{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103534902","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103534902"},"registration_number":"40103534902","company_name":"Sabiedrība ar ierobežotu atbildību \"SHAFRONS\"","company_type":"SIA","registered_date":"2012-04-16","area_of_activity":{"nace_code":"4333","nace_description":"Grīdas un sienu apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,134453,1320,20280,3,"EUR"],[2024,78808,280,14959,4,"EUR"],[2023,148769,206,5854,4,"EUR"],[2022,76745,350,10391,4,"EUR"],[2021,64030,220,12947,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":134453,"cogs":116500,"gross_prof":17953,"admin_exp":16133,"income_before_income_taxes":1820,"provision_for_income_taxes":500,"income_after_income_taxes":1320,"net_income":1320},"balance_data":{"cash":19900,"cur_assets":19900,"fixed_assets":380,"non_cur_assets":380,"assets":20280,"cur_liab":15996,"equity":4284,"equities":20280},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",116500,116500,false],["net_turnover_source","gross_profit_calc",17953,17953,false],["gross_profit_calc","admin_exp",16133,16133,false],["gross_profit_calc","ebit_calc",1820,1820,false],["ebit_calc","ebt_calc",1820,1820,false]]}},"financial_ratios":{"current_ratio":{"value":1.2440610152538134},"quick_ratio":{"value":1.2440610152538134},"net_profit_margin":{"value":0.009817557064550437},"roa":{"value":0.0650887573964497},"roe":{"value":0.3081232492997199},"debt_to_equity":{"value":3.7338935574229692,"negative_equity":false},"asset_turnover":{"value":6.62983234714004},"altman_z_score":{"value":7.324837657269348},"roce":{"value":0.42483660130718953}},"source_ids":{"financial_statement_id":"2235093","income_statement_id":"2235093","balance_sheet_id":"2235093"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":78808,"cogs":73475,"gross_prof":5333,"admin_exp":4853,"income_before_income_taxes":480,"provision_for_income_taxes":200,"income_after_income_taxes":280,"net_income":280},"balance_data":{"cash":14519,"cur_assets":14519,"fixed_assets":440,"non_cur_assets":440,"assets":14959,"cur_liab":9995,"equity":4964,"equities":14959},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73475,73475,false],["net_turnover_source","gross_profit_calc",5333,5333,false],["gross_profit_calc","admin_exp",4853,4853,false],["gross_profit_calc","ebit_calc",480,480,false],["ebit_calc","ebt_calc",480,480,false]]}},"financial_ratios":{"current_ratio":{"value":1.4526263131565782},"quick_ratio":{"value":1.4526263131565782},"net_profit_margin":{"value":0.0035529387879403105},"roa":{"value":0.018717828731867104},"roe":{"value":0.05640612409347301},"debt_to_equity":{"value":2.0134971796937955,"negative_equity":false},"asset_turnover":{"value":5.268266595360653},"altman_z_score":{"value":6.06392754583054},"roce":{"value":0.09669621273166801}},"source_ids":{"financial_statement_id":"2027779","income_statement_id":"2027779","balance_sheet_id":"2027779"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":148769,"cogs":127603,"gross_prof":21166,"admin_exp":20160,"income_before_income_taxes":1006,"provision_for_income_taxes":800,"income_after_income_taxes":206,"net_income":206},"balance_data":{"cash":5274,"cur_assets":5274,"fixed_assets":580,"non_cur_assets":580,"assets":5854,"cur_liab":370,"equity":5484,"equities":5854},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",127603,127603,false],["net_turnover_source","gross_profit_calc",21166,21166,false],["gross_profit_calc","admin_exp",20160,20160,false],["gross_profit_calc","ebit_calc",1006,1006,false],["ebit_calc","ebt_calc",1006,1006,false]]}},"financial_ratios":{"current_ratio":{"value":14.254054054054054},"quick_ratio":{"value":14.254054054054054},"net_profit_margin":{"value":0.0013846970807090187},"roa":{"value":0.03518961393918688},"roe":{"value":0.03756382202771699},"debt_to_equity":{"value":0.0674690007293946,"negative_equity":false},"asset_turnover":{"value":25.41322172873249},"altman_z_score":{"value":33.515518388904795},"roce":{"value":0.18344274252370532}},"source_ids":{"financial_statement_id":"1904784","income_statement_id":"1904784","balance_sheet_id":"1904784"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":76745,"cogs":68335,"gross_prof":8410,"admin_exp":7960,"income_before_income_taxes":450,"provision_for_income_taxes":100,"income_after_income_taxes":350,"net_income":350},"balance_data":{"cash":2908,"accounts_receivable":6739,"cur_assets":9647,"fixed_assets":744,"non_cur_assets":744,"assets":10391,"cur_liab":1913,"equity":8478,"equities":10391},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68335,68335,false],["net_turnover_source","gross_profit_calc",8410,8410,false],["gross_profit_calc","admin_exp",7960,7960,false],["gross_profit_calc","ebit_calc",450,450,false],["ebit_calc","ebt_calc",450,450,false]]}},"financial_ratios":{"current_ratio":{"value":5.042864610559331},"quick_ratio":{"value":5.042864610559331},"net_profit_margin":{"value":0.004560557691054792},"roa":{"value":0.0336829948994322},"roe":{"value":0.041283321538098605},"debt_to_equity":{"value":0.22564284029252182,"negative_equity":false},"asset_turnover":{"value":7.3857184101626405},"altman_z_score":{"value":10.591577133957706},"roce":{"value":0.05307855626326964}},"source_ids":{"financial_statement_id":"1716481","income_statement_id":"1716481","balance_sheet_id":"1716481"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":64030,"cogs":55494,"gross_prof":8536,"admin_exp":8016,"income_before_income_taxes":520,"provision_for_income_taxes":300,"income_after_income_taxes":220,"net_income":220},"balance_data":{"cash":8041,"accounts_receivable":3914,"cur_assets":11955,"fixed_assets":992,"non_cur_assets":992,"assets":12947,"cur_liab":4419,"equity":8528,"equities":12947},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55494,55494,false],["net_turnover_source","gross_profit_calc",8536,8536,false],["gross_profit_calc","admin_exp",8016,8016,false],["gross_profit_calc","ebit_calc",520,520,false],["ebit_calc","ebt_calc",520,520,false]]}},"financial_ratios":{"current_ratio":{"value":2.7053632043448745},"quick_ratio":{"value":2.7053632043448745},"net_profit_margin":{"value":0.003435889426831173},"roa":{"value":0.016992353440951572},"roe":{"value":0.025797373358348967},"debt_to_equity":{"value":0.5181754221388368,"negative_equity":false},"asset_turnover":{"value":4.945547231018769},"altman_z_score":{"value":6.846228604361265},"roce":{"value":0.06097560975609756}},"source_ids":{"financial_statement_id":"1411767","income_statement_id":"1411767","balance_sheet_id":"1411767"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.04.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.41","2.67","6.77",2,"***","***"],[2023,"10.93","5.69","11.69",4,"714.41","~ 595.02"],[2022,"11.97","3.91","10.03",3,"817.28","~ 623.45"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.95","1.59","3.76",3,"1 225.51","~ 957.39"],["2026. gada 2. ceturksnis","3.7","1.67","4.38",3,"1 427.59","~ 1 092.13"],["2026. gada 1. ceturksnis","4.80","1.61","4.27",4,"1 043.81","~ 836.23"],["2025. gada 4. ceturksnis","3.33","1.32","3.05",3,"994.10","~ 792.89"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-11-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2013,4,"LVL"],[2015,5,"EUR"],[2020,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-04-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV20ZZZ40103534902","K","SIA","2012-04-16","Rīga, Ganību dambis 13 - 4",1045,112459973,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4333  ","010096","Ziemeļu rajons","5.41","2.67","6.77",2],[2023,"sabiedrība ar ierobežotu atbildību","4333  ","010096","Ziemeļu rajons","10.93","5.69","11.69",4],[2022,"sabiedrība ar ierobežotu atbildību","4333  ","010096","Ziemeļu rajons","11.97","3.91","10.03",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.04.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SHAFRONS SIA","2026. gada 3. ceturksnis","2.95","0.11","2.68","1.59","3.76","3"],["SHAFRONS SIA","2026. gada 2. ceturksnis","3.7","0.0","2.4","1.67","4.38","3"],["SHAFRONS SIA","2026. gada 1. ceturksnis","4.80","0.00","1.18","1.61","4.27","4"],["SHAFRONS SIA","2025. gada 4. ceturksnis","3.33","0.92","2.11","1.32","3.05","3"]]}}}