{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103535630","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103535630"},"registration_number":"40103535630","company_name":"Sabiedrība ar ierobežotu atbildību \"HomeTV Pro\"","company_type":"SIA","registered_date":"2012-04-17","area_of_activity":{"nace_code":"6190","nace_description":"Citi telekomunikācijas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,505982,27994,142920,5,"EUR"],[2024,443718,7037,145169,5,"EUR"],[2023,441401,-73498,189918,6,"EUR"],[2022,425337,-104874,566415,5,"EUR"],[2021,389049,-75972,731970,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":505982,"cogs":403619,"gross_prof":102363,"sell_exp":29261,"admin_exp":41174,"oth_op_rev":41,"oth_op_exp":3281,"income_before_income_taxes":28688,"provision_for_income_taxes":694,"income_after_income_taxes":27994,"net_income":27994},"balance_data":{"cash":38017,"accounts_receivable":17863,"inventories":2082,"cur_assets":57962,"fixed_assets":29419,"intangible_assets":55539,"non_cur_assets":84958,"assets":142920,"cur_liab":860976,"equity":-718056,"equities":142920},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",403619,403619,false],["net_turnover_source","gross_profit_calc",102363,102363,false],["gross_profit_calc","selling_exp",29261,29261,false],["gross_profit_calc","admin_exp",41174,41174,false],["gross_profit_calc","other_op_exp_exp",3281,3281,false]]}},"financial_ratios":{"current_ratio":{"value":0.06732127260225604},"quick_ratio":{"value":0.0649030867294791},"net_profit_margin":{"value":0.05532607879331676},"roa":{"value":0.19587181640078366},"roe":{"value":-0.038985817262163394},"debt_to_equity":{"value":-1.1990374009826532,"negative_equity":true},"asset_turnover":{"value":3.540316260845228},"altman_z_score":{"value":-4.477420767936869},"roce":{"value":-0.03995231569682588}},"source_ids":{"financial_statement_id":"2301054","income_statement_id":"2301054","balance_sheet_id":"2301054"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":443718,"cogs":362987,"gross_prof":80731,"sell_exp":29321,"admin_exp":40691,"oth_op_rev":105,"oth_op_exp":3118,"income_before_income_taxes":7706,"provision_for_income_taxes":669,"income_after_income_taxes":7037,"net_income":7037},"balance_data":{"cash":26020,"accounts_receivable":22801,"inventories":2129,"cur_assets":50950,"fixed_assets":22491,"intangible_assets":71728,"non_cur_assets":94219,"assets":145169,"cur_liab":891219,"equity":-746050,"equities":145169},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",362987,362987,false],["net_turnover_source","gross_profit_calc",80731,80731,false],["gross_profit_calc","selling_exp",29321,29321,false],["gross_profit_calc","admin_exp",40691,40691,false],["gross_profit_calc","other_op_exp_exp",3118,3118,false]]}},"financial_ratios":{"current_ratio":{"value":0.05716888890384967},"quick_ratio":{"value":0.05478002600931982},"net_profit_margin":{"value":0.015859171816333797},"roa":{"value":0.048474536574613036},"roe":{"value":-0.009432343676697272},"debt_to_equity":{"value":-1.1945834729575766,"negative_equity":true},"asset_turnover":{"value":3.056561662613919},"altman_z_score":{"value":-5.63924562291184},"roce":{"value":-0.010329066416460022}},"source_ids":{"financial_statement_id":"2051012","income_statement_id":"2051012","balance_sheet_id":"2051012"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":441401,"cogs":433002,"gross_prof":8399,"sell_exp":33057,"admin_exp":45697,"oth_op_exp":2573,"income_before_income_taxes":-72928,"provision_for_income_taxes":570,"income_after_income_taxes":-73498,"net_income":-73498},"balance_data":{"cash":19303,"accounts_receivable":36848,"inventories":2362,"cur_assets":58513,"fixed_assets":36414,"intangible_assets":94991,"non_cur_assets":131405,"assets":189918,"cur_liab":943004,"equity":-753086,"equities":189918},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",433002,433002,false],["net_turnover_source","gross_profit_calc",8399,8399,false],["gross_profit_calc","selling_exp",33057,33057,false],["gross_profit_calc","admin_exp",45697,45697,false],["gross_profit_calc","other_op_exp_exp",2573,2573,false]]}},"financial_ratios":{"current_ratio":{"value":0.062049577732438035},"quick_ratio":{"value":0.059544816352846856},"net_profit_margin":{"value":-0.1665107238089628},"roa":{"value":-0.3869985993955286},"roe":{"value":0.09759575931566912},"debt_to_equity":{"value":-1.252186337284188,"negative_equity":true},"asset_turnover":{"value":2.3241662191050874},"altman_z_score":{"value":-5.90683356737997},"roce":{"value":0.09683887364789678}},"source_ids":{"financial_statement_id":"1908542","income_statement_id":"1908542","balance_sheet_id":"1908542"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":425337,"cogs":412001,"gross_prof":13336,"sell_exp":33025,"admin_exp":46258,"oth_op_exp":2143,"interest_expenses":36600,"income_before_income_taxes":-104690,"provision_for_income_taxes":184,"income_after_income_taxes":-104874,"net_income":-104874},"balance_data":{"cash":8,"accounts_receivable":331620,"inventories":4977,"cur_assets":336605,"fixed_assets":45261,"intangible_assets":184549,"non_cur_assets":229810,"assets":566415,"cur_liab":1246150,"equity":-679735,"equities":566415},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",412001,412001,false],["net_turnover_source","gross_profit_calc",13336,13336,false],["gross_profit_calc","selling_exp",33025,33025,false],["gross_profit_calc","admin_exp",46258,46258,false],["gross_profit_calc","other_op_exp_exp",2143,2143,false]]}},"financial_ratios":{"current_ratio":{"value":0.2701159571480159},"quick_ratio":{"value":0.2661220559322714},"net_profit_margin":{"value":-0.24656683994103498},"roa":{"value":-0.1851539948624242},"roe":{"value":0.15428659698264766},"debt_to_equity":{"value":-1.8332879725187021,"negative_equity":true},"interest_coverage":{"value":-1.8603825136612022},"asset_turnover":{"value":0.7509282063504674},"altman_z_score":{"value":-2.0209781731084053},"roce":{"value":0.10017139032122813}},"source_ids":{"financial_statement_id":"1742526","income_statement_id":"1742526","balance_sheet_id":"1742526"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":389049,"cogs":342327,"gross_prof":46722,"sell_exp":15566,"admin_exp":47613,"oth_op_exp":1903,"interest_expenses":56877,"income_before_income_taxes":-75237,"provision_for_income_taxes":735,"income_after_income_taxes":-75972,"net_income":-75972},"balance_data":{"cash":14098,"accounts_receivable":390533,"inventories":39013,"cur_assets":443644,"fixed_assets":13640,"intangible_assets":274686,"non_cur_assets":288326,"assets":731970,"cur_liab":27300,"non_cur_liab":1279531,"equity":-574861,"equities":731970},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",342327,342327,false],["net_turnover_source","gross_profit_calc",46722,46722,false],["gross_profit_calc","selling_exp",15566,15566,false],["gross_profit_calc","admin_exp",47613,47613,false],["gross_profit_calc","other_op_exp_exp",1903,1903,false]]}},"financial_ratios":{"current_ratio":{"value":16.250695970695972},"quick_ratio":{"value":14.821648351648351},"net_profit_margin":{"value":-0.19527617343830725},"roa":{"value":-0.10379113898110578},"roe":{"value":0.13215716494943996},"debt_to_equity":{"value":-2.273299110567598,"negative_equity":true},"interest_coverage":{"value":-0.32280183553984915},"asset_turnover":{"value":0.5315094880937743},"altman_z_score":{"value":0.010388039197883447},"roce":{"value":-0.026054749031461537}},"source_ids":{"financial_statement_id":"1412219","income_statement_id":"1412219","balance_sheet_id":"1412219"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.08.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"155.51","24.38","51.40",5,"2 512.96","~ 1 781.81"],[2023,"164.47","27.91","56.76",6,"2 312.51","~ 1 643.67"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","41.43","5.63","13.27",5,"2 595.09","~ 1 870.59"],["2026. gada 1. ceturksnis","41.31","5.55","13.06",5,"2 554.02","~ 1 843.21"],["2025. gada 4. ceturksnis","40.46","5.27","12.43",5,"2 430.82","~ 1 750.86"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":51.4,"employees":5,"gross_salary_raw":2512.9559010462503,"gross_salary_formatted":"2 512.96","net_salary_formatted":"~ 1 781.81","vsaoi_employee_part":"263.86","non_taxable_minimum":"0.00","iin_part":"467.28","iin_rate_percentage":"20.78","iin_rate_decimal":"0.2078"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":51.4,"employees":5,"gross_salary_raw":2512.9559010462503,"gross_salary_formatted":"2 512.96","net_salary_formatted":"~ 1 781.81","vsaoi_employee_part":"263.86","non_taxable_minimum":"0.00","iin_part":"467.28","iin_rate_percentage":"20.78","iin_rate_decimal":"0.2078"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",166666,"EUR","2016-12-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,5,"EUR"],[2012,1,"LVL"],[2013,2,"LVL"],[2014,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-04-11"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2015-04-23","Sabiedrība ar ierobežotu atbildību \"Telepark\""],["2012-10-16","Sabiedrība ar ierobežotu atbildību \"Planetaru\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV55ZZZ40103535630","K","SIA","2012-04-17","Rīga, Vecpilsētas iela 19",1050,102019627,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6190  ","010091","Centra rajons","155.51","24.38","51.40",5],[2023,"sabiedrība ar ierobežotu atbildību","6120  ","010091","Centra rajons","164.47","27.91","56.76",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.08.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HOMETV PRO SIA","2025. gada 4. ceturksnis","40.46","22.59","0.00","5.27","12.43","5"],["HOMETV PRO SIA","2026. gada 1. ceturksnis","41.31","22.50","0.00","5.55","13.06","5"],["HOMETV PRO SIA","2026. gada 2. ceturksnis","41.43","22.36","0.0","5.63","13.27","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[439692,358981,80711,21665,57444,14527,2152,59919,-45942,656,-46598,-46598],[423487,353607,69880,19005,43065,null,4699,57940,-54829,1076,-55905,-55905],[389049,342327,46722,15566,47613,null,1903,56877,-75237,735,-75972,-75972],[425337,412001,13336,33025,46258,null,2143,36600,-104690,184,-104874,-104874],[441401,433002,8399,33057,45697,null,2573,null,-72928,570,-73498,-73498]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[974,255448,48221,304643,119301,21616,467471,608388,913031,120408,1235607,-442984,913031],[10436,347827,22322,380585,119301,18281,368274,505856,886441,723597,661733,-498889,886441],[14098,390533,39013,443644,null,13640,274686,288326,731970,27300,1279531,-574861,731970],[8,331620,4977,336605,null,45261,184549,229810,566415,1246150,null,-679735,566415],[19303,36848,2362,58513,null,36414,94991,131405,189918,943004,null,-753086,189918]]}}}