,"EUR"],[2023,0,-174,1,1,"EUR"],[2022,0,-381,5,1,"EUR"],[2021,10125,582,null,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":107265,"gross_prof":107265,"sell_exp":47963,"admin_exp":12619,"income_before_income_taxes":46683,"provision_for_income_taxes":4375,"income_after_income_taxes":42308,"extra_dividends":17500,"net_income":24808},"balance_data":{"cash":21034,"inventories":19297,"cur_assets":40331,"assets":40331,"cur_liab":4770,"equity":35561,"equities":40331},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",107265,107265,false],["gross_profit_calc","selling_exp",47963,47963,false],["gross_profit_calc","admin_exp",12619,12619,false],["gross_profit_calc","ebit_calc",46683,46683,false],["ebit_calc","ebt_calc",46683,46683,false]]}},"financial_ratios":{"current_ratio":{"value":8.455136268343816},"quick_ratio":{"value":4.409643605870021},"net_profit_margin":{"value":0.23127767678180208},"roa":{"value":0.6151099650392998},"roe":{"value":0.6976181772166137},"debt_to_equity":{"value":0.1341357104693344,"negative_equity":false},"asset_turnover":{"value":2.659616672038878},"altman_z_score":{"value":10.760820642984335},"roce":{"value":1.312758358876297}},"source_ids":{"financial_statement_id":"2122058","income_statement_id":"2122058","balance_sheet_id":"2122058"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":91271,"gross_prof":91271,"sell_exp":33541,"admin_exp":7015,"oth_op_rev":946,"income_before_income_taxes":51661,"provision_for_income_taxes":8000,"income_after_income_taxes":43661,"extra_dividends":32000,"net_income":11661},"balance_data":{"cash":11079,"accounts_receivable":6283,"inventories":1500,"cur_assets":18862,"assets":18862,"cur_liab":8109,"equity":10753,"equities":18862},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",91271,91271,false],["gross_profit_calc","selling_exp",33541,33541,false],["gross_profit_calc","admin_exp",7015,7015,false],["gross_profit_calc","ebit_calc",50715,50715,false],["other_op_rev_source","ebit_calc",946,946,false]]}},"financial_ratios":{"current_ratio":{"value":2.326057467011962},"quick_ratio":{"value":2.141077814773708},"net_profit_margin":{"value":0.12776237797328835},"roa":{"value":0.6182271233167215},"roe":{"value":1.0844415511950154},"debt_to_equity":{"value":0.7541151306612108,"negative_equity":false},"asset_turnover":{"value":4.83888240907645},"altman_z_score":{"value":14.787507013888636},"roce":{"value":4.804333674323445}},"source_ids":{"financial_statement_id":"1964453","income_statement_id":"1964453","balance_sheet_id":"1964453"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":124,"income_before_income_taxes":-124,"provision_for_income_taxes":50,"income_after_income_taxes":-174,"net_income":-174},"balance_data":{"cash":1,"cur_assets":1,"assets":1,"cur_liab":50,"non_cur_liab":859,"equity":-908,"equities":1},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",124,124,false],["gross_profit_calc","ebit_calc",124,-124,true],["ebit_calc","ebt_calc",124,-124,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",174,-174,true]]}},"financial_ratios":{"current_ratio":{"value":0.02},"quick_ratio":{"value":0.02},"roa":{"value":-174},"roe":{"value":0.19162995594713655},"debt_to_equity":{"value":-1.001101321585903,"negative_equity":true},"altman_z_score":{"value":-1189.8965379537954},"roce":{"value":2.5306122448979593}},"source_ids":{"financial_statement_id":"1783624","income_statement_id":"1783624","balance_sheet_id":"1783624"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":330,"oth_op_exp":1,"income_before_income_taxes":-331,"provision_for_income_taxes":50,"income_after_income_taxes":-381,"net_income":-381},"balance_data":{"cash":5,"cur_assets":5,"assets":5,"cur_liab":150,"non_cur_liab":589,"equity":-734,"equities":5},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",330,330,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",331,-331,true],["ebit_calc","ebt_calc",331,-331,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.03333333333333333},"quick_ratio":{"value":0.03333333333333333},"roa":{"value":-76.2},"roe":{"value":0.5190735694822888},"debt_to_equity":{"value":-1.0068119891008174,"negative_equity":true},"altman_z_score":{"value":-351.23315832205685},"roce":{"value":2.282758620689655}},"source_ids":{"financial_statement_id":"1440163","income_statement_id":"1440163","balance_sheet_id":"1440163"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":10125,"gross_prof":10125,"sell_exp":9231,"admin_exp":312,"income_before_income_taxes":582,"income_after_income_taxes":582,"net_income":582},"balance_data":{"non_cur_liab":353,"equity":-353},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",10125,10125,false],["gross_profit_calc","selling_exp",9231,9231,false],["gross_profit_calc","admin_exp",312,312,false],["gross_profit_calc","ebit_calc",582,582,false],["ebit_calc","ebt_calc",582,582,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.05748148148148148},"roe":{"value":-1.6487252124645893},"debt_to_equity":{"value":-1,"negative_equity":true}},"source_ids":{"financial_statement_id":"1301716","income_statement_id":"1301716","balance_sheet_id":"1301716"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.08.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.16","1.26","2.87",3,"233.86","~ 209.30"],[2023,"0.15","0.04","0.06",1,"***","***"],[2022,"0.00","0.00","0.00",1,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","5.67","0.78","1.75",4,"427.79","~ 382.87"],["2026. gada 2. ceturksnis","3.37","0.26","1.22",4,"298.23","~ 266.92"],["2026. gada 1. ceturksnis","0.39","0.03","0.39",4,"95.34","~ 85.33"],["2025. gada 4. ceturksnis","1.44","0.27","0.98",4,"239.56","~ 214.41"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.87,"employees":3,"gross_salary_raw":233.85808806753369,"gross_salary_formatted":"233.86","net_salary_formatted":"~ 209.30","vsaoi_employee_part":"24.56","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.87,"employees":3,"gross_salary_raw":233.85808806753369,"gross_salary_formatted":"233.86","net_salary_formatted":"~ 209.30","vsaoi_employee_part":"24.56","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-02-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2012,3,"LVL"],[2015,1,"EUR"],[2019,4,"EUR"],[2021,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-03-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV98ZZZ40103526708","K","SIA","2012-03-22","Jūrmala, Dubultu prospekts 16",2015,101711522,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4333  ","004000","Jūrmala","8.16","1.26","2.87",3],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","004000","Jūrmala","0.15","0.04","0.06",1],[2022,"sabiedrība ar ierobežotu atbildību","4779  ","004000","Jūrmala","0.00","0.00","0.00",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.08.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BRENDEX SIA","2026. gada 3. ceturksnis","5.67","0.0","2.37","0.78","1.75","4"],["BRENDEX SIA","2026. gada 2. ceturksnis","3.37","1.58","0.69","0.26","1.22","4"],["BRENDEX SIA","2026. gada 1. ceturksnis","0.39","0.39","0.43","0.03","0.39","4"],["BRENDEX SIA","2025. gada 4. ceturksnis","1.44","0.00","0.56","0.27","0.98","4"]]}}}