{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103533254","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103533254","company_name":"Sabiedrība ar ierobežotu atbildību \"R.Evolution Strategy\"","company_type":"SIA","registered_date":"2012-04-11","area_of_activity":{"nace_code":"6920","nace_description":"Uzskaites, grāmatvedības un revīzijas pakalpojumi; konsultācijas nodokļu jautājumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,388425,-32044,1550018,9,"EUR"],[2024,208187,-234060,1512284,10,"EUR"],[2023,306014,-138674,1664497,12,"EUR"],[2022,587140,-94240,1899261,16,"EUR"],[2021,682161,-77104,1228341,17,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":388425,"cogs":366273,"gross_prof":22152,"sell_exp":61465,"admin_exp":20267,"oth_op_rev":92783,"oth_op_exp":55356,"other_interest_revenues":9519,"interest_expenses":15580,"income_before_income_taxes":-28214,"provision_for_income_taxes":3830,"income_after_income_taxes":-32044,"net_income":-32044},"balance_data":{"cash":350,"accounts_receivable":1142508,"inventories":393687,"cur_assets":1536545,"fixed_assets":11851,"intangible_assets":1622,"non_cur_assets":13473,"assets":1550018,"cur_liab":121733,"non_cur_liab":9643391,"equity":-8215106,"equities":1550018},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",366273,366273,false],["net_turnover_source","gross_profit_calc",22152,22152,false],["gross_profit_calc","selling_exp",61465,61465,false],["gross_profit_calc","admin_exp",20267,20267,false],["gross_profit_calc","other_op_exp_exp",55356,55356,false]]}},"financial_ratios":{"current_ratio":{"value":12.62225526356863},"quick_ratio":{"value":9.38823490754356},"net_profit_margin":{"value":-0.0824972645941945},"roa":{"value":-0.020673308309968014},"roe":{"value":0.003900619176429373},"debt_to_equity":{"value":-1.1886790018290696,"negative_equity":true},"interest_coverage":{"value":-0.8109114249037227},"asset_turnover":{"value":0.25059386407125595},"altman_z_score":{"value":-3.9632142367610284},"roce":{"value":-0.008845573537494267}},"source_ids":{"financial_statement_id":"2284498","income_statement_id":"2284498","balance_sheet_id":"2284498"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":208187,"cogs":319705,"gross_prof":-111518,"sell_exp":151921,"admin_exp":38762,"oth_op_rev":345923,"oth_op_exp":259628,"other_interest_revenues":9861,"interest_expenses":24324,"income_before_income_taxes":-230369,"provision_for_income_taxes":3691,"income_after_income_taxes":-234060,"net_income":-234060},"balance_data":{"cash":28071,"accounts_receivable":1016573,"inventories":443935,"cur_assets":1488579,"fixed_assets":21331,"intangible_assets":2374,"non_cur_assets":23705,"assets":1512284,"cur_liab":121641,"non_cur_liab":9573705,"equity":-8183062,"equities":1512284},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",319705,319705,false],["net_turnover_source","gross_profit_calc",111518,-111518,true],["gross_profit_calc","selling_exp",151921,151921,false],["gross_profit_calc","admin_exp",38762,38762,false],["gross_profit_calc","other_op_exp_exp",259628,259628,false]]}},"financial_ratios":{"current_ratio":{"value":12.237477495252422},"quick_ratio":{"value":8.587926768112725},"net_profit_margin":{"value":-1.1242776926513183},"roa":{"value":-0.1547725162733984},"roe":{"value":0.028602985043984758},"debt_to_equity":{"value":-1.1848066163986049,"negative_equity":true},"interest_coverage":{"value":-8.470851833580003},"asset_turnover":{"value":0.13766395729902584},"altman_z_score":{"value":-4.57550105336304},"roce":{"value":-0.14816527318657627}},"source_ids":{"financial_statement_id":"2043747","income_statement_id":"2043747","balance_sheet_id":"2043747"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":306014,"cogs":440359,"gross_prof":-134345,"sell_exp":73453,"admin_exp":35415,"oth_op_rev":191855,"oth_op_exp":74435,"other_interest_revenues":5013,"interest_expenses":14344,"income_before_income_taxes":-135124,"provision_for_income_taxes":3550,"income_after_income_taxes":-138674,"net_income":-138674},"balance_data":{"cash":31954,"accounts_receivable":996865,"inventories":592607,"cur_assets":1621426,"fixed_assets":39945,"intangible_assets":3126,"non_cur_assets":43071,"assets":1664497,"cur_liab":81279,"non_cur_liab":9508870,"provisions":23350,"equity":-7949002,"equities":1664497},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",440359,440359,false],["net_turnover_source","gross_profit_calc",134345,-134345,true],["gross_profit_calc","selling_exp",73453,73453,false],["gross_profit_calc","admin_exp",35415,35415,false],["gross_profit_calc","other_op_exp_exp",74435,74435,false]]}},"financial_ratios":{"current_ratio":{"value":19.948892087747144},"quick_ratio":{"value":12.657869806469076},"net_profit_margin":{"value":-0.4531622736214683},"roa":{"value":-0.08331285667682188},"roe":{"value":0.017445460448997245},"debt_to_equity":{"value":-1.206459502714932,"negative_equity":true},"interest_coverage":{"value":-8.420245398773005},"asset_turnover":{"value":0.18384773297879178},"altman_z_score":{"value":-3.771611228396615},"roce":{"value":-0.07628766221707939}},"source_ids":{"financial_statement_id":"1880559","income_statement_id":"1880559","balance_sheet_id":"1880559"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":587140,"cogs":525142,"gross_prof":61998,"sell_exp":32738,"admin_exp":97280,"oth_op_rev":165125,"oth_op_exp":160281,"income_before_income_taxes":-63176,"provision_for_income_taxes":31064,"income_after_income_taxes":-94240,"net_income":-94240},"balance_data":{"cash":9730,"marketable_securities":100,"accounts_receivable":1130549,"inventories":690493,"cur_assets":1830872,"fixed_assets":64111,"intangible_assets":4278,"non_cur_assets":68389,"assets":1899261,"cur_liab":9679299,"provisions":29199,"equity":-7809237,"equities":1899261},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",525142,525142,false],["net_turnover_source","gross_profit_calc",61998,61998,false],["gross_profit_calc","selling_exp",32738,32738,false],["gross_profit_calc","admin_exp",97280,97280,false],["gross_profit_calc","other_op_exp_exp",160281,160281,false]]}},"financial_ratios":{"current_ratio":{"value":0.18915336740811498},"quick_ratio":{"value":0.11781627987729276},"net_profit_margin":{"value":-0.16050686378035903},"roa":{"value":-0.04961929929588403},"roe":{"value":0.012067760269025002},"debt_to_equity":{"value":-1.2394679531431816,"negative_equity":true},"asset_turnover":{"value":0.3091412923236985},"altman_z_score":{"value":-6.579212772265015},"roce":{"value":0.008120268821309099}},"source_ids":{"financial_statement_id":"1744593","income_statement_id":"1744593","balance_sheet_id":"1744593"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":682161,"cogs":494218,"gross_prof":187943,"sell_exp":104847,"admin_exp":106346,"oth_op_rev":534,"oth_op_exp":28935,"other_interest_revenues":49,"interest_expenses":23289,"income_before_income_taxes":-74891,"provision_for_income_taxes":2213,"income_after_income_taxes":-77104,"net_income":-77104},"balance_data":{"cash":50902,"accounts_receivable":599577,"inventories":523779,"cur_assets":1174258,"investments":100,"fixed_assets":49261,"intangible_assets":4722,"non_cur_assets":54083,"assets":1228341,"cur_liab":1281960,"equity":-53619,"equities":1228341},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",494218,494218,false],["net_turnover_source","gross_profit_calc",187943,187943,false],["gross_profit_calc","selling_exp",104847,104847,false],["gross_profit_calc","admin_exp",106346,106346,false],["gross_profit_calc","other_op_exp_exp",28935,28935,false]]}},"financial_ratios":{"current_ratio":{"value":0.9159864582358264},"quick_ratio":{"value":0.5074097475740272},"net_profit_margin":{"value":-0.11302903566753303},"roa":{"value":-0.06277084294996259},"roe":{"value":1.4379977246871445},"debt_to_equity":{"value":-23.908689084093325,"negative_equity":true},"interest_coverage":{"value":-2.2157241616213663},"asset_turnover":{"value":0.5553514862729486},"altman_z_score":{"value":0.3063103593663098},"roce":{"value":0.9623827374624666}},"source_ids":{"financial_statement_id":"1394919","income_statement_id":"1394919","balance_sheet_id":"1394919"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.05.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"153.78","43.12","78.64",10,"1 922.36","~ 1 374.81"],[2023,"231.68","54.20","100.30",12,"2 043.20","~ 1 458.08"],[2022,"248.48","61.24","109.41",13,"2 057.34","~ 1 467.82"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","45.68","11.6","21.75",8,"2 658.40","~ 1 912.81"],["2026. gada 1. ceturksnis","39.04","11.63","21.73",8,"2 655.96","~ 1 911.18"],["2025. gada 4. ceturksnis","44.26","11.15","20.87",8,"2 550.85","~ 1 830.89"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":78.64,"employees":10,"gross_salary_raw":1922.3623741077542,"gross_salary_formatted":"1 922.36","net_salary_formatted":"~ 1 374.81","vsaoi_employee_part":"201.85","non_taxable_minimum":"0.00","iin_part":"345.71","iin_rate_percentage":"20.09","iin_rate_decimal":"0.2009"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":78.64,"employees":10,"gross_salary_raw":1922.3623741077542,"gross_salary_formatted":"1 922.36","net_salary_formatted":"~ 1 374.81","vsaoi_employee_part":"201.85","non_taxable_minimum":"0.00","iin_part":"345.71","iin_rate_percentage":"20.09","iin_rate_decimal":"0.2009"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",312845,"EUR","2018-12-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,12,"EUR"],[2017,12,"EUR"],[2012,1,"LVL"],[2013,6,"LVL"],[2014,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-03-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV90ZZZ40103533254","K","SIA","2012-04-11","Rīga, Strēlnieku iela 8 - 47",1010,119364044,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003730198","2022-11-03"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6920  ","010094","Vidzemes priekšpilsēta","153.78","43.12","78.64",10],[2023,"sabiedrība ar ierobežotu atbildību","6920  ","010094","Vidzemes priekšpilsēta","231.68","54.20","100.30",12],[2022,"sabiedrība ar ierobežotu atbildību","6920  ","010094","Vidzemes priekšpilsēta","248.48","61.24","109.41",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.05.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["R.EVOLUTION STRATEGY SIA","2025. gada 4. ceturksnis","44.26","12.23","0.00","11.15","20.87","8"],["R.EVOLUTION STRATEGY SIA","2026. gada 1. ceturksnis","39.04","5.67","0.00","11.63","21.73","8"],["R.EVOLUTION STRATEGY SIA","2026. gada 2. ceturksnis","45.68","8.5","0.0","11.6","21.75","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[539975,375004,164971,104498,143552,62262,40568,23761,-85146,12277,-97423,-97423,null],[851819,558173,293646,61258,63856,22517,62248,24200,105985,9172,96813,96813,1384],[682161,494218,187943,104847,106346,534,28935,23289,-74891,2213,-77104,-77104,49],[587140,525142,61998,32738,97280,165125,160281,null,-63176,31064,-94240,-94240,null],[306014,440359,-134345,73453,35415,191855,74435,14344,-135124,3550,-138674,-138674,5013]]},"balance_sheets":{"columns":["cash","marketable_securities","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","investments","provisions","non_cur_liab"],"data":[[54633,100,314278,424535,793546,88099,6446,94545,888091,961417,-73326,888091,null,null,null],[10259,100,840996,359409,1210764,74003,5584,79587,1290351,1266864,23487,1290351,null,null,null],[50902,null,599577,523779,1174258,49261,4722,54083,1228341,1281960,-53619,1228341,100,null,null],[9730,100,1130549,690493,1830872,64111,4278,68389,1899261,9679299,-7809237,1899261,null,29199,null],[31954,null,996865,592607,1621426,39945,3126,43071,1664497,81279,-7949002,1664497,null,23350,9508870]]}}}