{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103536392","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103536392"},"registration_number":"40103536392","company_name":"Sabiedrība ar ierobežotu atbildību \"Baltenerģija\"","company_type":"SIA","registered_date":"2012-04-18","area_of_activity":{"nace_code":"7112","nace_description":"Inženierija un ar to saistītas tehniskas konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,214078,90568,267187,3,"EUR"],[2024,92565,-21403,189106,3,"EUR"],[2023,125536,29528,218588,3,"EUR"],[2022,126409,23791,189355,4,"EUR"],[2021,116256,2721,172325,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":214078,"cogs":86106,"gross_prof":127972,"sell_exp":17097,"admin_exp":18780,"interest_expenses":1527,"income_before_income_taxes":90568,"income_after_income_taxes":90568,"net_income":90568},"balance_data":{"cash":97299,"accounts_receivable":62282,"cur_assets":159581,"fixed_assets":107146,"intangible_assets":460,"non_cur_assets":107606,"assets":267187,"cur_liab":36281,"equity":230906,"equities":267187},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86106,86106,false],["net_turnover_source","gross_profit_calc",127972,127972,false],["gross_profit_calc","selling_exp",17097,17097,false],["gross_profit_calc","admin_exp",18780,18780,false],["gross_profit_calc","ebit_calc",92095,92095,false]]}},"financial_ratios":{"current_ratio":{"value":4.398473029960585},"quick_ratio":{"value":4.398473029960585},"net_profit_margin":{"value":0.4230607535571147},"roa":{"value":0.33896858754355563},"roe":{"value":0.39222887235498427},"debt_to_equity":{"value":0.15712454418681196,"negative_equity":false},"interest_coverage":{"value":60.311067452521286},"asset_turnover":{"value":0.8012291017152781},"altman_z_score":{"value":5.606461780250966},"roce":{"value":0.3988419530025205}},"source_ids":{"financial_statement_id":"2234454","income_statement_id":"2234454","balance_sheet_id":"2234454"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":92565,"cogs":78554,"gross_prof":14011,"sell_exp":18299,"admin_exp":16889,"interest_expenses":226,"income_before_income_taxes":-21403,"income_after_income_taxes":-21403,"net_income":-21403},"balance_data":{"cash":73416,"accounts_receivable":26633,"inventories":584,"cur_assets":100633,"fixed_assets":88473,"non_cur_assets":88473,"assets":189106,"cur_liab":48768,"equity":140338,"equities":189106},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",78554,78554,false],["net_turnover_source","gross_profit_calc",14011,14011,false],["gross_profit_calc","selling_exp",18299,18299,false],["gross_profit_calc","admin_exp",16889,16889,false],["gross_profit_calc","ebit_calc",21177,-21177,true]]}},"financial_ratios":{"current_ratio":{"value":2.063504757217848},"quick_ratio":{"value":2.0515296916010497},"net_profit_margin":{"value":-0.23122130394857668},"roa":{"value":-0.11317990968028513},"roe":{"value":-0.15251036782624805},"debt_to_equity":{"value":0.3475038834813094,"negative_equity":false},"interest_coverage":{"value":-93.70353982300885},"asset_turnover":{"value":0.4894873774496843},"altman_z_score":{"value":2.174408202522711},"roce":{"value":-0.15089997007225414}},"source_ids":{"financial_statement_id":"2067718","income_statement_id":"2067718","balance_sheet_id":"2067718"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":125536,"cogs":62315,"gross_prof":63221,"sell_exp":16637,"admin_exp":16961,"other_interest_revenues":991,"interest_expenses":1086,"income_before_income_taxes":29528,"income_after_income_taxes":29528,"net_income":29528},"balance_data":{"cash":142861,"accounts_receivable":43995,"inventories":1303,"cur_assets":188159,"fixed_assets":30429,"non_cur_assets":30429,"assets":218588,"cur_liab":6847,"equity":211741,"equities":218588},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62315,62315,false],["net_turnover_source","gross_profit_calc",63221,63221,false],["gross_profit_calc","selling_exp",16637,16637,false],["gross_profit_calc","admin_exp",16961,16961,false],["gross_profit_calc","ebit_calc",29623,29623,false]]}},"financial_ratios":{"current_ratio":{"value":27.480502409814516},"quick_ratio":{"value":27.290200087629618},"net_profit_margin":{"value":0.23521539638032118},"roa":{"value":0.13508518308415832},"roe":{"value":0.139453388809914},"debt_to_equity":{"value":0.03233667546672586,"negative_equity":false},"interest_coverage":{"value":28.189686924493554},"asset_turnover":{"value":0.5743041704027668},"altman_z_score":{"value":15.411847902621599},"roce":{"value":0.14458229629594646}},"source_ids":{"financial_statement_id":"1893375","income_statement_id":"1893375","balance_sheet_id":"1893375"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":126409,"cogs":60883,"gross_prof":65526,"sell_exp":18429,"admin_exp":14661,"interest_expenses":8645,"income_before_income_taxes":23791,"income_after_income_taxes":23791,"net_income":23791},"balance_data":{"cash":133759,"accounts_receivable":40772,"inventories":872,"cur_assets":175403,"fixed_assets":13952,"non_cur_assets":13952,"assets":189355,"cur_liab":7142,"equity":182213,"equities":189355},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60883,60883,false],["net_turnover_source","gross_profit_calc",65526,65526,false],["gross_profit_calc","selling_exp",18429,18429,false],["gross_profit_calc","admin_exp",14661,14661,false],["gross_profit_calc","ebit_calc",32436,32436,false]]}},"financial_ratios":{"current_ratio":{"value":24.559367124054887},"quick_ratio":{"value":24.437272472696723},"net_profit_margin":{"value":0.18820653592703052},"roa":{"value":0.1256423120593594},"roe":{"value":0.1305669738163578},"debt_to_equity":{"value":0.03919588613326162,"negative_equity":false},"interest_coverage":{"value":3.7519953730480045},"asset_turnover":{"value":0.6675767737846902},"altman_z_score":{"value":13.366052598256866},"roce":{"value":0.1780114481403632}},"source_ids":{"financial_statement_id":"1724909","income_statement_id":"1724909","balance_sheet_id":"1724909"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":116256,"cogs":65675,"gross_prof":50581,"sell_exp":14656,"admin_exp":17814,"interest_expenses":2890,"income_before_income_taxes":15221,"provision_for_income_taxes":12500,"income_after_income_taxes":2721,"net_income":2721},"balance_data":{"cash":122293,"accounts_receivable":31208,"inventories":811,"cur_assets":154312,"fixed_assets":18013,"non_cur_assets":18013,"assets":172325,"cur_liab":13903,"equity":158422,"equities":172325},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65675,65675,false],["net_turnover_source","gross_profit_calc",50581,50581,false],["gross_profit_calc","selling_exp",14656,14656,false],["gross_profit_calc","admin_exp",17814,17814,false],["gross_profit_calc","ebit_calc",18111,18111,false]]}},"financial_ratios":{"current_ratio":{"value":11.099187225778609},"quick_ratio":{"value":11.040854491836294},"net_profit_margin":{"value":0.023405243600330305},"roa":{"value":0.015789931814884667},"roe":{"value":0.017175644796808526},"debt_to_equity":{"value":0.08775927585815102,"negative_equity":false},"interest_coverage":{"value":6.266782006920415},"asset_turnover":{"value":0.6746322356013347},"altman_z_score":{"value":7.148511776447328},"roce":{"value":0.1143212432616682}},"source_ids":{"financial_statement_id":"1417702","income_statement_id":"1417702","balance_sheet_id":"1417702"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.07.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"30.88","3.77","11.16",3,"909.36","~ 719.61"],[2023,"34.34","3.99","11.51",3,"937.88","~ 737.84"],[2022,"45.08","3.32","9.48",4,"579.35","~ 476.88"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","17.85","1.05","4.03",4,"985.14","~ 797.11"],["2026. gada 2. ceturksnis","6.47","0.66","2.87",3,"935.43","~ 763.97"],["2026. gada 1. ceturksnis","10.50","0.68","2.86",3,"932.17","~ 761.80"],["2025. gada 4. ceturksnis","2.94","0.72","2.83",3,"922.39","~ 745.08"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.16,"employees":3,"gross_salary_raw":909.3575828688764,"gross_salary_formatted":"909.36","net_salary_formatted":"~ 719.61","vsaoi_employee_part":"95.48","non_taxable_minimum":"342.55","iin_part":"94.26","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.16,"employees":3,"gross_salary_raw":909.3575828688764,"gross_salary_formatted":"909.36","net_salary_formatted":"~ 719.61","vsaoi_employee_part":"95.48","non_taxable_minimum":"342.55","iin_part":"94.26","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2015-06-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2015,6,"EUR"],[2016,6,"EUR"],[2020,6,"EUR"],[2021,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-04-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV45ZZZ40103536392","K","SIA","2012-04-18","Olaines nov., Olaines pag., Stūnīši, Vēju iela 31",2127,104123006,100016077,"0801080"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7112  ","041400","Olaines pag.","30.88","3.77","11.16",3],[2023,"sabiedrība ar ierobežotu atbildību","7112  ","041400","Olaines pag.","34.34","3.99","11.51",3],[2022,"sabiedrība ar ierobežotu atbildību","7112  ","041400","Olaines pag.","45.08","3.32","9.48",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.07.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTENERĢIJA SIA","2026. gada 3. ceturksnis","17.85","13.17","0.41","1.05","4.03","4"],["BALTENERĢIJA SIA","2026. gada 2. ceturksnis","6.47","3.41","0.48","0.66","2.87","3"],["BALTENERĢIJA SIA","2026. gada 1. ceturksnis","10.50","7.98","1.02","0.68","2.86","3"],["BALTENERĢIJA SIA","2025. gada 4. ceturksnis","2.94","0.00","0.62","0.72","2.83","3"]]}}}