{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103531427","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103531427"},"registration_number":"40103531427","company_name":"Sabiedrība ar ierobežotu atbildību \"IDM serviss\"","company_type":"SIA","registered_date":"2012-04-03","area_of_activity":{"nace_code":"2511","nace_description":"Metāla konstrukciju un to daļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3489579,15391,1576489,36,"EUR"],[2024,3866807,33663,1671091,41,"EUR"],[2023,3062062,45042,1403026,56,"EUR"],[2022,2689905,33573,1436343,46,"EUR"],[2021,1620777,9753,1345543,42,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":3489579,"cogs":2631969,"gross_prof":857610,"sell_exp":208071,"admin_exp":281586,"oth_op_rev":11920,"oth_op_exp":331393,"interest_expenses":33089,"income_before_income_taxes":15391,"income_after_income_taxes":15391,"net_income":15391},"balance_data":{"cash":15494,"accounts_receivable":520464,"inventories":755938,"cur_assets":1291896,"investments":30745,"fixed_assets":253810,"intangible_assets":38,"non_cur_assets":284593,"assets":1576489,"cur_liab":1227057,"non_cur_liab":70642,"equity":278790,"equities":1576489},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2631969,2631969,false],["net_turnover_source","gross_profit_calc",857610,857610,false],["gross_profit_calc","selling_exp",208071,208071,false],["gross_profit_calc","admin_exp",281586,281586,false],["gross_profit_calc","other_op_exp_exp",331393,331393,false]]}},"financial_ratios":{"current_ratio":{"value":1.0528410660629457},"quick_ratio":{"value":0.43678329531553955},"net_profit_margin":{"value":0.004410560700875378},"roa":{"value":0.009762833740038782},"roe":{"value":0.055206427777179955},"debt_to_equity":{"value":4.654754474694214,"negative_equity":false},"interest_coverage":{"value":1.4651394723321949},"asset_turnover":{"value":2.2135130660600866},"altman_z_score":{"value":2.5741372167930767},"roce":{"value":0.13873944000549462}},"source_ids":{"financial_statement_id":"2344270","income_statement_id":"2344270","balance_sheet_id":"2344270"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":3866807,"cogs":3219205,"gross_prof":647602,"sell_exp":196456,"admin_exp":271699,"oth_op_rev":51874,"oth_op_exp":170962,"interest_expenses":25030,"income_before_income_taxes":35329,"provision_for_income_taxes":1666,"income_after_income_taxes":33663,"net_income":33663},"balance_data":{"cash":5036,"accounts_receivable":432086,"inventories":936769,"cur_assets":1373891,"investments":30745,"fixed_assets":266406,"intangible_assets":49,"non_cur_assets":297200,"assets":1671091,"cur_liab":1313563,"non_cur_liab":94129,"equity":263399,"equities":1671091},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3219205,3219205,false],["net_turnover_source","gross_profit_calc",647602,647602,false],["gross_profit_calc","selling_exp",196456,196456,false],["gross_profit_calc","admin_exp",271699,271699,false],["gross_profit_calc","other_op_exp_exp",170962,170962,false]]}},"financial_ratios":{"current_ratio":{"value":1.045926993985062},"quick_ratio":{"value":0.33277581661481026},"net_profit_margin":{"value":0.008705632321447644},"roa":{"value":0.02014432487518633},"roe":{"value":0.12780230752584482},"debt_to_equity":{"value":5.344333121993629,"negative_equity":false},"interest_coverage":{"value":2.4114662405113862},"asset_turnover":{"value":2.3139416106004997},"altman_z_score":{"value":2.6595143450385903},"roce":{"value":0.16882314112461122}},"source_ids":{"financial_statement_id":"2080910","income_statement_id":"2080910","balance_sheet_id":"2080910"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":56,"type_from_db":"UGP"},"income_data":{"net_turnover":3062062,"cogs":2040093,"gross_prof":1021969,"sell_exp":171804,"admin_exp":684681,"oth_op_rev":22013,"oth_op_exp":122763,"interest_expenses":19302,"income_before_income_taxes":45432,"provision_for_income_taxes":390,"income_after_income_taxes":45042,"net_income":45042},"balance_data":{"cash":4852,"accounts_receivable":254007,"inventories":888025,"cur_assets":1146884,"investments":30745,"fixed_assets":225334,"intangible_assets":63,"non_cur_assets":256142,"assets":1403026,"cur_liab":1089868,"non_cur_liab":83422,"equity":229736,"equities":1403026},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2040093,2040093,false],["net_turnover_source","gross_profit_calc",1021969,1021969,false],["gross_profit_calc","selling_exp",171804,171804,false],["gross_profit_calc","admin_exp",684681,684681,false],["gross_profit_calc","other_op_exp_exp",122763,122763,false]]}},"financial_ratios":{"current_ratio":{"value":1.0523145922258474},"quick_ratio":{"value":0.23751408427442589},"net_profit_margin":{"value":0.014709695623406712},"roa":{"value":0.03210346779033318},"roe":{"value":0.19605982519065362},"debt_to_equity":{"value":5.1071229585263085,"negative_equity":false},"interest_coverage":{"value":3.35374572583152},"asset_turnover":{"value":2.1824698900804402},"altman_z_score":{"value":2.571524295456509},"roce":{"value":0.20671354396183397}},"source_ids":{"financial_statement_id":"1928930","income_statement_id":"1928930","balance_sheet_id":"1928930"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":46,"type_from_db":"UGP"},"income_data":{"net_turnover":2689905,"cogs":1926401,"gross_prof":763504,"sell_exp":176620,"admin_exp":497595,"oth_op_rev":20571,"oth_op_exp":62364,"interest_expenses":13923,"income_before_income_taxes":33573,"income_after_income_taxes":33573,"net_income":33573},"balance_data":{"cash":7079,"accounts_receivable":148137,"inventories":1037853,"cur_assets":1193069,"investments":30745,"fixed_assets":212447,"intangible_assets":82,"non_cur_assets":243274,"assets":1436343,"cur_liab":1134990,"non_cur_liab":107913,"equity":193440,"equities":1436343},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1926401,1926401,false],["net_turnover_source","gross_profit_calc",763504,763504,false],["gross_profit_calc","selling_exp",176620,176620,false],["gross_profit_calc","admin_exp",497595,497595,false],["gross_profit_calc","other_op_exp_exp",62364,62364,false]]}},"financial_ratios":{"current_ratio":{"value":1.0511713759592596},"quick_ratio":{"value":0.13675538991532965},"net_profit_margin":{"value":0.012481109927674025},"roa":{"value":0.023373943410452794},"roe":{"value":0.1735576923076923},"debt_to_equity":{"value":6.42526364764268,"negative_equity":false},"interest_coverage":{"value":3.4113337642749406},"asset_turnover":{"value":1.8727455767877172},"altman_z_score":{"value":2.180169340604692},"roce":{"value":0.15760918258653472}},"source_ids":{"financial_statement_id":"1771995","income_statement_id":"1771995","balance_sheet_id":"1771995"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":1620777,"cogs":1223250,"gross_prof":397527,"sell_exp":134678,"admin_exp":256149,"oth_op_rev":71749,"oth_op_exp":65964,"interest_expenses":1685,"income_before_income_taxes":10800,"provision_for_income_taxes":1047,"income_after_income_taxes":9753,"net_income":9753},"balance_data":{"cash":40022,"accounts_receivable":215310,"inventories":849896,"cur_assets":1105228,"investments":26345,"fixed_assets":213865,"intangible_assets":105,"non_cur_assets":240315,"assets":1345543,"cur_liab":1051397,"non_cur_liab":134279,"equity":159867,"equities":1345543},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1223250,1223250,false],["net_turnover_source","gross_profit_calc",397527,397527,false],["gross_profit_calc","selling_exp",134678,134678,false],["gross_profit_calc","admin_exp",256149,256149,false],["gross_profit_calc","other_op_exp_exp",65964,65964,false]]}},"financial_ratios":{"current_ratio":{"value":1.0511994993327924},"quick_ratio":{"value":0.2428502268886063},"net_profit_margin":{"value":0.006017484206649033},"roa":{"value":0.007248374819682463},"roe":{"value":0.06100696203719342},"debt_to_equity":{"value":7.416640082068219,"negative_equity":false},"interest_coverage":{"value":7.4094955489614245},"asset_turnover":{"value":1.2045523628750623},"altman_z_score":{"value":1.416920776164325},"roce":{"value":0.04244490831083884}},"source_ids":{"financial_statement_id":"1431221","income_statement_id":"1431221","balance_sheet_id":"1431221"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.04.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"420.55","180.52","318.99",48,"1 624.53","~ 1 176.66"],[2023,"336.63","20.98","54.93",43,"312.27","~ 279.48"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","143.67","50.49","83.45",41,"1 990.19","~ 1 467.26"],["2026. gada 1. ceturksnis","134.72","45.08","77.87",40,"1 903.54","~ 1 409.48"],["2025. gada 4. ceturksnis","112.30","48.79","83.96",39,"2 105.04","~ 1 533.64"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":318.99,"employees":48,"gross_salary_raw":1624.529431895962,"gross_salary_formatted":"1 624.53","net_salary_formatted":"~ 1 176.66","vsaoi_employee_part":"170.58","non_taxable_minimum":"67.48","iin_part":"277.29","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":318.99,"employees":48,"gross_salary_raw":1624.529431895962,"gross_salary_formatted":"1 624.53","net_salary_formatted":"~ 1 176.66","vsaoi_employee_part":"170.58","non_taxable_minimum":"67.48","iin_part":"277.29","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2014-03-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,20,"EUR"],[2018,21,"EUR"],[2012,5,"LVL"],[2013,12,"LVL"],[2014,21,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-03-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV46ZZZ40103531427","K","SIA","2012-04-03","Rīga, Mūkusalas iela 45",1004,101955266,100003003]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2025-09-02","30.4/17.20.5/92070",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2511  ","010095","Zemgales priekšpilsēta","420.55","180.52","318.99",48],[2023,"sabiedrība ar ierobežotu atbildību","2511  ","010095","Zemgales priekšpilsēta","336.63","20.98","54.93",43]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.04.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IDM SERVISS SIA","2025. gada 4. ceturksnis","112.30","41.56","62.20","48.79","83.96","39"],["IDM SERVISS SIA","2026. gada 1. ceturksnis","134.72","18.55","6.81","45.08","77.87","40"],["IDM SERVISS SIA","2026. gada 2. ceturksnis","143.67","17.02","7.35","50.49","83.45","41"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-04-04",775,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","cff6b114"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[1206884,966255,240629,72222,102557,10459,42869,4400,29040,29040,29040,null],[849122,656928,192194,53447,123817,120339,37640,6057,91572,91572,91572,null],[1620777,1223250,397527,134678,256149,71749,65964,1685,10800,9753,9753,1047],[2689905,1926401,763504,176620,497595,20571,62364,13923,33573,33573,33573,null],[84056,77149,6907,4228,2646,null,357,null,-324,null,-324,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[19559,65974,258487,344020,86018,174,86192,430212,335260,50072,44880,430212,null],[7616,132604,262603,402823,161753,135,161888,564711,368390,46187,150134,564711,null],[40022,215310,849896,1105228,213865,105,240315,1345543,1051397,134279,159867,1345543,26345],[7079,148137,1037853,1193069,212447,82,243274,1436343,1134990,107913,193440,1436343,30745],[3588,29617,19693,52898,4955,null,4955,57853,32726,25450,-323,57853,null]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}