{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103534531","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103534531"},"registration_number":"40103534531","company_name":"Sabiedrība ar ierobežotu atbildību \"IC Rīga\"","company_type":"SIA","registered_date":"2012-04-13","area_of_activity":{"nace_code":"4778","nace_description":"Citu jaunu preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1246355,8545,79934,7,"EUR"],[2024,1298176,-77691,87294,7,"EUR"],[2023,1313684,-30722,150764,8,"EUR"],[2022,1209897,15320,144850,7,"EUR"],[2021,1135722,27563,148642,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1246355,"cogs":1043791,"gross_prof":202564,"sell_exp":23981,"admin_exp":169390,"interest_expenses":633,"income_before_income_taxes":8560,"provision_for_income_taxes":15,"income_after_income_taxes":8545,"net_income":8545},"balance_data":{"cash":8885,"accounts_receivable":69961,"inventories":958,"cur_assets":79804,"fixed_assets":130,"non_cur_assets":130,"assets":79934,"cur_liab":134075,"equity":-54141,"equities":79934},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1043791,1043791,false],["net_turnover_source","gross_profit_calc",202564,202564,false],["gross_profit_calc","selling_exp",23981,23981,false],["gross_profit_calc","admin_exp",169390,169390,false],["gross_profit_calc","ebit_calc",9193,9193,false]]}},"financial_ratios":{"current_ratio":{"value":0.5952190937907887},"quick_ratio":{"value":0.5880738392690659},"net_profit_margin":{"value":0.006855992072884531},"roa":{"value":0.10690069307178422},"roe":{"value":-0.1578286326443915},"debt_to_equity":{"value":-2.4764042038381264,"negative_equity":true},"interest_coverage":{"value":14.522906793048973},"asset_turnover":{"value":15.592301148447469},"altman_z_score":{"value":14.68834714866177},"roce":{"value":-0.16979738091280175}},"source_ids":{"financial_statement_id":"2210075","income_statement_id":"2210075","balance_sheet_id":"2210075"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1298176,"cogs":1261652,"gross_prof":36524,"sell_exp":10746,"admin_exp":103461,"interest_expenses":8,"income_before_income_taxes":-77691,"income_after_income_taxes":-77691,"net_income":-77691},"balance_data":{"cash":9398,"accounts_receivable":76623,"inventories":31,"cur_assets":86052,"fixed_assets":1242,"non_cur_assets":1242,"assets":87294,"cur_liab":149981,"equity":-62687,"equities":87294},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1261652,1261652,false],["net_turnover_source","gross_profit_calc",36524,36524,false],["gross_profit_calc","selling_exp",10746,10746,false],["gross_profit_calc","admin_exp",103461,103461,false],["gross_profit_calc","ebit_calc",77683,-77683,true]]}},"financial_ratios":{"current_ratio":{"value":0.5737526753388763},"quick_ratio":{"value":0.5735459824911155},"net_profit_margin":{"value":-0.05984627662196805},"roa":{"value":-0.8899924393429102},"roe":{"value":1.239347871169461},"debt_to_equity":{"value":-2.3925375277170704,"negative_equity":true},"interest_coverage":{"value":-9710.375},"asset_turnover":{"value":14.871308451898184},"altman_z_score":{"value":10.767767393052932},"roce":{"value":1.239220253003015}},"source_ids":{"financial_statement_id":"2019066","income_statement_id":"2019066","balance_sheet_id":"2019066"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1313684,"cogs":1296387,"gross_prof":17297,"sell_exp":13747,"admin_exp":34270,"other_interest_revenues":48,"interest_expenses":50,"income_before_income_taxes":-30722,"income_after_income_taxes":-30722,"net_income":-30722},"balance_data":{"cash":16838,"accounts_receivable":131039,"inventories":52,"cur_assets":147929,"fixed_assets":2835,"non_cur_assets":2835,"assets":150764,"cur_liab":135760,"equity":15004,"equities":150764},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1296387,1296387,false],["net_turnover_source","gross_profit_calc",17297,17297,false],["gross_profit_calc","selling_exp",13747,13747,false],["gross_profit_calc","admin_exp",34270,34270,false],["gross_profit_calc","ebit_calc",30720,-30720,true]]}},"financial_ratios":{"current_ratio":{"value":1.08963612256924},"quick_ratio":{"value":1.0892530936947555},"net_profit_margin":{"value":-0.02338614156829192},"roa":{"value":-0.20377543710700166},"roe":{"value":-2.047587310050653},"debt_to_equity":{"value":9.048253798986936,"negative_equity":false},"interest_coverage":{"value":-613.44},"asset_turnover":{"value":8.713512509617681},"altman_z_score":{"value":8.25256972230006},"roce":{"value":-2.044254865369235}},"source_ids":{"financial_statement_id":"1878108","income_statement_id":"1878108","balance_sheet_id":"1878108"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1209897,"cogs":1139516,"gross_prof":70381,"sell_exp":6048,"admin_exp":45651,"other_interest_revenues":2,"interest_expenses":169,"income_before_income_taxes":18515,"provision_for_income_taxes":3195,"income_after_income_taxes":15320,"net_income":15320},"balance_data":{"cash":19865,"accounts_receivable":122360,"inventories":13,"cur_assets":142238,"fixed_assets":2612,"non_cur_assets":2612,"assets":144850,"cur_liab":99124,"equity":45726,"equities":144850},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1139516,1139516,false],["net_turnover_source","gross_profit_calc",70381,70381,false],["gross_profit_calc","selling_exp",6048,6048,false],["gross_profit_calc","admin_exp",45651,45651,false],["gross_profit_calc","ebit_calc",18682,18682,false]]}},"financial_ratios":{"current_ratio":{"value":1.4349501634316613},"quick_ratio":{"value":1.4348190145676123},"net_profit_margin":{"value":0.012662234884457106},"roa":{"value":0.10576458405246807},"roe":{"value":0.33503914621878145},"debt_to_equity":{"value":2.1677820058609982,"negative_equity":false},"interest_coverage":{"value":110.55621301775147},"asset_turnover":{"value":8.352758025543666},"altman_z_score":{"value":9.411358113483923},"roce":{"value":0.40860779425272276}},"source_ids":{"financial_statement_id":"1483934","income_statement_id":"1483934","balance_sheet_id":"1483934"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1135722,"cogs":1016429,"gross_prof":119293,"sell_exp":23816,"admin_exp":55361,"other_interest_revenues":1,"interest_expenses":600,"income_before_income_taxes":39517,"provision_for_income_taxes":11954,"income_after_income_taxes":27563,"net_income":27563},"balance_data":{"cash":19246,"accounts_receivable":119660,"inventories":42,"cur_assets":138948,"fixed_assets":9694,"non_cur_assets":9694,"assets":148642,"cur_liab":104725,"non_cur_liab":731,"equity":43186,"equities":148642},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1016429,1016429,false],["net_turnover_source","gross_profit_calc",119293,119293,false],["gross_profit_calc","selling_exp",23816,23816,false],["gross_profit_calc","admin_exp",55361,55361,false],["gross_profit_calc","ebit_calc",40116,40116,false]]}},"financial_ratios":{"current_ratio":{"value":1.326789209835283},"quick_ratio":{"value":1.3263881594652662},"net_profit_margin":{"value":0.024269143329089336},"roa":{"value":0.18543211205446644},"roe":{"value":0.6382392441995091},"debt_to_equity":{"value":2.4419024683925348,"negative_equity":false},"interest_coverage":{"value":66.86166666666666},"asset_turnover":{"value":7.640653381951266},"altman_z_score":{"value":9.047082871804532},"roce":{"value":0.9134731425188424}},"source_ids":{"financial_statement_id":"1376879","income_statement_id":"1376879","balance_sheet_id":"1376879"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.09.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"125.96","32.01","60.35",9,"1 639.18","~ 1 186.02"],[2023,"130.85","29.76","55.33",8,"1 690.68","~ 1 218.94"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","38.68","4.8","11.71",7,"1 635.73","~ 1 230.91"],["2026. gada 1. ceturksnis","29.16","5.87","13.29",7,"1 856.43","~ 1 378.07"],["2025. gada 4. ceturksnis","33.40","5.72","13.06",8,"1 596.26","~ 1 194.40"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":60.35,"employees":9,"gross_salary_raw":1639.1795139228404,"gross_salary_formatted":"1 639.18","net_salary_formatted":"~ 1 186.02","vsaoi_employee_part":"172.11","non_taxable_minimum":"61.85","iin_part":"281.04","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":60.35,"employees":9,"gross_salary_raw":1639.1795139228404,"gross_salary_formatted":"1 639.18","net_salary_formatted":"~ 1 186.02","vsaoi_employee_part":"172.11","non_taxable_minimum":"61.85","iin_part":"281.04","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2016-05-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,8,"EUR"],[2012,5,"LVL"],[2013,5,"LVL"],[2014,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-03-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV46ZZZ40103534531","K","SIA","2012-04-13","Mārupes nov., Mārupe, Gaujas iela 49 - 19",2167,117773653,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4778  ","039200","Mārupe","125.96","32.01","60.35",9],[2023,"sabiedrība ar ierobežotu atbildību","4778  ","039200","Mārupe","130.85","29.76","55.33",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.09.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IC RĪGA SIA","2025. gada 4. ceturksnis","33.40","14.60","0.00","5.72","13.06","8"],["IC RĪGA SIA","2026. gada 1. ceturksnis","29.16","9.99","0.00","5.87","13.29","7"],["IC RĪGA SIA","2026. gada 2. ceturksnis","38.68","22.16","0.0","4.8","11.71","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[906819,845198,61621,23140,17536,234,3644,17535,4000,13535,13535],[909756,832933,76823,28798,26714,26,2094,19243,null,19243,19243],[1135722,1016429,119293,23816,55361,1,600,39517,11954,27563,27563],[1209897,1139516,70381,6048,45651,2,169,18515,3195,15320,15320],[1313684,1296387,17297,13747,34270,48,50,-30722,null,-30722,-30722]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[26540,80604,120,107264,21929,21929,129193,73140,11858,44195,129193],[32470,104987,55,137512,14429,14429,151941,81399,7104,63438,151941],[19246,119660,42,138948,9694,9694,148642,104725,731,43186,148642],[19865,122360,13,142238,2612,2612,144850,99124,null,45726,144850],[16838,131039,52,147929,2835,2835,150764,135760,null,15004,150764]]}}}