{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103537538","dati_atjaunoti":"2026-10-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103537538"},"registration_number":"40103537538","company_name":"SIA Flash Media Group","company_type":"SIA","registered_date":"2012-04-23","area_of_activity":{"nace_code":"7312","nace_description":"Reklāmas izvietošana plašsaziņas līdzekļos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,51257,2332,15700,1,"EUR"],[2024,63023,334,19200,1,"EUR"],[2023,145739,5636,32344,1,"EUR"],[2022,239925,38417,39760,1,"EUR"],[2021,0,-101,165,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":51257,"cogs":43279,"gross_prof":7978,"admin_exp":5694,"oth_op_rev":48,"income_before_income_taxes":2332,"income_after_income_taxes":2332,"net_income":2332},"balance_data":{"cash":15550,"accounts_receivable":2,"cur_assets":15552,"fixed_assets":148,"non_cur_assets":148,"assets":15700,"cur_liab":4398,"equity":11302,"equities":15700},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43279,43279,false],["net_turnover_source","gross_profit_calc",7978,7978,false],["gross_profit_calc","admin_exp",5694,5694,false],["gross_profit_calc","ebit_calc",2284,2284,false],["other_op_rev_source","ebit_calc",48,48,false]]}},"financial_ratios":{"current_ratio":{"value":3.5361527967257844},"quick_ratio":{"value":3.5361527967257844},"net_profit_margin":{"value":0.045496224905866516},"roa":{"value":0.14853503184713376},"roe":{"value":0.20633516191824455},"debt_to_equity":{"value":0.3891346664307202,"negative_equity":false},"asset_turnover":{"value":3.2647770700636944},"altman_z_score":{"value":5.918185515071992},"roce":{"value":0.20633516191824455}},"source_ids":{"financial_statement_id":"2227342","income_statement_id":"2227342","balance_sheet_id":"2227342"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":63023,"cogs":55633,"gross_prof":7390,"admin_exp":7490,"oth_op_rev":435,"oth_op_exp":1,"income_before_income_taxes":334,"income_after_income_taxes":334,"net_income":334},"balance_data":{"cash":15857,"accounts_receivable":2655,"cur_assets":18512,"fixed_assets":688,"non_cur_assets":688,"assets":19200,"cur_liab":10230,"equity":8970,"equities":19200},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55633,55633,false],["net_turnover_source","gross_profit_calc",7390,7390,false],["gross_profit_calc","admin_exp",7490,7490,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",101,-101,true]]}},"financial_ratios":{"current_ratio":{"value":1.8095796676441838},"quick_ratio":{"value":1.8095796676441838},"net_profit_margin":{"value":0.005299652507814607},"roa":{"value":0.017395833333333333},"roe":{"value":0.037235228539576365},"debt_to_equity":{"value":1.140468227424749,"negative_equity":false},"asset_turnover":{"value":3.2824479166666665},"altman_z_score":{"value":4.403190419721407},"roce":{"value":0.037235228539576365}},"source_ids":{"financial_statement_id":"1972752","income_statement_id":"1972752","balance_sheet_id":"1972752"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":145739,"cogs":122167,"gross_prof":23572,"admin_exp":9062,"oth_op_exp":2,"income_before_income_taxes":14508,"provision_for_income_taxes":8872,"income_after_income_taxes":5636,"net_income":5636},"balance_data":{"cash":30030,"accounts_receivable":969,"cur_assets":30999,"fixed_assets":1345,"non_cur_assets":1345,"assets":32344,"cur_liab":23708,"equity":8636,"equities":32344},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",122167,122167,false],["net_turnover_source","gross_profit_calc",23572,23572,false],["gross_profit_calc","admin_exp",9062,9062,false],["gross_profit_calc","other_op_exp_exp",2,2,false],["gross_profit_calc","ebit_calc",14508,14508,false]]}},"financial_ratios":{"current_ratio":{"value":1.307533322085372},"quick_ratio":{"value":1.307533322085372},"net_profit_margin":{"value":0.038671872319694794},"roa":{"value":0.1742517932228543},"roe":{"value":0.6526169522927281},"debt_to_equity":{"value":2.745252431681334,"negative_equity":false},"asset_turnover":{"value":4.505905268365075},"altman_z_score":{"value":6.431318658480513},"roce":{"value":1.6799444187123669}},"source_ids":{"financial_statement_id":"1790457","income_statement_id":"1790457","balance_sheet_id":"1790457"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":239925,"cogs":192364,"gross_prof":47561,"admin_exp":9144,"income_before_income_taxes":38417,"income_after_income_taxes":38417,"net_income":38417},"balance_data":{"cash":38748,"accounts_receivable":9,"cur_assets":38757,"fixed_assets":1003,"non_cur_assets":1003,"assets":39760,"cur_liab":1274,"equity":38486,"equities":39760},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",192364,192364,false],["net_turnover_source","gross_profit_calc",47561,47561,false],["gross_profit_calc","admin_exp",9144,9144,false],["gross_profit_calc","ebit_calc",38417,38417,false],["ebit_calc","ebt_calc",38417,38417,false]]}},"financial_ratios":{"current_ratio":{"value":30.421507064364206},"quick_ratio":{"value":30.421507064364206},"net_profit_margin":{"value":0.1601208711055538},"roa":{"value":0.9662223340040241},"roe":{"value":0.9982071402587954},"debt_to_equity":{"value":0.03310294652600946,"negative_equity":false},"asset_turnover":{"value":6.034330985915493},"altman_z_score":{"value":23.207806040086673},"roce":{"value":0.9982071402587954}},"source_ids":{"financial_statement_id":"1436930","income_statement_id":"1436930","balance_sheet_id":"1436930"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":51,"income_before_income_taxes":-51,"provision_for_income_taxes":50,"income_after_income_taxes":-101,"net_income":-101},"balance_data":{"cash":165,"cur_assets":165,"assets":165,"cur_liab":96,"equity":69,"equities":165},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",51,51,false],["gross_profit_calc","ebit_calc",51,-51,true],["ebit_calc","ebt_calc",51,-51,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",101,-101,true]]}},"financial_ratios":{"current_ratio":{"value":1.71875},"quick_ratio":{"value":1.71875},"roa":{"value":-0.6121212121212121},"roe":{"value":-1.463768115942029},"debt_to_equity":{"value":1.391304347826087,"negative_equity":false},"altman_z_score":{"value":-0.004434090909091082},"roce":{"value":-0.7391304347826086}},"source_ids":{"financial_statement_id":"1374861","income_statement_id":"1374861","balance_sheet_id":"1374861"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.10.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.27","1.08","1.63",1,"***","***"],[2023,"20.50","1.35","2.20",1,"***","***"],[2022,"12.09","1.14","1.85",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.28","0.36","0.53",1,"***","***"],["2026. gada 2. ceturksnis","2.04","0.0","0.0",null,"—","—"],["2026. gada 1. ceturksnis","0.07","0.00","0.00",null,"—","—"],["2025. gada 4. ceturksnis","0.90","0.17","0.25",null,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2021-12-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2013,2,"LVL"],[2019,3,"EUR"],[2021,0,"EUR"],[2023,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-04-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV46ZZZ40103537538","K","SIA","2012-04-23","Rīga, Sīmaņa iela 11 k-2 - 47",1005,117948812,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7312  ","010096","Ziemeļu rajons","4.27","1.08","1.63",1],[2023,"sabiedrība ar ierobežotu atbildību","7312  ","010096","Ziemeļu rajons","20.50","1.35","2.20",1],[2022,"sabiedrība ar ierobežotu atbildību","7312  ","010096","Ziemeļu rajons","12.09","1.14","1.85",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 09.02.2018 ","nav","nav"," 01.12.2020 "],["ir"," 22.10.2021 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FLASH MEDIA GROUP SIA","2026. gada 3. ceturksnis","1.28","0.39","0.0","0.36","0.53","1"],["FLASH MEDIA GROUP SIA","2026. gada 2. ceturksnis","2.04","0.5","0.53","0.0","0.0","0"],["FLASH MEDIA GROUP SIA","2026. gada 1. ceturksnis","0.07","0.13","0.05","0.00","0.00","0"],["FLASH MEDIA GROUP SIA","2025. gada 4. ceturksnis","0.90","0.48","0.00","0.17","0.25","0"]]}},"public_procurement":{"kopa_eur":15480.86,"ligumu_skaits":2,"periods":{"no":"2025-08-19","lidz":"2026-08-25"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[8051,"2026-08-25","NBS Nodrošinājuma pavēlniecība","Nacionālo bruņoto spēku visaptverošas valsts aizsardzības mācību \"NAMEJS 2026\" sabiedrības informēšanas kampaņa"],[7429.86,"2025-08-19","NBS Nodrošinājuma pavēlniecība","Par \"NAMEJS 2025\" sabiedrības informēšanas kampaņu"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["NBS Nodrošinājuma pavēlniecība",15480.86,2]]},"pa_gadiem":{"2026":{"summa_eur":8051,"ligumu_skaits":1},"2025":{"summa_eur":7429.86,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}