{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103534368","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103534368","company_name":"SIA \"INPO 25\"","company_type":"SIA","registered_date":"2012-04-13","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2020,0,20238,928676,0,"EUR"],[2019,0,-1478,2819441,0,"EUR"],[2018,0,40487,2825343,0,"EUR"],[2017,0,50841,12593738,0,"EUR"],[2016,0,11649971,12529189,0,"EUR"]]}},"detailed_financials_by_year":{"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":1092,"other_long_term_investment_earnings":21333,"interest_expenses":3,"income_before_income_taxes":20238,"income_after_income_taxes":20238,"net_income":20238},"balance_data":{"accounts_receivable":928676,"cur_assets":928676,"assets":928676,"equity":928676,"equities":928676},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Ieguldījumu un ārkārtas ieņēmumi (neto)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",1092,1092,false],["gross_profit_calc","ebit_calc",1092,-1092,true],["ebit_calc","ebt_calc",1092,-1092,true],["iep_rev_source","ebt_calc",21333,21333,false],["ebt_calc","interest_exp",3,3,false]]}},"financial_ratios":{"roa":{"value":0.021792315080824742},"roe":{"value":0.021792315080824742},"debt_to_equity":{"negative_equity":false},"interest_coverage":{"value":6747},"altman_z_score":{"value":1.6317187598258167},"roce":{"value":0.021795545486262162}},"source_ids":{"financial_statement_id":"1113245","income_statement_id":"1113245","balance_sheet_id":"1113245"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":1444,"other_interest_revenues":21,"interest_expenses":5,"income_before_income_taxes":-1428,"provision_for_income_taxes":50,"income_after_income_taxes":-1478,"net_income":-1478},"balance_data":{"investments":2819441,"non_cur_assets":2819441,"assets":2819441,"cur_liab":50,"non_cur_liab":278,"equity":2819113,"equities":2819441},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",1444,1444,false],["gross_profit_calc","ebit_calc",1444,-1444,true],["ebit_calc","ebt_calc",1444,-1444,true],["interest_rev_source","ebt_calc",21,21,false],["ebt_calc","interest_exp",5,5,false]]}},"financial_ratios":{"roa":{"value":-0.0005242173891916873},"roe":{"value":-0.0005242783811787608},"debt_to_equity":{"value":0.00011634865292735693,"negative_equity":false},"interest_coverage":{"value":-284.6},"altman_z_score":{"value":3610.685137688143},"roce":{"value":-0.000504718926888821}},"source_ids":{"financial_statement_id":"984005","income_statement_id":"984005","balance_sheet_id":"984005"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":1463,"other_long_term_investment_earnings":40098,"other_interest_revenues":2095,"interest_expenses":193,"income_before_income_taxes":40537,"provision_for_income_taxes":50,"income_after_income_taxes":40487,"net_income":40487},"balance_data":{"accounts_receivable":5902,"cur_assets":5902,"investments":2819441,"non_cur_assets":2819441,"assets":2825343,"non_cur_liab":471,"equity":2824872,"equities":2825343},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",1463,1463,false],["gross_profit_calc","ebit_calc",1463,-1463,true],["ebit_calc","ebt_calc",1463,-1463,true],["interest_rev_source","ebt_calc",2095,2095,false],["iep_rev_source","ebt_calc",40098,40098,false]]}},"financial_ratios":{"roa":{"value":0.01432994153276257},"roe":{"value":0.014332330810033163},"debt_to_equity":{"value":0.00016673321835467236,"negative_equity":false},"interest_coverage":{"value":211.03626943005182},"altman_z_score":{"value":2519.8872870578675},"roce":{"value":0.014415948789226652}},"source_ids":{"financial_statement_id":"856965","income_statement_id":"856965","balance_sheet_id":"856965"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":1984,"other_long_term_investment_earnings":61797,"income_before_income_taxes":59813,"provision_for_income_taxes":8972,"income_after_income_taxes":50841,"net_income":50841},"balance_data":{"accounts_receivable":2932,"cur_assets":2932,"investments":12590806,"non_cur_assets":12590806,"assets":12593738,"non_cur_liab":24975,"equity":12568763,"equities":12593738},"cash_flow_data":{"cfo_im_ebt":59813,"cfo_im_ebwc":-1984,"cfo_im_tax":-23171,"cfo_im_net":-25155,"cfi_ln_md":-256966,"cfi_ln_rcv":227204,"cfi_int_rcv":22796,"cfi_net":-6966,"cff_ln_rcv":24975,"cff_net":24975,"net_increase":-7146,"at_beginning_of_year":7146},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Ieguldījumu un ārkārtas ieņēmumi (neto)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",1984,1984,false],["gross_profit_calc","ebit_calc",1984,-1984,true],["ebit_calc","ebt_calc",1984,-1984,true],["iep_rev_source","ebt_calc",61797,61797,false],["ebt_calc","tax_exp",8972,8972,false]]}},"financial_ratios":{"roa":{"value":0.0040370063280655835},"roe":{"value":0.0040450281384094835},"debt_to_equity":{"value":0.001987069053653092,"negative_equity":false},"altman_z_score":{"value":212.22682866291444},"roce":{"value":0.004749423880344343}},"source_ids":{"financial_statement_id":"724171","income_statement_id":"724171","balance_sheet_id":"724171","cash_flow_statement_id":"724171"}}},"2016":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":1177,"oth_op_rev":32160731,"oth_op_exp":313067,"other_long_term_investment_earnings":204354,"interest_expenses":123795,"income_before_income_taxes":31927046,"provision_for_income_taxes":11907,"income_after_income_taxes":31915139,"extra_dividends":20265168,"net_income":11649971},"balance_data":{"cash":7146,"cur_assets":7146,"investments":12522043,"non_cur_assets":12522043,"assets":12529189,"cur_liab":11267,"equity":12517922,"equities":12529189},"cash_flow_data":{"cfo_im_ebt":31927046,"cfo_im_ebwc":-1213,"cfo_im_op":-1176,"cfo_im_int":-138927,"cfo_im_tax":-5780,"cfo_im_net":-145883,"cfi_acq_stk":-12832155,"cfi_sal_stk":25000001,"cfi_ln_rcv":-13850000,"cfi_int_rcv":405000,"cfi_net":-1277154,"cff_ln_rcv":12836923,"cff_ln_repay":-11402830,"cff_div_pd":-4822,"cff_net":1429271,"net_increase":6234,"at_beginning_of_year":912,"at_end_of_year":7146},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",1177,1177,false],["gross_profit_calc","other_op_exp_exp",313067,313067,false],["gross_profit_calc","ebit_calc",314244,-314244,true],["other_op_rev_source","ebit_calc",32160731,32160731,false],["ebit_calc","ebt_calc",31846487,31846487,false]]}},"financial_ratios":{"current_ratio":{"value":0.6342415904854886},"quick_ratio":{"value":0.6342415904854886},"roa":{"value":0.9298264237214396},"roe":{"value":0.9306633321409097},"debt_to_equity":{"value":0.0009000695163302663,"negative_equity":false},"interest_coverage":{"value":258.9025485681974},"altman_z_score":{"value":475.4246239538589},"roce":{"value":2.5603962862206684}},"source_ids":{"financial_statement_id":"678889","income_statement_id":"678889","balance_sheet_id":"678889","cash_flow_statement_id":"678889"}}}},"vid_data":{"has_data":false},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2012,1,"LVL"],[2013,1,"LVL"],[2015,0,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2016-11-04","SIA \"MCD ASSETS\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV82ZZZ40103534368","K","SIA","2012-04-13","2020-11-11","R","Rīga, Dzirnavu iela 68 k-2",1050,105756130,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103187732","2020-11-11"]]},"income_statements":{"columns":["net_turnover","admin_exp","other_long_term_investment_earnings","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","other_interest_revenues","provision_for_income_taxes","equity_investment_earnings","oth_op_rev","extra_dividends"],"data":[[0,1092,21333,3,20238,20238,20238,null,null,null,null,null,null],[0,811,null,214384,66373,null,66373,2,281570,null,null,null,null],[0,2911,null,330500,167859,null,158764,28,501298,9095,null,null,null],[0,2768,null,430530,176953,null,171849,null,467324,5104,142927,null,null],[0,1177,204354,123795,31927046,31915139,11649971,313067,null,11907,null,32160731,20265168]]},"balance_sheets":{"columns":["accounts_receivable","cur_assets","assets","equity","equities","cash","non_cur_assets","cur_liab","non_cur_liab","investments"],"data":[[928676,928676,928676,928676,928676,null,null,null,null,null],[null,102207,9145691,68373,9145691,102207,9043484,95483,8981835,null],[null,93708,10241196,835137,10241196,93708,10147488,93906,9312153,null],[null,912,13275637,1857571,13275637,912,13274725,1255144,10162922,null],[null,7146,12529189,12517922,12529189,7146,12522043,11267,null,12522043]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_stk","cfi_sal_stk","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_md"],"data":[[31927046,-1213,-1176,-138927,-5780,-145883,-12832155,25000001,-13850000,405000,-1277154,12836923,-11402830,-4822,1429271,6234,912,7146,null],[59813,-1984,null,null,-23171,-25155,null,null,227204,22796,-6966,24975,null,null,24975,-7146,7146,null,-256966]]}}}