{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103532174","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103532174"},"registration_number":"40103532174","company_name":"SIA \"AFcompany\"","company_type":"SIA","registered_date":"2012-04-05","area_of_activity":{"nace_code":"4775","nace_description":"Kosmētikas un tualetes piederumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,427418,42528,434612,2,"EUR"],[2024,496730,81431,487411,3,"EUR"],[2023,504073,118765,447703,2,"EUR"],[2022,486326,109203,404025,2,"EUR"],[2021,324896,83925,393970,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":427418,"cogs":251304,"gross_prof":176114,"sell_exp":24128,"admin_exp":79333,"oth_op_rev":184,"oth_op_exp":7809,"income_before_income_taxes":65028,"provision_for_income_taxes":22500,"income_after_income_taxes":42528,"net_income":42528},"balance_data":{"cash":64174,"accounts_receivable":8205,"inventories":326738,"cur_assets":399117,"fixed_assets":35495,"non_cur_assets":35495,"assets":434612,"cur_liab":44792,"equity":389820,"equities":434612},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",251304,251304,false],["net_turnover_source","gross_profit_calc",176114,176114,false],["gross_profit_calc","selling_exp",24128,24128,false],["gross_profit_calc","admin_exp",79333,79333,false],["gross_profit_calc","other_op_exp_exp",7809,7809,false]]}},"financial_ratios":{"current_ratio":{"value":8.910452759421325},"quick_ratio":{"value":1.6158912305768887},"net_profit_margin":{"value":0.09949978709366475},"roa":{"value":0.09785279743771456},"roe":{"value":0.10909650607972911},"debt_to_equity":{"value":0.1149043148119645,"negative_equity":false},"asset_turnover":{"value":0.9834473047223731},"altman_z_score":{"value":6.4458278208888},"roce":{"value":0.16681545328613206}},"source_ids":{"financial_statement_id":"2278350","income_statement_id":"2278350","balance_sheet_id":"2278350"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":496730,"cogs":277227,"gross_prof":219503,"sell_exp":28414,"admin_exp":92100,"oth_op_rev":442,"oth_op_exp":7250,"income_before_income_taxes":92181,"provision_for_income_taxes":10750,"income_after_income_taxes":81431,"net_income":81431},"balance_data":{"cash":67526,"accounts_receivable":8808,"inventories":370114,"cur_assets":446448,"fixed_assets":40963,"non_cur_assets":40963,"assets":487411,"cur_liab":50119,"equity":437292,"equities":487411},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",277227,277227,false],["net_turnover_source","gross_profit_calc",219503,219503,false],["gross_profit_calc","selling_exp",28414,28414,false],["gross_profit_calc","admin_exp",92100,92100,false],["gross_profit_calc","other_op_exp_exp",7250,7250,false]]}},"financial_ratios":{"current_ratio":{"value":8.907759532313095},"quick_ratio":{"value":1.5230551287934715},"net_profit_margin":{"value":0.1639341292050007},"roa":{"value":0.16706844941948376},"roe":{"value":0.18621653266009897},"debt_to_equity":{"value":0.11461220420222643,"negative_equity":false},"asset_turnover":{"value":1.0191193879498002},"altman_z_score":{"value":6.612140366915762},"roce":{"value":0.21079964874729015}},"source_ids":{"financial_statement_id":"2043176","income_statement_id":"2043176","balance_sheet_id":"2043176"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":504073,"cogs":271500,"gross_prof":232573,"sell_exp":15390,"admin_exp":74487,"oth_op_rev":2198,"oth_op_exp":8754,"income_before_income_taxes":136140,"provision_for_income_taxes":17375,"income_after_income_taxes":118765,"net_income":118765},"balance_data":{"cash":72752,"accounts_receivable":3409,"inventories":369953,"cur_assets":446114,"fixed_assets":1589,"non_cur_assets":1589,"assets":447703,"cur_liab":48841,"equity":398862,"equities":447703},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",271500,271500,false],["net_turnover_source","gross_profit_calc",232573,232573,false],["gross_profit_calc","selling_exp",15390,15390,false],["gross_profit_calc","admin_exp",74487,74487,false],["gross_profit_calc","other_op_exp_exp",8754,8754,false]]}},"financial_ratios":{"current_ratio":{"value":9.134006265227985},"quick_ratio":{"value":1.559366106345079},"net_profit_margin":{"value":0.23561071511467585},"roa":{"value":0.2652763104111431},"roe":{"value":0.2977596261363579},"debt_to_equity":{"value":0.12245087273292517,"negative_equity":false},"asset_turnover":{"value":1.125909364020344},"altman_z_score":{"value":6.889232901410861},"roce":{"value":0.3413210584111798}},"source_ids":{"financial_statement_id":"1918703","income_statement_id":"1918703","balance_sheet_id":"1918703"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":486326,"cogs":261915,"gross_prof":224411,"sell_exp":12763,"admin_exp":64541,"oth_op_rev":1362,"oth_op_exp":6516,"income_before_income_taxes":141953,"provision_for_income_taxes":32750,"income_after_income_taxes":109203,"net_income":109203},"balance_data":{"cash":64120,"accounts_receivable":1416,"inventories":337165,"cur_assets":402701,"fixed_assets":962,"intangible_assets":362,"non_cur_assets":1324,"assets":404025,"cur_liab":54429,"equity":349596,"equities":404025},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",261915,261915,false],["net_turnover_source","gross_profit_calc",224411,224411,false],["gross_profit_calc","selling_exp",12763,12763,false],["gross_profit_calc","admin_exp",64541,64541,false],["gross_profit_calc","other_op_exp_exp",6516,6516,false]]}},"financial_ratios":{"current_ratio":{"value":7.398647779676275},"quick_ratio":{"value":1.204064009994672},"net_profit_margin":{"value":0.2245469088636018},"roa":{"value":0.27028772971969556},"roe":{"value":0.3123691346582913},"debt_to_equity":{"value":0.15569114063089967,"negative_equity":false},"asset_turnover":{"value":1.203702741167007},"altman_z_score":{"value":6.341532486626784},"roce":{"value":0.40604869620933876}},"source_ids":{"financial_statement_id":"1742520","income_statement_id":"1742520","balance_sheet_id":"1742520"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":324896,"cogs":156610,"gross_prof":168286,"sell_exp":11065,"admin_exp":63389,"oth_op_rev":3164,"oth_op_exp":13071,"income_before_income_taxes":83925,"income_after_income_taxes":83925,"net_income":83925},"balance_data":{"cash":84967,"accounts_receivable":305,"inventories":302159,"cur_assets":387431,"fixed_assets":1836,"intangible_assets":4703,"non_cur_assets":6539,"assets":393970,"cur_liab":22577,"equity":371393,"equities":393970},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",156610,156610,false],["net_turnover_source","gross_profit_calc",168286,168286,false],["gross_profit_calc","selling_exp",11065,11065,false],["gross_profit_calc","admin_exp",63389,63389,false],["gross_profit_calc","other_op_exp_exp",13071,13071,false]]}},"financial_ratios":{"current_ratio":{"value":17.16042875492758},"quick_ratio":{"value":3.7769411347831863},"net_profit_margin":{"value":0.2583134295282183},"roa":{"value":0.21302383430210423},"roe":{"value":0.22597356439135902},"debt_to_equity":{"value":0.06079005258580533,"negative_equity":false},"asset_turnover":{"value":0.8246719293347209},"altman_z_score":{"value":9.856384994248048},"roce":{"value":0.22597356439135902}},"source_ids":{"financial_statement_id":"1379672","income_statement_id":"1379672","balance_sheet_id":"1379672"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.04.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"95.07","8.41","16.63",3,"1 355.07","~ 1 004.46"],[2023,"106.02","5.82","12.25",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","23.89","1.16","3.36",2,"***","***"],["2026. gada 1. ceturksnis","28.28","1.11","2.86",2,"***","***"],["2025. gada 4. ceturksnis","27.01","1.33","3.23",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.63,"employees":3,"gross_salary_raw":1355.0731723216325,"gross_salary_formatted":"1 355.07","net_salary_formatted":"~ 1 004.46","vsaoi_employee_part":"142.28","non_taxable_minimum":"171.12","iin_part":"208.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.63,"employees":3,"gross_salary_raw":1355.0731723216325,"gross_salary_formatted":"1 355.07","net_salary_formatted":"~ 1 004.46","vsaoi_employee_part":"142.28","non_taxable_minimum":"171.12","iin_part":"208.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-10-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2012,1,"LVL"],[2013,1,"LVL"],[2014,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-03-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV53ZZZ40103532174","K","SIA","2012-04-05","Rīga, Latgales iela 281 - 52",1063,112450940,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4775  ","010093","Latgales priekšpilsēta","95.07","8.41","16.63",3],[2023,"sabiedrība ar ierobežotu atbildību","4791  ","010093","Latgales priekšpilsēta","106.02","5.82","12.25",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.04.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AFCOMPANY SIA","2025. gada 4. ceturksnis","27.01","14.69","0.00","1.33","3.23","2"],["AFCOMPANY SIA","2026. gada 1. ceturksnis","28.28","19.01","0.00","1.11","2.86","2"],["AFCOMPANY SIA","2026. gada 2. ceturksnis","23.89","11.74","0.0","1.16","3.36","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[320823,126230,194593,10972,41439,1839,7444,136577,136577,136577,null],[284293,164266,120027,10264,66481,423,8482,35223,35223,35223,null],[324896,156610,168286,11065,63389,3164,13071,83925,83925,83925,null],[486326,261915,224411,12763,64541,1362,6516,141953,109203,109203,32750],[504073,271500,232573,15390,74487,2198,8754,136140,118765,118765,17375]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets"],"data":[[61670,197,203507,265374,4617,4617,269991,17746,252245,269991,null],[43800,105,246513,290418,1721,10765,301183,13715,287468,301183,9044],[84967,305,302159,387431,1836,6539,393970,22577,371393,393970,4703],[64120,1416,337165,402701,962,1324,404025,54429,349596,404025,362],[72752,3409,369953,446114,1589,1589,447703,48841,398862,447703,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_net","net_increase","at_end_of_year"],"data":[[-856,-823,621,621,-659,-659,300,300,262,262]]}}}