{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103534550","dati_atjaunoti":"2026-11-13","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103534550"},"registration_number":"40103534550","company_name":"SIA \"Kokopelli\"","company_type":"SIA","registered_date":"2012-04-13","area_of_activity":{"nace_code":"4775","nace_description":"Kosmētikas un tualetes piederumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,91658,5085,26207,3,"EUR"],[2024,72004,-12052,20491,3,"EUR"],[2023,67933,-6097,33825,3,"EUR"],[2022,82074,3575,42618,3,"EUR"],[2021,28292,2255,28018,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":91658,"cogs":71131,"gross_prof":20527,"sell_exp":1712,"admin_exp":29140,"oth_op_rev":16285,"oth_op_exp":846,"interest_expenses":8,"income_before_income_taxes":5106,"provision_for_income_taxes":21,"income_after_income_taxes":5085,"net_income":5085},"balance_data":{"cash":1320,"accounts_receivable":2677,"inventories":13935,"cur_assets":17932,"fixed_assets":3525,"intangible_assets":4750,"non_cur_assets":8275,"assets":26207,"cur_liab":16505,"non_cur_liab":204,"equity":9498,"equities":26207},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71131,71131,false],["net_turnover_source","gross_profit_calc",20527,20527,false],["gross_profit_calc","selling_exp",1712,1712,false],["gross_profit_calc","admin_exp",29140,29140,false],["gross_profit_calc","other_op_exp_exp",846,846,false]]}},"financial_ratios":{"current_ratio":{"value":1.0864586488942745},"quick_ratio":{"value":0.24216903968494397},"net_profit_margin":{"value":0.055477972462851036},"roa":{"value":0.19403212882054413},"roe":{"value":0.5353758686039166},"debt_to_equity":{"value":1.7592124657822699,"negative_equity":false},"interest_coverage":{"value":639.25},"asset_turnover":{"value":3.497462510016408},"altman_z_score":{"value":4.681519816857535},"roce":{"value":0.5271078128220985}},"source_ids":{"financial_statement_id":"2159774","income_statement_id":"2159774","balance_sheet_id":"2159774"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":72004,"cogs":62006,"gross_prof":9998,"sell_exp":4364,"admin_exp":30532,"oth_op_rev":14094,"oth_op_exp":1072,"interest_expenses":158,"income_before_income_taxes":-12034,"provision_for_income_taxes":18,"income_after_income_taxes":-12052,"net_income":-12052},"balance_data":{"cash":1166,"accounts_receivable":2992,"inventories":11665,"cur_assets":15823,"fixed_assets":4668,"non_cur_assets":4668,"assets":20491,"cur_liab":16078,"equity":4413,"equities":20491},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62006,62006,false],["net_turnover_source","gross_profit_calc",9998,9998,false],["gross_profit_calc","selling_exp",4364,4364,false],["gross_profit_calc","admin_exp",30532,30532,false],["gross_profit_calc","other_op_exp_exp",1072,1072,false]]}},"financial_ratios":{"current_ratio":{"value":0.9841398183853713},"quick_ratio":{"value":0.25861425550441597},"net_profit_margin":{"value":-0.16737959002277653},"roa":{"value":-0.5881606558977112},"roe":{"value":-2.731021980512123},"debt_to_equity":{"value":3.6433265352368003,"negative_equity":false},"interest_coverage":{"value":-75.16455696202532},"asset_turnover":{"value":3.51393294617149},"altman_z_score":{"value":1.9949452632971874},"roce":{"value":-2.6911398141853615}},"source_ids":{"financial_statement_id":"1968412","income_statement_id":"1968412","balance_sheet_id":"1968412"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":67933,"cogs":69717,"gross_prof":-1784,"sell_exp":6777,"admin_exp":22474,"oth_op_rev":25670,"oth_op_exp":395,"interest_expenses":321,"income_before_income_taxes":-6081,"provision_for_income_taxes":16,"income_after_income_taxes":-6097,"net_income":-6097},"balance_data":{"cash":1307,"accounts_receivable":12538,"inventories":12785,"cur_assets":26630,"fixed_assets":7195,"non_cur_assets":7195,"assets":33825,"cur_liab":16820,"non_cur_liab":540,"equity":16465,"equities":33825},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69717,69717,false],["net_turnover_source","gross_profit_calc",1784,-1784,true],["gross_profit_calc","selling_exp",6777,6777,false],["gross_profit_calc","admin_exp",22474,22474,false],["gross_profit_calc","other_op_exp_exp",395,395,false]]}},"financial_ratios":{"current_ratio":{"value":1.5832342449464922},"quick_ratio":{"value":0.8231272294887039},"net_profit_margin":{"value":-0.08975019504511798},"roa":{"value":-0.18025129342202512},"roe":{"value":-0.37030063771636806},"debt_to_equity":{"value":1.0543577285150318,"negative_equity":false},"interest_coverage":{"value":-17.94392523364486},"asset_turnover":{"value":2.0083665927568366},"altman_z_score":{"value":2.4938512531292467},"roce":{"value":-0.3387239047339018}},"source_ids":{"financial_statement_id":"1792428","income_statement_id":"1792428","balance_sheet_id":"1792428"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":82074,"cogs":59494,"gross_prof":22580,"sell_exp":3429,"admin_exp":17689,"oth_op_rev":2560,"oth_op_exp":187,"interest_expenses":248,"income_before_income_taxes":3587,"provision_for_income_taxes":12,"income_after_income_taxes":3575,"net_income":3575},"balance_data":{"cash":1844,"accounts_receivable":16043,"inventories":13931,"cur_assets":31818,"fixed_assets":10800,"non_cur_assets":10800,"assets":42618,"cur_liab":16131,"non_cur_liab":3925,"equity":22562,"equities":42618},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59494,59494,false],["net_turnover_source","gross_profit_calc",22580,22580,false],["gross_profit_calc","selling_exp",3429,3429,false],["gross_profit_calc","admin_exp",17689,17689,false],["gross_profit_calc","other_op_exp_exp",187,187,false]]}},"financial_ratios":{"current_ratio":{"value":1.9724753580063232},"quick_ratio":{"value":1.1088587192362531},"net_profit_margin":{"value":0.04355825230889197},"roa":{"value":0.08388474353559529},"roe":{"value":0.15845226487013564},"debt_to_equity":{"value":0.8889282864994238,"negative_equity":false},"interest_coverage":{"value":15.463709677419354},"asset_turnover":{"value":1.9258059974658595},"altman_z_score":{"value":3.3863368182679},"roce":{"value":0.1447880092120663}},"source_ids":{"financial_statement_id":"1453303","income_statement_id":"1453303","balance_sheet_id":"1453303"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":28292,"cogs":43139,"gross_prof":-14847,"sell_exp":357,"admin_exp":12101,"oth_op_rev":29794,"oth_op_exp":196,"income_before_income_taxes":2293,"provision_for_income_taxes":38,"income_after_income_taxes":2255,"net_income":2255},"balance_data":{"cash":109,"accounts_receivable":9824,"inventories":13670,"cur_assets":23603,"fixed_assets":4415,"non_cur_assets":4415,"assets":28018,"cur_liab":7488,"non_cur_liab":1543,"equity":18987,"equities":28018},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43139,43139,false],["net_turnover_source","gross_profit_calc",14847,-14847,true],["gross_profit_calc","selling_exp",357,357,false],["gross_profit_calc","admin_exp",12101,12101,false],["gross_profit_calc","other_op_exp_exp",196,196,false]]}},"financial_ratios":{"current_ratio":{"value":3.1521100427350426},"quick_ratio":{"value":1.326522435897436},"net_profit_margin":{"value":0.0797045101088647},"roa":{"value":0.080483974587765},"roe":{"value":0.11876547111181335},"debt_to_equity":{"value":0.4756412282087744,"negative_equity":false},"asset_turnover":{"value":1.0097794275108858},"altman_z_score":{"value":3.1314377580473893},"roce":{"value":0.11169020944958598}},"source_ids":{"financial_statement_id":"1314561","income_statement_id":"1314561","balance_sheet_id":"1314561"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"11.11.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.07.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,19.19,1.46,7.79,3,"634.76","~ 544.12"],[2023,21.28,0.88,8.58,3,"699.13","~ 585.26"],[2022,17.5,0.71,5.97,3,"486.46","~ 418.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","6.88","0.69","2.64",3,"860.47","~ 713.99"],["2026. gada 2. ceturksnis","8.33","0.69","3.25",3,"1 059.29","~ 846.56"],["2026. gada 1. ceturksnis","6.74","0.72","3.17",3,"1 033.21","~ 829.17"],["2025. gada 4. ceturksnis","9.99","0.83","3.58",3,"1 166.85","~ 908.07"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.79,"employees":3,"gross_salary_raw":634.7576676118771,"gross_salary_formatted":"634.76","net_salary_formatted":"~ 544.12","vsaoi_employee_part":"66.65","non_taxable_minimum":"448.17","iin_part":"23.99","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.79,"employees":3,"gross_salary_raw":634.7576676118771,"gross_salary_formatted":"634.76","net_salary_formatted":"~ 544.12","vsaoi_employee_part":"66.65","non_taxable_minimum":"448.17","iin_part":"23.99","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2,"EUR","2016-03-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2014,5,"EUR"],[2015,4,"EUR"],[2019,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-04-04"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2013-06-25","SIA \"Persone\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV18ZZZ40103534550","K","SIA","2012-04-13","Ropažu nov., Garkalnes pag., Bukulti, \"Jaunķepītes\"",1024,106020894,100016784,"0806000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4775","044400","Garkalnes pag.",19.19,1.46,7.79,3],[2023,"sabiedrība ar ierobežotu atbildību","9602","044400","Garkalnes pag.",21.28,0.88,8.58,3],[2022,"sabiedrība ar ierobežotu atbildību","9602  ","044400","Garkalnes pag.",17.5,0.71,5.97,3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.07.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","11.11.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KOKOPELLI SIA","2026. gada 3. ceturksnis","6.88","3.54","0.0","0.69","2.64","3"],["KOKOPELLI SIA","2026. gada 2. ceturksnis","8.33","4.35","0.0","0.69","3.25","3"],["KOKOPELLI SIA","2026. gada 1. ceturksnis","6.74","2.76","0.0","0.72","3.17","3"],["KOKOPELLI SIA","2025. gada 4. ceturksnis","9.99","5.56","0.00","0.83","3.58","3"]]}}}