{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103535645","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103535645"},"registration_number":"40103535645","company_name":"Sabiedrība ar ierobežotu atbildību \"ENERGYNET\"","company_type":"SIA","registered_date":"2012-04-17","area_of_activity":{"nace_code":"6392","nace_description":"Citi informācijas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,12898353,230877,3718772,7,"EUR"],[2023,12078916,172115,5599778,7,"EUR"],[2022,22382570,581169,5052335,8,"EUR"],[2021,7784099,403213,10300808,6,"EUR"],[2020,228714,56009,126362,5,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":12898353,"cogs":12244613,"gross_prof":653740,"admin_exp":449677,"oth_op_rev":66268,"oth_op_exp":59013,"other_interest_revenues":56630,"interest_expenses":2071,"income_before_income_taxes":265877,"provision_for_income_taxes":35000,"income_after_income_taxes":230877,"net_income":230877},"balance_data":{"cash":1275651,"accounts_receivable":1904434,"inventories":201090,"cur_assets":3381175,"investments":302800,"fixed_assets":32834,"intangible_assets":1963,"non_cur_assets":337597,"assets":3718772,"cur_liab":3008098,"equity":710674,"equities":3718772},"cash_flow_data":{"cfo_im_ebt":265877,"cfo_im_ebwc":229797,"cfo_im_op":-1434258,"cfo_im_int":-2071,"cfo_im_tax":-75086,"cfo_im_net":-1511415,"cfi_acq_stk":-272797,"cfi_sal_stk":949997,"cfi_acq_fa":-8242,"cfi_ln_md":-658812,"cfi_ln_rcv":772812,"cfi_int_rcv":56630,"cfi_net":839588,"cff_ln_rcv":670000,"cff_ln_repay":-170000,"cff_div_pd":-140000,"cff_net":360000,"net_increase":-311827,"at_beginning_of_year":1587478,"at_end_of_year":1275651},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12244613,12244613,false],["net_turnover_source","gross_profit_calc",653740,653740,false],["gross_profit_calc","admin_exp",449677,449677,false],["gross_profit_calc","other_op_exp_exp",59013,59013,false],["gross_profit_calc","ebit_calc",145050,145050,false]]}},"financial_ratios":{"current_ratio":{"value":1.1240242172961121},"quick_ratio":{"value":1.0571746665168489},"net_profit_margin":{"value":0.01789972719772827},"roa":{"value":0.062084204140506596},"roe":{"value":0.32487047507014466},"debt_to_equity":{"value":4.23273962463802,"negative_equity":false},"interest_coverage":{"value":129.38097537421535},"asset_turnover":{"value":3.468444153069884},"altman_z_score":{"value":4.018398708232077},"roce":{"value":0.37703363286119934}},"source_ids":{"financial_statement_id":"2096986","income_statement_id":"2096986","balance_sheet_id":"2096986","cash_flow_statement_id":"2096986"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":12078916,"cogs":11439024,"gross_prof":639892,"admin_exp":400295,"oth_op_rev":310718,"oth_op_exp":355888,"other_interest_revenues":20729,"income_before_income_taxes":215156,"provision_for_income_taxes":43041,"income_after_income_taxes":172115,"net_income":172115},"balance_data":{"cash":1587478,"accounts_receivable":2674076,"inventories":199190,"cur_assets":4460744,"investments":1094000,"fixed_assets":41738,"intangible_assets":3296,"non_cur_assets":1139034,"assets":5599778,"cur_liab":4979981,"equity":619797,"equities":5599778},"cash_flow_data":{"cfo_im_ebt":215156,"cfo_im_ebwc":215060,"cfo_im_op":228527,"cfo_im_tax":-29500,"cfo_im_net":199027,"cfi_acq_stk":-200000,"cfi_acq_fa":-43946,"cfi_ln_md":-178000,"cfi_ln_rcv":9332,"cfi_int_rcv":10095,"cfi_net":-402519,"cff_div_pd":-167000,"cff_net":-167000,"effect_of_exchange_rate_change":-801,"net_increase":-371293,"at_beginning_of_year":1958771,"at_end_of_year":1587478},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11439024,11439024,false],["net_turnover_source","gross_profit_calc",639892,639892,false],["gross_profit_calc","admin_exp",400295,400295,false],["gross_profit_calc","other_op_exp_exp",355888,355888,false],["gross_profit_calc","ebit_calc",116291,-116291,true]]}},"financial_ratios":{"current_ratio":{"value":0.8957351443710327},"quick_ratio":{"value":0.8557369997997984},"net_profit_margin":{"value":0.014249209117771826},"roa":{"value":0.030736039893010044},"roe":{"value":0.2776957616768071},"debt_to_equity":{"value":8.03485818743879,"negative_equity":false},"asset_turnover":{"value":2.157034796736585},"altman_z_score":{"value":2.3516353514003225},"roce":{"value":0.34713946663181655}},"source_ids":{"financial_statement_id":"1948555","income_statement_id":"1948555","balance_sheet_id":"1948555","cash_flow_statement_id":"1948555"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":22382570,"cogs":21305010,"gross_prof":1077560,"admin_exp":368373,"oth_op_rev":568,"oth_op_exp":13511,"other_interest_revenues":1261,"interest_expenses":10254,"income_before_income_taxes":687251,"provision_for_income_taxes":106082,"income_after_income_taxes":581169,"net_income":581169},"balance_data":{"cash":1958772,"accounts_receivable":2302277,"cur_assets":4261049,"investments":781000,"fixed_assets":10286,"non_cur_assets":791286,"assets":5052335,"cur_liab":4437653,"equity":614682,"equities":5052335},"cash_flow_data":{"cfo_im_ebt":687251,"cfo_im_ebwc":710598,"cfo_im_op":4923475,"cfo_im_int":-10254,"cfo_im_tax":-106082,"cfo_im_net":4807139,"cfi_acq_stk":-680000,"cfi_acq_fa":-2154,"cfi_ln_md":-120332,"cfi_ln_rcv":100000,"cfi_int_rcv":1261,"cfi_net":-701225,"cff_ln_repay":-5970000,"cff_div_pd":-402500,"cff_net":-6372500,"effect_of_exchange_rate_change":15,"net_increase":-2266572,"at_beginning_of_year":4225343,"at_end_of_year":1958771},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21305010,21305010,false],["net_turnover_source","gross_profit_calc",1077560,1077560,false],["gross_profit_calc","admin_exp",368373,368373,false],["gross_profit_calc","other_op_exp_exp",13511,13511,false],["gross_profit_calc","ebit_calc",695676,695676,false]]}},"financial_ratios":{"current_ratio":{"value":0.9602032876387586},"quick_ratio":{"value":0.9602032876387586},"net_profit_margin":{"value":0.0259652488521202},"roa":{"value":0.1150297832586319},"roe":{"value":0.9454791257918729},"debt_to_equity":{"value":7.219428907955658,"negative_equity":false},"interest_coverage":{"value":68.02272283986737},"asset_turnover":{"value":4.430143686038238},"altman_z_score":{"value":4.986385478044653},"roce":{"value":1.1347412157831205}},"source_ids":{"financial_statement_id":"1933852","income_statement_id":"1933852","balance_sheet_id":"1933852","cash_flow_statement_id":"1933852"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":7784099,"cogs":7204957,"gross_prof":579142,"sell_exp":24708,"admin_exp":152314,"oth_op_rev":73644,"oth_op_exp":10676,"other_interest_revenues":2051,"interest_expenses":17724,"income_before_income_taxes":449415,"provision_for_income_taxes":40627,"income_after_income_taxes":408788,"extra_dividends":5575,"net_income":403213},"balance_data":{"cash":4225343,"marketable_securities":100000,"accounts_receivable":5952964,"cur_assets":10278307,"fixed_assets":22501,"non_cur_assets":22501,"assets":10300808,"cur_liab":9864795,"equity":436013,"equities":10300808},"cash_flow_data":{"cfo_im_ebt":449415,"cfo_im_ebwc":460878,"cfo_im_op":-1655218,"cfo_im_int":-325,"cfo_im_tax":-23167,"cfo_im_net":-1678710,"cfi_acq_fa":-13160,"cfi_ln_md":-25000,"cfi_ln_rcv":67188,"cfi_int_rcv":2051,"cfi_net":31079,"cff_ln_rcv":5971264,"cff_div_pd":-108360,"cff_net":5868479,"effect_of_exchange_rate_change":14,"net_increase":4220862,"at_beginning_of_year":4481,"at_end_of_year":4225343},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7204957,7204957,false],["net_turnover_source","gross_profit_calc",579142,579142,false],["gross_profit_calc","selling_exp",24708,24708,false],["gross_profit_calc","admin_exp",152314,152314,false],["gross_profit_calc","other_op_exp_exp",10676,10676,false]]}},"financial_ratios":{"current_ratio":{"value":1.0419179516654933},"quick_ratio":{"value":1.0419179516654933},"net_profit_margin":{"value":0.05179957243606485},"roa":{"value":0.03914382250402104},"roe":{"value":0.9247728852121382},"debt_to_equity":{"value":22.625002006820896,"negative_equity":false},"interest_coverage":{"value":26.35629654705484},"asset_turnover":{"value":0.7556784865808586},"altman_z_score":{"value":0.9782671604271722},"roce":{"value":1.0713877797221643}},"source_ids":{"financial_statement_id":"1875576","income_statement_id":"1875576","balance_sheet_id":"1875576","cash_flow_statement_id":"1875576"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":228714,"cogs":152066,"gross_prof":76648,"admin_exp":22892,"oth_op_rev":977,"oth_op_exp":1694,"other_interest_revenues":3058,"income_before_income_taxes":56097,"provision_for_income_taxes":88,"income_after_income_taxes":56009,"net_income":56009},"balance_data":{"cash":4481,"accounts_receivable":91022,"inventories":2740,"cur_assets":98243,"fixed_assets":28119,"non_cur_assets":28119,"assets":126362,"cur_liab":31404,"equity":94958,"equities":126362},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",152066,152066,false],["net_turnover_source","gross_profit_calc",76648,76648,false],["gross_profit_calc","admin_exp",22892,22892,false],["gross_profit_calc","other_op_exp_exp",1694,1694,false],["gross_profit_calc","ebit_calc",52062,52062,false]]}},"financial_ratios":{"current_ratio":{"value":3.1283594446567315},"quick_ratio":{"value":3.0411094128136544},"net_profit_margin":{"value":0.24488662696642968},"roa":{"value":0.443242430477517},"roe":{"value":0.5898291876408518},"debt_to_equity":{"value":0.3307146317319236,"negative_equity":false},"asset_turnover":{"value":1.8099903451987147},"altman_z_score":{"value":5.471421652842202},"roce":{"value":0.5907559131405463}},"source_ids":{"financial_statement_id":"1294800","income_statement_id":"1294800","balance_sheet_id":"1294800"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.06.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -418.32","55.89","92.00",7,"3 212.78","~ 2 264.10"],[2023," -49.14","33.39","62.97",7,"2 199.01","~ 1 565.46"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.88","3.95","6.39",4,"1 562.04","~ 1 181.78"],["2026. gada 1. ceturksnis","14.86","6.04","11.10",4,"2 713.41","~ 1 949.48"],["2025. gada 4. ceturksnis","18.28","5.51","10.15",4,"2 481.18","~ 1 784.44"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":92,"employees":7,"gross_salary_raw":3212.7840869407314,"gross_salary_formatted":"3 212.78","net_salary_formatted":"~ 2 264.10","vsaoi_employee_part":"337.34","non_taxable_minimum":"0.00","iin_part":"611.34","iin_rate_percentage":"21.26","iin_rate_decimal":"0.2126"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":92,"employees":7,"gross_salary_raw":3212.7840869407314,"gross_salary_formatted":"3 212.78","net_salary_formatted":"~ 2 264.10","vsaoi_employee_part":"337.34","non_taxable_minimum":"0.00","iin_part":"611.34","iin_rate_percentage":"21.26","iin_rate_decimal":"0.2126"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",32800,"EUR","2021-06-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,4,"EUR"],[2015,3,"EUR"],[2016,3,"EUR"],[2019,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-04-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV38ZZZ40103535645","K","SIA","2012-04-17","Rīga, Pulkveža Brieža iela 7 - 206A",1010,118100775,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6392  ","039200","Mārupe"," -418.32","55.89","92.00",7],[2023,"sabiedrība ar ierobežotu atbildību","6399  ","039200","Mārupe"," -49.14","33.39","62.97",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.06.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ENERGYNET SIA","2025. gada 4. ceturksnis","18.28","0.00","2.38","5.51","10.15","4"],["ENERGYNET SIA","2026. gada 1. ceturksnis","14.86","0.00","2.29","6.04","11.10","4"],["ENERGYNET SIA","2026. gada 2. ceturksnis","4.88","0.0","5.47","3.95","6.39","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","sell_exp","interest_expenses","extra_dividends"],"data":[[303325,143266,160059,67863,1646,2550,93100,71,93029,93029,null,null,null,null],[228714,152066,76648,22892,1694,3058,56097,88,56009,56009,977,null,null,null],[7784099,7204957,579142,152314,10676,2051,449415,40627,408788,403213,73644,24708,17724,5575],[22382570,21305010,1077560,368373,13511,1261,687251,106082,581169,581169,568,null,10254,null],[12078916,11439024,639892,400295,355888,20729,215156,43041,172115,172115,310718,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","marketable_securities","investments","intangible_assets"],"data":[[3731,91777,5592,101100,36526,36526,137626,27042,110584,137626,null,null,null],[4481,91022,2740,98243,28119,28119,126362,31404,94958,126362,null,null,null],[4225343,5952964,null,10278307,22501,22501,10300808,9864795,436013,10300808,100000,null,null],[1958772,2302277,null,4261049,10286,791286,5052335,4437653,614682,5052335,null,781000,null],[1587478,2674076,199190,4460744,41738,1139034,5599778,4979981,619797,5599778,null,1094000,3296]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_stk","cff_ln_repay","cfi_sal_stk"],"data":[[449415,460878,-1655218,-325,-23167,-1678710,-13160,-25000,67188,2051,31079,5971264,-108360,5868479,14,4220862,4481,4225343,null,null,null],[687251,710598,4923475,-10254,-106082,4807139,-2154,-120332,100000,1261,-701225,null,-402500,-6372500,15,-2266572,4225343,1958771,-680000,-5970000,null],[215156,215060,228527,null,-29500,199027,-43946,-178000,9332,10095,-402519,null,-167000,-167000,-801,-371293,1958771,1587478,-200000,null,null],[265877,229797,-1434258,-2071,-75086,-1511415,-8242,-658812,772812,56630,839588,670000,-140000,360000,null,-311827,1587478,1275651,-272797,-170000,949997]]}},"eu_funds":{"periods":{"no":"2019-04-18","lidz":"2022-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":8500,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[8500,"2019-12-06","SIA \"LEO PĒTĪJUMU CENTRS\"","Latvijas elektrisko un optisko iekārtu ražošanas nozares kompetences centrs"]]}}}}