{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103536621","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103536621","company_name":"Sabiedrība ar ierobežotu atbildību \"FESTOON\"","company_type":"SIA","registered_date":"2012-04-19","area_of_activity":{"nace_code":"6812","nace_description":"Būvniecības projektu attīstīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,16155,-2277,4155,2,"EUR"],[2024,61631,2097,3636,4,"EUR"],[2023,52093,-7142,3280,4,"EUR"],[2022,84285,12743,9809,4,"EUR"],[2021,72279,-25663,10692,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":16155,"cogs":5970,"gross_prof":10185,"admin_exp":12462,"income_before_income_taxes":-2277,"income_after_income_taxes":-2277,"net_income":-2277},"balance_data":{"cash":30,"accounts_receivable":4125,"cur_assets":4155,"assets":4155,"cur_liab":72859,"equity":-68704,"equities":4155},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5970,5970,false],["net_turnover_source","gross_profit_calc",10185,10185,false],["gross_profit_calc","admin_exp",12462,12462,false],["gross_profit_calc","ebit_calc",2277,-2277,true],["ebit_calc","ebt_calc",2277,-2277,true]]}},"financial_ratios":{"current_ratio":{"value":0.057027958110871683},"quick_ratio":{"value":0.057027958110871683},"net_profit_margin":{"value":-0.14094707520891364},"roa":{"value":-0.548014440433213},"roe":{"value":0.0331421751280857},"debt_to_equity":{"value":-1.0604768281322776,"negative_equity":true},"asset_turnover":{"value":3.888086642599278},"altman_z_score":{"value":-24.079563299711364},"roce":{"value":0.0331421751280857}},"source_ids":{"financial_statement_id":"2333276","income_statement_id":"2333276","balance_sheet_id":"2333276"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":61631,"cogs":45836,"gross_prof":15795,"admin_exp":13698,"income_before_income_taxes":2097,"income_after_income_taxes":2097,"net_income":2097},"balance_data":{"accounts_receivable":3604,"cur_assets":3604,"fixed_assets":32,"non_cur_assets":32,"assets":3636,"cur_liab":70063,"equity":-66427,"equities":3636},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45836,45836,false],["net_turnover_source","gross_profit_calc",15795,15795,false],["gross_profit_calc","admin_exp",13698,13698,false],["gross_profit_calc","ebit_calc",2097,2097,false],["ebit_calc","ebt_calc",2097,2097,false]]}},"financial_ratios":{"current_ratio":{"value":0.05143941880878638},"quick_ratio":{"value":0.05143941880878638},"net_profit_margin":{"value":0.03402508477876393},"roa":{"value":0.5767326732673267},"roe":{"value":-0.03156848871693739},"debt_to_equity":{"value":-1.0547367787194966,"negative_equity":true},"asset_turnover":{"value":16.9502200220022},"altman_z_score":{"value":-10.269395860969354},"roce":{"value":-0.03156848871693739}},"source_ids":{"financial_statement_id":"2082358","income_statement_id":"2082358","balance_sheet_id":"2082358"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":52093,"cogs":45328,"gross_prof":6765,"admin_exp":13907,"income_before_income_taxes":-7142,"income_after_income_taxes":-7142,"net_income":-7142},"balance_data":{"cash":34,"accounts_receivable":2723,"cur_assets":2757,"fixed_assets":523,"non_cur_assets":523,"assets":3280,"cur_liab":71804,"equity":-68524,"equities":3280},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45328,45328,false],["net_turnover_source","gross_profit_calc",6765,6765,false],["gross_profit_calc","admin_exp",13907,13907,false],["gross_profit_calc","ebit_calc",7142,-7142,true],["ebit_calc","ebt_calc",7142,-7142,true]]}},"financial_ratios":{"current_ratio":{"value":0.03839618962731881},"quick_ratio":{"value":0.03839618962731881},"net_profit_margin":{"value":-0.1371009540629259},"roa":{"value":-2.1774390243902437},"roe":{"value":0.10422625649407506},"debt_to_equity":{"value":-1.0478664409549938,"negative_equity":true},"asset_turnover":{"value":15.882012195121952},"altman_z_score":{"value":-24.104444622233835},"roce":{"value":0.10422625649407506}},"source_ids":{"financial_statement_id":"1940367","income_statement_id":"1940367","balance_sheet_id":"1940367"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":84285,"cogs":54821,"gross_prof":29464,"admin_exp":16721,"income_before_income_taxes":12743,"income_after_income_taxes":12743,"net_income":12743},"balance_data":{"cash":2605,"accounts_receivable":5544,"inventories":329,"cur_assets":8478,"fixed_assets":1331,"non_cur_assets":1331,"assets":9809,"cur_liab":71191,"equity":-61382,"equities":9809},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54821,54821,false],["net_turnover_source","gross_profit_calc",29464,29464,false],["gross_profit_calc","admin_exp",16721,16721,false],["gross_profit_calc","ebit_calc",12743,12743,false],["ebit_calc","ebt_calc",12743,12743,false]]}},"financial_ratios":{"current_ratio":{"value":0.11908808697728646},"quick_ratio":{"value":0.1144667162984085},"net_profit_margin":{"value":0.1511894168594649},"roa":{"value":1.2991130594352125},"roe":{"value":-0.20760157700954676},"debt_to_equity":{"value":-1.1598025479782346,"negative_equity":true},"asset_turnover":{"value":8.592619023345907},"altman_z_score":{"value":2.3652785076820324},"roce":{"value":-0.20760157700954676}},"source_ids":{"financial_statement_id":"1775387","income_statement_id":"1775387","balance_sheet_id":"1775387"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":72279,"cogs":84218,"gross_prof":-11939,"admin_exp":13724,"income_before_income_taxes":-25663,"income_after_income_taxes":-25663,"net_income":-25663},"balance_data":{"cash":7468,"accounts_receivable":2021,"inventories":252,"cur_assets":9741,"fixed_assets":951,"non_cur_assets":951,"assets":10692,"cur_liab":84817,"equity":-74125,"equities":10692},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84218,84218,false],["net_turnover_source","gross_profit_calc",11939,-11939,true],["gross_profit_calc","admin_exp",13724,13724,false],["gross_profit_calc","ebit_calc",25663,-25663,true],["ebit_calc","ebt_calc",25663,-25663,true]]}},"financial_ratios":{"current_ratio":{"value":0.1148472593937536},"quick_ratio":{"value":0.11187615690250775},"net_profit_margin":{"value":-0.35505471852128556},"roa":{"value":-2.4002057613168724},"roe":{"value":0.346212478920742},"debt_to_equity":{"value":-1.1442428330522765,"negative_equity":true},"asset_turnover":{"value":6.76010101010101},"altman_z_score":{"value":-11.984513427231139},"roce":{"value":0.346212478920742}},"source_ids":{"financial_statement_id":"1443046","income_statement_id":"1443046","balance_sheet_id":"1443046"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.11.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"41.42","6.99","16.65",4,"1 017.53","~ 788.74"],[2023,"26.13","4.31","13.20",4,"806.69","~ 654.00"],[2022,"27.61","5.51","14.27",4,"872.08","~ 657.20"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.49","0.59","2.38",1,"***","***"],["2026. gada 1. ceturksnis","0.01","0.00","0.01",1,"***","***"],["2025. gada 4. ceturksnis","0.06","0.00","0.01",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.65,"employees":4,"gross_salary_raw":1017.5271340569083,"gross_salary_formatted":"1 017.53","net_salary_formatted":"~ 788.74","vsaoi_employee_part":"106.84","non_taxable_minimum":"300.95","iin_part":"121.95","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.65,"employees":4,"gross_salary_raw":1017.5271340569083,"gross_salary_formatted":"1 017.53","net_salary_formatted":"~ 788.74","vsaoi_employee_part":"106.84","non_taxable_minimum":"300.95","iin_part":"121.95","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3,"EUR","2016-07-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2012,2,"LVL"],[2013,2,"LVL"],[2014,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-04-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV70ZZZ40103536621","K","SIA","2012-04-19","Ķekavas nov., Ķekavas pag., Katlakalns, Svēteļa iela 38",2111,105171688,100015950,"0800870"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6812  ","034421","Ķekavas pag.","41.42","6.99","16.65",4],[2023,"sabiedrība ar ierobežotu atbildību","4110  ","034421","Ķekavas pag.","26.13","4.31","13.20",4],[2022,"sabiedrība ar ierobežotu atbildību","4110  ","034421","Ķekavas pag.","27.61","5.51","14.27",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.11.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FESTOON SIA","2025. gada 4. ceturksnis","0.06","0.05","0.00","0.00","0.01","2"],["FESTOON SIA","2026. gada 1. ceturksnis","0.01","0.00","0.00","0.00","0.01","1"],["FESTOON SIA","2026. gada 2. ceturksnis","3.49","0.52","0.0","0.59","2.38","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[45235,31524,13711,6047,265,7399,7047,352,352,null],[37042,59579,-22537,11315,null,-21987,27,-22014,-22014,11865],[72279,84218,-11939,13724,null,-25663,null,-25663,-25663,null],[84285,54821,29464,16721,null,12743,null,12743,12743,null],[52093,45328,6765,13907,null,-7142,null,-7142,-7142,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab","fixed_assets","non_cur_assets"],"data":[[4,971,975,975,27423,-26448,975,null,null,null,null],[1681,2415,4986,4986,53222,-48462,4986,890,226,null,null],[7468,2021,9741,10692,84817,-74125,10692,252,null,951,951],[2605,5544,8478,9809,71191,-61382,9809,329,null,1331,1331],[34,2723,2757,3280,71804,-68524,3280,null,null,523,523]]}},"eu_funds":{"periods":{"no":"2016-06-20","lidz":"2021-08-28"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":500,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[500,"2016-06-20","Jūrmalas valstspilsētas administrācija","Jaunu dabas un kultūras tūrisma pakalpojumu radīšana Rīgas jūras līča rietumu piekrastē"],[null,"2019-08-02","Valsts vides dienests","VVD Liepājas RVP ēkas energoefektivitātes paaugstināšanas pasākumi"]]}}}}