{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103532634","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103532634","company_name":"SIA \"Lucida Futurum\"","company_type":"SIA","registered_date":"2012-04-10","area_of_activity":{"nace_code":"8122","nace_description":"Citi ēku un ražošanas objektu tīrīšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,130947,129563,172960,2,"EUR"],[2024,8255,-3160,3472,1,"EUR"],[2023,17588,2985,8898,3,"EUR"],[2022,16189,-10773,6210,3,"EUR"],[2021,38997,29895,36309,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":130947,"cogs":9755,"gross_prof":121192,"admin_exp":11915,"oth_op_rev":20307,"oth_op_exp":21,"income_before_income_taxes":129563,"income_after_income_taxes":129563,"net_income":129563},"balance_data":{"cash":170820,"accounts_receivable":1209,"cur_assets":172029,"fixed_assets":931,"non_cur_assets":931,"assets":172960,"cur_liab":3179,"non_cur_liab":40000,"equity":129781,"equities":172960},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9755,9755,false],["net_turnover_source","gross_profit_calc",121192,121192,false],["gross_profit_calc","admin_exp",11915,11915,false],["gross_profit_calc","other_op_exp_exp",21,21,false],["gross_profit_calc","ebit_calc",109256,109256,false]]}},"financial_ratios":{"current_ratio":{"value":54.11418685121107},"quick_ratio":{"value":54.11418685121107},"net_profit_margin":{"value":0.9894308384308155},"roa":{"value":0.7490922756706753},"roe":{"value":0.9983202471856435},"debt_to_equity":{"value":0.33270663656467436,"negative_equity":false},"asset_turnover":{"value":0.7570941258094357},"altman_z_score":{"value":5.680893866233413},"roce":{"value":0.7631183701356453}},"source_ids":{"financial_statement_id":"2213041","income_statement_id":"2213041","balance_sheet_id":"2213041"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":8255,"cogs":2270,"gross_prof":5985,"admin_exp":8745,"oth_op_exp":10,"income_before_income_taxes":-2770,"provision_for_income_taxes":390,"income_after_income_taxes":-3160,"net_income":-3160},"balance_data":{"cash":1813,"accounts_receivable":1137,"cur_assets":2950,"fixed_assets":522,"non_cur_assets":522,"assets":3472,"cur_liab":3254,"equity":218,"equities":3472},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2270,2270,false],["net_turnover_source","gross_profit_calc",5985,5985,false],["gross_profit_calc","admin_exp",8745,8745,false],["gross_profit_calc","other_op_exp_exp",10,10,false],["gross_profit_calc","ebit_calc",2770,-2770,true]]}},"financial_ratios":{"current_ratio":{"value":0.9065765212046711},"quick_ratio":{"value":0.9065765212046711},"net_profit_margin":{"value":-0.3827983040581466},"roa":{"value":-0.9101382488479263},"roe":{"value":-14.495412844036696},"debt_to_equity":{"value":14.926605504587156,"negative_equity":false},"asset_turnover":{"value":2.3775921658986174},"altman_z_score":{"value":-0.08742165509164224},"roce":{"value":-12.706422018348624}},"source_ids":{"financial_statement_id":"1991880","income_statement_id":"1991880","balance_sheet_id":"1991880"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":17588,"cogs":4319,"gross_prof":13269,"admin_exp":10257,"oth_op_rev":20,"oth_op_exp":40,"income_before_income_taxes":2992,"provision_for_income_taxes":7,"income_after_income_taxes":2985,"net_income":2985},"balance_data":{"cash":5833,"accounts_receivable":1860,"cur_assets":7693,"fixed_assets":1205,"non_cur_assets":1205,"assets":8898,"cur_liab":3962,"equity":4936,"equities":8898},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4319,4319,false],["net_turnover_source","gross_profit_calc",13269,13269,false],["gross_profit_calc","admin_exp",10257,10257,false],["gross_profit_calc","other_op_exp_exp",40,40,false],["gross_profit_calc","ebit_calc",2972,2972,false]]}},"financial_ratios":{"current_ratio":{"value":1.941696113074205},"quick_ratio":{"value":1.941696113074205},"net_profit_margin":{"value":0.1697179895383216},"roa":{"value":0.33546864463924475},"roe":{"value":0.604740680713128},"debt_to_equity":{"value":0.8026742301458671,"negative_equity":false},"asset_turnover":{"value":1.9766239604405484},"altman_z_score":{"value":4.311168055790518},"roce":{"value":0.6061588330632091}},"source_ids":{"financial_statement_id":"1787633","income_statement_id":"1787633","balance_sheet_id":"1787633"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":16189,"cogs":6380,"gross_prof":9809,"admin_exp":15921,"oth_op_exp":136,"income_before_income_taxes":-6248,"provision_for_income_taxes":4525,"income_after_income_taxes":-10773,"net_income":-10773},"balance_data":{"cash":2950,"accounts_receivable":939,"cur_assets":3889,"fixed_assets":2321,"non_cur_assets":2321,"assets":6210,"cur_liab":4259,"equity":1951,"equities":6210},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6380,6380,false],["net_turnover_source","gross_profit_calc",9809,9809,false],["gross_profit_calc","admin_exp",15921,15921,false],["gross_profit_calc","other_op_exp_exp",136,136,false],["gross_profit_calc","ebit_calc",6248,-6248,true]]}},"financial_ratios":{"current_ratio":{"value":0.9131251467480629},"quick_ratio":{"value":0.9131251467480629},"net_profit_margin":{"value":-0.6654518500216197},"roa":{"value":-1.7347826086956522},"roe":{"value":-5.521783700666325},"debt_to_equity":{"value":2.1829830855971295,"negative_equity":false},"asset_turnover":{"value":2.6069243156199677},"altman_z_score":{"value":-0.10852172525435444},"roce":{"value":-3.202460276781138}},"source_ids":{"financial_statement_id":"1461621","income_statement_id":"1461621","balance_sheet_id":"1461621"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":38997,"cogs":1391,"gross_prof":37606,"admin_exp":15472,"oth_op_rev":7780,"oth_op_exp":18,"income_before_income_taxes":29896,"provision_for_income_taxes":1,"income_after_income_taxes":29895,"net_income":29895},"balance_data":{"cash":30450,"accounts_receivable":4008,"cur_assets":34458,"fixed_assets":1851,"non_cur_assets":1851,"assets":36309,"cur_liab":5486,"equity":30823,"equities":36309},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1391,1391,false],["net_turnover_source","gross_profit_calc",37606,37606,false],["gross_profit_calc","admin_exp",15472,15472,false],["gross_profit_calc","other_op_exp_exp",18,18,false],["gross_profit_calc","ebit_calc",22116,22116,false]]}},"financial_ratios":{"current_ratio":{"value":6.281079110462997},"quick_ratio":{"value":6.281079110462997},"net_profit_margin":{"value":0.7665974305715825},"roa":{"value":0.823349582748079},"roe":{"value":0.9698926126593778},"debt_to_equity":{"value":0.17798397300716998,"negative_equity":false},"asset_turnover":{"value":1.0740312319259688},"altman_z_score":{"value":7.28101900276967},"roce":{"value":0.9699250559647017}},"source_ids":{"financial_statement_id":"1328935","income_statement_id":"1328935","balance_sheet_id":"1328935"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.05.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.48","1.34","1.73",1,"***","***"],[2023,"4.08","1.68","2.39",3,"194.75","~ 174.30"],[2022,"12.67","3.24","4.88",3,"397.64","~ 354.71"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.18","0.87","1.3",3,"423.72","~ 379.22"],["2026. gada 1. ceturksnis","2.02","0.68","1.02",3,"332.45","~ 297.55"],["2025. gada 4. ceturksnis","0.92","0.63","0.89",3,"290.08","~ 259.62"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-08-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,3,"EUR"],[2012,3,"LVL"],[2013,3,"LVL"],[2014,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-03-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV49ZZZ40103532634","K","SIA","2012-04-10","Mārupes nov., Babītes pag., Lapsas, Zaķu iela 12",2107,105020608,100016583]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8122  ","010091","Centra rajons","3.48","1.34","1.73",1],[2023,"sabiedrība ar ierobežotu atbildību","8122  ","010091","Centra rajons","4.08","1.68","2.39",3],[2022,"sabiedrība ar ierobežotu atbildību","8122  ","010091","Centra rajons","12.67","3.24","4.88",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 15.01.2018 ","nav","nav"," 01.02.2019 "],["ir"," 15.05.2025 ","nav","nav",null],["nav"," 22.11.2019 ","nav","nav"," 16.12.2020 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LUCIDA FUTURUM SIA","2025. gada 4. ceturksnis","0.92","0.12","0.73","0.63","0.89","3"],["LUCIDA FUTURUM SIA","2026. gada 1. ceturksnis","2.02","0.31","0.00","0.68","1.02","3"],["LUCIDA FUTURUM SIA","2026. gada 2. ceturksnis","3.18","1.01","0.0","0.87","1.3","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[38983,21540,17443,8051,5940,3452,3452,3452,null,null],[12053,5655,6398,14365,19,-5903,-5903,-5903,2083,null],[38997,1391,37606,15472,18,29896,29895,29895,7780,1],[16189,6380,9809,15921,136,-6248,-10773,-10773,null,4525],[17588,4319,13269,10257,40,2992,2985,2985,20,7]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[7012,2574,850,10436,897,897,11333,4502,6831,11333],[1512,2724,null,4236,567,567,4803,3875,928,4803],[30450,4008,null,34458,1851,1851,36309,5486,30823,36309],[2950,939,null,3889,2321,2321,6210,4259,1951,6210],[5833,1860,null,7693,1205,1205,8898,3962,4936,8898]]}},"eu_funds":{"periods":{"no":"2019-05-09","lidz":"2022-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"lielakie_ligumi":{"columns":["pasutitajs","projekts"],"data":[["SIA \"IT KOMPETENCES CENTRS\"","Informācijas un komunikācijas tehnoloģiju kompetences centrs"]]}}}}