{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103529916","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103529916"},"registration_number":"40103529916","company_name":"Sabiedrība ar ierobežotu atbildību \"Eksept\"","company_type":"SIA","registered_date":"2012-03-30","area_of_activity":{"nace_code":"8122","nace_description":"Citi ēku un ražošanas objektu tīrīšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,176369,9178,18961,8,"EUR"],[2024,162597,-5977,8956,11,"EUR"],[2023,129917,-18275,11407,8,"EUR"],[2022,51514,-4367,8994,1,"EUR"],[2021,58611,614,4778,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":176369,"cogs":38205,"gross_prof":138164,"admin_exp":120660,"interest_expenses":8326,"income_before_income_taxes":9178,"income_after_income_taxes":9178,"net_income":9178},"balance_data":{"cash":2445,"accounts_receivable":15539,"inventories":598,"cur_assets":18582,"fixed_assets":379,"non_cur_assets":379,"assets":18961,"cur_liab":44811,"provisions":1901,"equity":-27751,"equities":18961},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38205,38205,false],["net_turnover_source","gross_profit_calc",138164,138164,false],["gross_profit_calc","admin_exp",120660,120660,false],["gross_profit_calc","ebit_calc",17504,17504,false],["ebit_calc","ebt_calc",17504,17504,false]]}},"financial_ratios":{"current_ratio":{"value":0.4146749681997724},"quick_ratio":{"value":0.40133003057285044},"net_profit_margin":{"value":0.052038623567633766},"roa":{"value":0.4840462000949317},"roe":{"value":-0.33072682065511155},"debt_to_equity":{"value":-1.6147526215271522,"negative_equity":true},"interest_coverage":{"value":2.102330050444391},"asset_turnover":{"value":9.301671852750383},"altman_z_score":{"value":9.659728417004851},"roce":{"value":-0.677137330754352}},"source_ids":{"financial_statement_id":"2143282","income_statement_id":"2143282","balance_sheet_id":"2143282"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":162597,"cogs":34106,"gross_prof":128491,"admin_exp":131366,"other_interest_revenues":5,"interest_expenses":3107,"income_before_income_taxes":-5977,"income_after_income_taxes":-5977,"net_income":-5977},"balance_data":{"cash":368,"accounts_receivable":6911,"inventories":823,"cur_assets":8102,"fixed_assets":854,"non_cur_assets":854,"assets":8956,"cur_liab":43984,"provisions":1901,"equity":-36929,"equities":8956},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34106,34106,false],["net_turnover_source","gross_profit_calc",128491,128491,false],["gross_profit_calc","admin_exp",131366,131366,false],["gross_profit_calc","ebit_calc",2875,-2875,true],["ebit_calc","ebt_calc",2875,-2875,true]]}},"financial_ratios":{"current_ratio":{"value":0.18420334667151692},"quick_ratio":{"value":0.16549199708985085},"net_profit_margin":{"value":-0.03675959581050081},"roa":{"value":-0.6673738276016079},"roe":{"value":0.1618511197162122},"debt_to_equity":{"value":-1.1910422703024723,"negative_equity":true},"interest_coverage":{"value":-0.9237206308336016},"asset_turnover":{"value":18.155091558731577},"altman_z_score":{"value":10.405346575984996},"roce":{"value":0.08193445243804956}},"source_ids":{"financial_statement_id":"1970844","income_statement_id":"1970844","balance_sheet_id":"1970844"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":129917,"cogs":32068,"gross_prof":97849,"admin_exp":114047,"interest_expenses":2077,"income_before_income_taxes":-18275,"income_after_income_taxes":-18275,"net_income":-18275},"balance_data":{"cash":839,"accounts_receivable":8690,"inventories":915,"cur_assets":10444,"fixed_assets":963,"non_cur_assets":963,"assets":11407,"cur_liab":40458,"provisions":1901,"equity":-30952,"equities":11407},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32068,32068,false],["net_turnover_source","gross_profit_calc",97849,97849,false],["gross_profit_calc","admin_exp",114047,114047,false],["gross_profit_calc","ebit_calc",16198,-16198,true],["ebit_calc","ebt_calc",16198,-16198,true]]}},"financial_ratios":{"current_ratio":{"value":0.25814424835632016},"quick_ratio":{"value":0.235528202086114},"net_profit_margin":{"value":-0.14066673337592464},"roa":{"value":-1.602086438152012},"roe":{"value":0.590430343758077},"debt_to_equity":{"value":-1.3071207030240373,"negative_equity":true},"interest_coverage":{"value":-7.798748194511314},"asset_turnover":{"value":11.389234680459367},"altman_z_score":{"value":2.4483506512915056},"roce":{"value":0.5575711679460259}},"source_ids":{"financial_statement_id":"1797623","income_statement_id":"1797623","balance_sheet_id":"1797623"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":51514,"cogs":40281,"gross_prof":11233,"admin_exp":15008,"interest_expenses":592,"income_before_income_taxes":-4367,"income_after_income_taxes":-4367,"net_income":-4367},"balance_data":{"cash":903,"accounts_receivable":7374,"inventories":717,"cur_assets":8994,"assets":8994,"cur_liab":19770,"provisions":1901,"equity":-12677,"equities":8994},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40281,40281,false],["net_turnover_source","gross_profit_calc",11233,11233,false],["gross_profit_calc","admin_exp",15008,15008,false],["gross_profit_calc","ebit_calc",3775,-3775,true],["ebit_calc","ebt_calc",3775,-3775,true]]}},"financial_ratios":{"current_ratio":{"value":0.45493171471927163},"quick_ratio":{"value":0.41866464339908954},"net_profit_margin":{"value":-0.08477307139806654},"roa":{"value":-0.48554591950189013},"roe":{"value":0.3444821329967658},"debt_to_equity":{"value":-1.5595172359391023,"negative_equity":true},"interest_coverage":{"value":-6.3766891891891895},"asset_turnover":{"value":5.72759617522793},"altman_z_score":{"value":2.0898404351847444},"roce":{"value":0.3503155159613957}},"source_ids":{"financial_statement_id":"1453147","income_statement_id":"1453147","balance_sheet_id":"1453147"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":58611,"cogs":44468,"gross_prof":14143,"admin_exp":13808,"other_interest_revenues":429,"interest_expenses":150,"income_before_income_taxes":614,"income_after_income_taxes":614,"net_income":614},"balance_data":{"cash":229,"accounts_receivable":3771,"inventories":778,"cur_assets":4778,"assets":4778,"cur_liab":11188,"provisions":1901,"equity":-8311,"equities":4778},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44468,44468,false],["net_turnover_source","gross_profit_calc",14143,14143,false],["gross_profit_calc","admin_exp",13808,13808,false],["gross_profit_calc","ebit_calc",335,335,false],["ebit_calc","ebt_calc",335,335,false]]}},"financial_ratios":{"current_ratio":{"value":0.4270647121916339},"quick_ratio":{"value":0.3575259206292456},"net_profit_margin":{"value":0.0104758492433161},"roa":{"value":0.12850565089995813},"roe":{"value":-0.07387799302129708},"debt_to_equity":{"value":-1.3461677295151004,"negative_equity":true},"interest_coverage":{"value":5.093333333333334},"asset_turnover":{"value":12.266848053578903},"altman_z_score":{"value":9.991925151596828},"roce":{"value":-0.11918876755070203}},"source_ids":{"financial_statement_id":"1319144","income_statement_id":"1319144","balance_sheet_id":"1319144"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.04.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"81.87","20.30","33.75",11,"750.02","~ 617.78"],[2023,"49.05","12.10","23.56",8,"719.91","~ 598.54"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.5","0.18","0.76",2,"***","***"],["2026. gada 1. ceturksnis","8.00","2.90","3.12",3,"1 016.92","~ 818.30"],["2025. gada 4. ceturksnis","16.10","3.58","6.50",8,"794.47","~ 659.78"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.75,"employees":11,"gross_salary_raw":750.0200005333477,"gross_salary_formatted":"750.02","net_salary_formatted":"~ 617.78","vsaoi_employee_part":"78.75","non_taxable_minimum":"403.84","iin_part":"53.49","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.75,"employees":11,"gross_salary_raw":750.0200005333477,"gross_salary_formatted":"750.02","net_salary_formatted":"~ 617.78","vsaoi_employee_part":"78.75","non_taxable_minimum":"403.84","iin_part":"53.49","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",71,"EUR","2025-08-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2012,1,"LVL"],[2013,1,"LVL"],[2014,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-03-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV06ZZZ40103529916","K","SIA","2012-03-30","Limbažu nov., Liepupes pag., \"Birznieki\"",4022,104934944,100016606,"0035450"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8122  ","035450","Liepupes pag.","81.87","20.30","33.75",11],[2023,"sabiedrība ar ierobežotu atbildību","8122  ","039411","Mārupes pag.","49.05","12.10","23.56",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.04.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EKSEPT SIA","2025. gada 4. ceturksnis","16.10","6.02","0.00","3.58","6.50","8"],["EKSEPT SIA","2026. gada 1. ceturksnis","8.00","2.05","0.08","2.90","3.12","3"],["EKSEPT SIA","2026. gada 2. ceturksnis","1.5","0.65","0.11","0.18","0.76","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[46365,34011,12354,14355,117,-2118,-2118,-2118,null],[61399,46056,15343,13770,240,1333,1333,1333,null],[58611,44468,14143,13808,150,614,614,614,429],[51514,40281,11233,15008,592,-4367,-4367,-4367,null],[12455,9485,2970,1658,null,1312,null,1312,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","provisions","equity","equities"],"data":[[29,2806,828,3663,3663,12020,1901,-10258,3663],[1016,4151,873,6040,6040,13064,1901,-8925,6040],[229,3771,778,4778,4778,11188,1901,-8311,4778],[903,7374,717,8994,8994,19770,1901,-12677,8994],[3653,30,513,4196,4196,2834,null,1362,4196]]}}}