{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103527239","dati_atjaunoti":"2026-10-27","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103527239"},"registration_number":"40103527239","company_name":"Sabiedrība ar ierobežotu atbildību \"IC DZM\"","company_type":"SIA","registered_date":"2012-03-26","area_of_activity":{"nace_code":"8569","nace_description":"Citur neklasificēti izglītības atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,13440,-3430,2427,1,"EUR"],[2024,14665,-8008,8364,1,"EUR"],[2023,29853,9998,16124,1,"EUR"],[2022,14406,-5485,3702,1,"EUR"],[2021,19852,-5965,11009,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":13440,"cogs":12553,"gross_prof":887,"admin_exp":3581,"oth_op_exp":150,"income_before_income_taxes":-2844,"provision_for_income_taxes":586,"income_after_income_taxes":-3430,"net_income":-3430},"balance_data":{"cash":2074,"accounts_receivable":353,"cur_assets":2427,"assets":2427,"cur_liab":878,"equity":1549,"equities":2427},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12553,12553,false],["net_turnover_source","gross_profit_calc",887,887,false],["gross_profit_calc","admin_exp",3581,3581,false],["gross_profit_calc","other_op_exp_exp",150,150,false],["gross_profit_calc","ebit_calc",2844,-2844,true]]}},"financial_ratios":{"current_ratio":{"value":2.764236902050114},"quick_ratio":{"value":2.764236902050114},"net_profit_margin":{"value":-0.2552083333333333},"roa":{"value":-1.4132674083230325},"roe":{"value":-2.2143318269851515},"debt_to_equity":{"value":0.5668173014848289,"negative_equity":false},"asset_turnover":{"value":5.53770086526576},"altman_z_score":{"value":3.62497125823476},"roce":{"value":-1.8360232408005164}},"source_ids":{"financial_statement_id":"2100417","income_statement_id":"2100417","balance_sheet_id":"2100417"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":14665,"cogs":16094,"gross_prof":-1429,"sell_exp":70,"admin_exp":5632,"oth_op_exp":107,"income_before_income_taxes":-7238,"provision_for_income_taxes":770,"income_after_income_taxes":-8008,"net_income":-8008},"balance_data":{"cash":7957,"accounts_receivable":407,"cur_assets":8364,"assets":8364,"cur_liab":3386,"equity":4978,"equities":8364},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16094,16094,false],["net_turnover_source","gross_profit_calc",1429,-1429,true],["gross_profit_calc","selling_exp",70,70,false],["gross_profit_calc","admin_exp",5632,5632,false],["gross_profit_calc","other_op_exp_exp",107,107,false]]}},"financial_ratios":{"current_ratio":{"value":2.470171293561725},"quick_ratio":{"value":2.470171293561725},"net_profit_margin":{"value":-0.5460620525059666},"roa":{"value":-0.9574366331898613},"roe":{"value":-1.6086781840096425},"debt_to_equity":{"value":0.6801928485335476,"negative_equity":false},"asset_turnover":{"value":1.753347680535629},"altman_z_score":{"value":0.6094370317703384},"roce":{"value":-1.4539975893933306}},"source_ids":{"financial_statement_id":"2013901","income_statement_id":"2013901","balance_sheet_id":"2013901"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":29853,"cogs":14712,"gross_prof":15141,"sell_exp":104,"admin_exp":4248,"oth_op_exp":4,"income_before_income_taxes":10785,"provision_for_income_taxes":787,"income_after_income_taxes":9998,"net_income":9998},"balance_data":{"cash":14200,"accounts_receivable":1924,"cur_assets":16124,"assets":16124,"cur_liab":3138,"equity":12986,"equities":16124},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14712,14712,false],["net_turnover_source","gross_profit_calc",15141,15141,false],["gross_profit_calc","selling_exp",104,104,false],["gross_profit_calc","admin_exp",4248,4248,false],["gross_profit_calc","other_op_exp_exp",4,4,false]]}},"financial_ratios":{"current_ratio":{"value":5.1383046526449965},"quick_ratio":{"value":5.1383046526449965},"net_profit_margin":{"value":0.3349077144675577},"roa":{"value":0.6200694616720417},"roe":{"value":0.7699060526721084},"debt_to_equity":{"value":0.24164484829816726,"negative_equity":false},"asset_turnover":{"value":1.8514636566608782},"altman_z_score":{"value":6.9236742230268},"roce":{"value":0.8305097797628215}},"source_ids":{"financial_statement_id":"1875792","income_statement_id":"1875792","balance_sheet_id":"1875792"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":14406,"cogs":16307,"gross_prof":-1901,"admin_exp":3154,"oth_op_exp":48,"income_before_income_taxes":-5103,"provision_for_income_taxes":382,"income_after_income_taxes":-5485,"net_income":-5485},"balance_data":{"cash":3232,"accounts_receivable":285,"cur_assets":3517,"fixed_assets":185,"non_cur_assets":185,"assets":3702,"cur_liab":715,"equity":2987,"equities":3702},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16307,16307,false],["net_turnover_source","gross_profit_calc",1901,-1901,true],["gross_profit_calc","admin_exp",3154,3154,false],["gross_profit_calc","other_op_exp_exp",48,48,false],["gross_profit_calc","ebit_calc",5103,-5103,true]]}},"financial_ratios":{"current_ratio":{"value":4.918881118881119},"quick_ratio":{"value":4.918881118881119},"net_profit_margin":{"value":-0.3807441343884493},"roa":{"value":-1.481631550513236},"roe":{"value":-1.8362905925677937},"debt_to_equity":{"value":0.23937060595915635,"negative_equity":false},"asset_turnover":{"value":3.891410048622366},"altman_z_score":{"value":2.581503073371792},"roce":{"value":-1.7084030800133914}},"source_ids":{"financial_statement_id":"1720894","income_statement_id":"1720894","balance_sheet_id":"1720894"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19852,"cogs":21538,"gross_prof":-1686,"admin_exp":1765,"oth_op_exp":1611,"income_before_income_taxes":-5062,"provision_for_income_taxes":903,"income_after_income_taxes":-5965,"net_income":-5965},"balance_data":{"cash":8976,"accounts_receivable":978,"cur_assets":9954,"fixed_assets":1055,"non_cur_assets":1055,"assets":11009,"cur_liab":2536,"equity":8473,"equities":11009},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21538,21538,false],["net_turnover_source","gross_profit_calc",1686,-1686,true],["gross_profit_calc","admin_exp",1765,1765,false],["gross_profit_calc","other_op_exp_exp",1611,1611,false],["gross_profit_calc","ebit_calc",5062,-5062,true]]}},"financial_ratios":{"current_ratio":{"value":3.925078864353312},"quick_ratio":{"value":3.925078864353312},"net_profit_margin":{"value":-0.3004735039290752},"roa":{"value":-0.541829412299028},"roe":{"value":-0.7040009441756166},"debt_to_equity":{"value":0.2993036704827098,"negative_equity":false},"asset_turnover":{"value":1.8032518848215098},"altman_z_score":{"value":2.909297519265138},"roce":{"value":-0.5974271214445886}},"source_ids":{"financial_statement_id":"1352544","income_statement_id":"1352544","balance_sheet_id":"1352544"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.03.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.21","2.78","2.54",1,"***","***"],[2023,"4.20","1.65","2.13",1,"***","***"],[2022,"6.25","2.42","2.05",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.25","0.46","0.69",1,"***","***"],["2026. gada 2. ceturksnis","1.15","0.46","0.69",1,"***","***"],["2026. gada 1. ceturksnis","0.84","0.14","0.21",1,"***","***"],["2025. gada 4. ceturksnis","1.39","0.42","0.63",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1420,"EUR","2015-10-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"],[2019,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-02-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV20ZZZ40103527239","K","SIA","2012-03-26","Rīga, Kooperatīva iela 4A - 39",1067,112571014,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8569  ","010092","Kurzemes rajons","8.21","2.78","2.54",1],[2023,"sabiedrība ar ierobežotu atbildību","8560  ","010092","Kurzemes rajons","4.20","1.65","2.13",1],[2022,"sabiedrība ar ierobežotu atbildību","8560  ","010092","Kurzemes rajons","6.25","2.42","2.05",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.03.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IC DZM SIA","2026. gada 3. ceturksnis","1.25","0.1","0.0","0.46","0.69","1"],["IC DZM SIA","2026. gada 2. ceturksnis","1.15","0.0","0.0","0.46","0.69","1"],["IC DZM SIA","2026. gada 1. ceturksnis","0.84","0.06","0.00","0.14","0.21","1"],["IC DZM SIA","2025. gada 4. ceturksnis","1.39","0.33","0.00","0.42","0.63","1"]]}},"eu_funds":{"periods":{"no":"2016-10-17","lidz":"2029-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":4,"kopa_bez_pvn_eur":12208.31,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[4603.31,"2021-09-29","Valsts izglītības satura centrs","Kompetenču pieeja mācību saturā"],[3150,"2026-02-13","Valsts izglītības attīstības aģentūra","Pedagogu profesionālā atbalsta sistēmas izveide"],[2880,"2026-01-07","Valsts izglītības attīstības aģentūra","Pedagogu profesionālā atbalsta sistēmas izveide"],[1575,"2025-07-31","Valsts izglītības attīstības aģentūra","Pedagogu profesionālā atbalsta sistēmas izveide"]]}}}}