{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103532691","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103532691"},"registration_number":"40103532691","company_name":"Sabiedrība ar ierobežotu atbildību \"XO Energy\"","company_type":"SIA","registered_date":"2012-04-10","area_of_activity":{"nace_code":"3511","nace_description":"Elektroenerģijas ražošana no neatjaunojamiem resursiem"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,251759,-35170,161987,3,"EUR"],[2024,219862,-86210,233980,4,"EUR"],[2023,454242,106750,296005,4,"EUR"],[2022,296309,4742,2803616,4,"EUR"],[2021,231753,43913,2765368,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":251759,"cogs":284275,"gross_prof":-32516,"admin_exp":1818,"oth_op_rev":4,"oth_op_exp":840,"income_before_income_taxes":-35170,"income_after_income_taxes":-35170,"net_income":-35170},"balance_data":{"cash":2906,"accounts_receivable":136101,"inventories":16600,"cur_assets":155607,"fixed_assets":6380,"non_cur_assets":6380,"assets":161987,"cur_liab":351176,"equity":-189189,"equities":161987},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",284275,284275,false],["net_turnover_source","gross_profit_calc",32516,-32516,true],["gross_profit_calc","admin_exp",1818,1818,false],["gross_profit_calc","other_op_exp_exp",840,840,false],["gross_profit_calc","ebit_calc",35174,-35174,true]]}},"financial_ratios":{"current_ratio":{"value":0.4431026038225847},"quick_ratio":{"value":0.3958328587374991},"net_profit_margin":{"value":-0.13969709126585345},"roa":{"value":-0.21711618833610105},"roe":{"value":0.18589875732732875},"debt_to_equity":{"value":-1.8562178562178562,"negative_equity":true},"asset_turnover":{"value":1.554192620395464},"altman_z_score":{"value":-1.2046398953586954},"roce":{"value":0.18589875732732875}},"source_ids":{"financial_statement_id":"2218705","income_statement_id":"2218705","balance_sheet_id":"2218705"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":219862,"cogs":304606,"gross_prof":-84744,"admin_exp":1235,"oth_op_rev":9,"oth_op_exp":240,"income_before_income_taxes":-86210,"income_after_income_taxes":-86210,"net_income":-86210},"balance_data":{"cash":1336,"accounts_receivable":200126,"inventories":18575,"cur_assets":220037,"fixed_assets":13943,"non_cur_assets":13943,"assets":233980,"cur_liab":387999,"equity":-154019,"equities":233980},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",304606,304606,false],["net_turnover_source","gross_profit_calc",84744,-84744,true],["gross_profit_calc","admin_exp",1235,1235,false],["gross_profit_calc","other_op_exp_exp",240,240,false],["gross_profit_calc","ebit_calc",86219,-86219,true]]}},"financial_ratios":{"current_ratio":{"value":0.5671071317194116},"quick_ratio":{"value":0.5192332969930334},"net_profit_margin":{"value":-0.3921095960193212},"roa":{"value":-0.36845029489699976},"roe":{"value":0.5597361364506976},"debt_to_equity":{"value":-2.5191632201221927,"negative_equity":true},"asset_turnover":{"value":0.9396615095307291},"altman_z_score":{"value":-1.4459554706634106},"roce":{"value":0.5597361364506976}},"source_ids":{"financial_statement_id":"2014282","income_statement_id":"2014282","balance_sheet_id":"2014282"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":454242,"cogs":426508,"gross_prof":27734,"admin_exp":1418,"oth_op_rev":2562088,"oth_op_exp":2481654,"income_before_income_taxes":106750,"income_after_income_taxes":106750,"net_income":106750},"balance_data":{"cash":11168,"accounts_receivable":244545,"inventories":18575,"cur_assets":274288,"fixed_assets":21717,"non_cur_assets":21717,"assets":296005,"cur_liab":363814,"equity":-67809,"equities":296005},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",426508,426508,false],["net_turnover_source","gross_profit_calc",27734,27734,false],["gross_profit_calc","admin_exp",1418,1418,false],["gross_profit_calc","other_op_exp_exp",2481654,2481654,false],["gross_profit_calc","ebit_calc",2455338,-2455338,true]]}},"financial_ratios":{"current_ratio":{"value":0.7539237082685109},"quick_ratio":{"value":0.7028673992754539},"net_profit_margin":{"value":0.23500689060016466},"roa":{"value":0.36063580007094476},"roe":{"value":-1.574274801280066},"debt_to_equity":{"value":-5.365275995811765,"negative_equity":true},"asset_turnover":{"value":1.5345754294690968},"altman_z_score":{"value":2.162834370419639},"roce":{"value":-1.574274801280066}},"source_ids":{"financial_statement_id":"1892074","income_statement_id":"1892074","balance_sheet_id":"1892074"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":296309,"cogs":293130,"gross_prof":3179,"admin_exp":3000,"oth_op_rev":5371,"oth_op_exp":808,"income_before_income_taxes":4742,"income_after_income_taxes":4742,"net_income":4742},"balance_data":{"cash":5551,"accounts_receivable":183737,"inventories":17024,"cur_assets":206312,"fixed_assets":2597304,"non_cur_assets":2597304,"assets":2803616,"cur_liab":557250,"non_cur_liab":2420925,"equity":-174559,"equities":2803616},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",293130,293130,false],["net_turnover_source","gross_profit_calc",3179,3179,false],["gross_profit_calc","admin_exp",3000,3000,false],["gross_profit_calc","other_op_exp_exp",808,808,false],["gross_profit_calc","ebit_calc",629,-629,true]]}},"financial_ratios":{"current_ratio":{"value":0.3702323912068192},"quick_ratio":{"value":0.33968236877523555},"net_profit_margin":{"value":0.01600356384720005},"roa":{"value":0.001691387122915549},"roe":{"value":-0.027165600169570175},"debt_to_equity":{"value":-17.06113692218677,"negative_equity":true},"asset_turnover":{"value":0.10568815415520527},"altman_z_score":{"value":-0.056370716527016376},"roce":{"value":0.0021109649985799287}},"source_ids":{"financial_statement_id":"1738971","income_statement_id":"1738971","balance_sheet_id":"1738971"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":231753,"cogs":180599,"gross_prof":51154,"admin_exp":6395,"oth_op_exp":846,"income_before_income_taxes":43913,"income_after_income_taxes":43913,"net_income":43913},"balance_data":{"cash":5080,"accounts_receivable":132329,"inventories":11226,"cur_assets":148635,"fixed_assets":2616733,"non_cur_assets":2616733,"assets":2765368,"cur_liab":523744,"non_cur_liab":2420925,"equity":-179301,"equities":2765368},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",180599,180599,false],["net_turnover_source","gross_profit_calc",51154,51154,false],["gross_profit_calc","admin_exp",6395,6395,false],["gross_profit_calc","other_op_exp_exp",846,846,false],["gross_profit_calc","ebit_calc",43913,43913,false]]}},"financial_ratios":{"current_ratio":{"value":0.28379322722551475},"quick_ratio":{"value":0.2623590914645323},"net_profit_margin":{"value":0.18948190530435421},"roa":{"value":0.015879622531250814},"roe":{"value":-0.2449121867697336},"debt_to_equity":{"value":-16.423048393483583,"negative_equity":true},"asset_turnover":{"value":0.0838054826699376},"altman_z_score":{"value":-0.04477339884291516},"roce":{"value":0.019589815241093066}},"source_ids":{"financial_statement_id":"1315088","income_statement_id":"1315088","balance_sheet_id":"1315088"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.02.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"68.53","10.40","16.93",4,"1 034.64","~ 799.67"],[2023,"132.87","11.20","18.29",4,"1 117.75","~ 852.79"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","20.52","2.36","2.22",3,"723.57","~ 622.71"],["2026. gada 1. ceturksnis","38.62","5.83","11.94",4,"2 918.74","~ 2 086.40"],["2025. gada 4. ceturksnis","14.66","2.65","4.57",3,"1 489.52","~ 1 123.23"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.93,"employees":4,"gross_salary_raw":1034.638701476484,"gross_salary_formatted":"1 034.64","net_salary_formatted":"~ 799.67","vsaoi_employee_part":"108.64","non_taxable_minimum":"294.37","iin_part":"126.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.93,"employees":4,"gross_salary_raw":1034.638701476484,"gross_salary_formatted":"1 034.64","net_salary_formatted":"~ 799.67","vsaoi_employee_part":"108.64","non_taxable_minimum":"294.37","iin_part":"126.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-03-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2013,0,"LVL"],[2014,0,"EUR"],[2015,0,"EUR"],[2016,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-04-02"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-07-05","Sabiedrība ar ierobežotu atbildību \"E Strenči\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV62ZZZ40103532691","K","SIA","2012-04-10","Rīga, Miera iela 36",1001,101952822,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3511  ","010094","Vidzemes priekšpilsēta","68.53","10.40","16.93",4],[2023,"sabiedrība ar ierobežotu atbildību","3511  ","010094","Vidzemes priekšpilsēta","132.87","11.20","18.29",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.02.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["XO ENERGY SIA","2025. gada 4. ceturksnis","14.66","7.71","0.27","2.65","4.57","3"],["XO ENERGY SIA","2026. gada 1. ceturksnis","38.62","18.83","0.00","5.83","11.94","4"],["XO ENERGY SIA","2026. gada 2. ceturksnis","20.52","15.93","0.0","2.36","2.22","3"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","VA17IC0045","Darbība reģistrēta","2017-10-25","Sadedzināšanas iekārtas","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[179165,191199,-12034,17688,2175,-31897,208,-32105,-32105,null],[196806,176602,20204,12914,2800,4490,null,4490,4490,null],[231753,180599,51154,6395,846,43913,null,43913,43913,null],[296309,293130,3179,3000,808,4742,null,4742,4742,5371],[454242,426508,27734,1418,2481654,106750,null,106750,106750,2562088]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[3632,134825,900,139357,2607534,2607534,2746891,553670,2420925,-227704,2746891],[1059,124446,5976,131481,2601285,2601285,2732766,535055,2420925,-223214,2732766],[5080,132329,11226,148635,2616733,2616733,2765368,523744,2420925,-179301,2765368],[5551,183737,17024,206312,2597304,2597304,2803616,557250,2420925,-174559,2803616],[11168,244545,18575,274288,21717,21717,296005,363814,null,-67809,296005]]}},"public_procurement":{"kopa_eur":1170048,"ligumu_skaits":3,"periods":{"no":"2022-01-25","lidz":"2025-05-15"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[740000,"2023-05-12","Strenču psihoneiroloģiskā slimnīca",",,Siltumenerģijas iegāde\""],[430000,"2025-05-15","Strenču psihoneiroloģiskā slimnīca",",,Siltumenerģijas iegāde\""],[48,"2022-01-25","Strenču psihoneiroloģiskā slimnīca","Siltumenerģijas iegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Strenču psihoneiroloģiskā slimnīca",1170048,3]]},"pa_gadiem":{"2025":{"summa_eur":430000,"ligumu_skaits":1},"2023":{"summa_eur":740000,"ligumu_skaits":1},"2022":{"summa_eur":48,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}