{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103537612","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103537612","company_name":"Sabiedrība ar ierobežotu atbildību \"Tabakas studija\"","company_type":"SIA","registered_date":"2012-04-23","area_of_activity":{"nace_code":"4726","nace_description":"Tabakas izstrādājumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1006877,-16611,278971,17,"EUR"],[2024,1119011,826,242665,18,"EUR"],[2023,1033658,46109,323917,15,"EUR"],[2022,768948,47241,234936,11,"EUR"],[2021,510556,46510,194165,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":1006877,"cogs":893070,"gross_prof":113807,"sell_exp":107708,"admin_exp":22710,"income_before_income_taxes":-16611,"income_after_income_taxes":-16611,"net_income":-16611},"balance_data":{"cash":11540,"accounts_receivable":25085,"inventories":208814,"cur_assets":245439,"fixed_assets":33532,"non_cur_assets":33532,"assets":278971,"cur_liab":140625,"non_cur_liab":96409,"equity":41937,"equities":278971},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",893070,893070,false],["net_turnover_source","gross_profit_calc",113807,113807,false],["gross_profit_calc","selling_exp",107708,107708,false],["gross_profit_calc","admin_exp",22710,22710,false],["gross_profit_calc","ebit_calc",16611,-16611,true]]}},"financial_ratios":{"current_ratio":{"value":1.745344},"quick_ratio":{"value":0.2604444444444444},"net_profit_margin":{"value":-0.01649754637358883},"roa":{"value":-0.05954382355155195},"roe":{"value":-0.39609414121181774},"debt_to_equity":{"value":5.652144883992656,"negative_equity":false},"asset_turnover":{"value":3.6092532915607713},"altman_z_score":{"value":3.8880562628270448},"roce":{"value":-0.12006852384600929}},"source_ids":{"financial_statement_id":"2201709","income_statement_id":"2201709","balance_sheet_id":"2201709"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":1119011,"cogs":985535,"gross_prof":133476,"sell_exp":110252,"admin_exp":22292,"income_before_income_taxes":932,"provision_for_income_taxes":106,"income_after_income_taxes":826,"net_income":826},"balance_data":{"cash":6479,"accounts_receivable":23109,"inventories":161826,"cur_assets":191414,"fixed_assets":51251,"non_cur_assets":51251,"assets":242665,"cur_liab":87708,"non_cur_liab":96409,"equity":58548,"equities":242665},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",985535,985535,false],["net_turnover_source","gross_profit_calc",133476,133476,false],["gross_profit_calc","selling_exp",110252,110252,false],["gross_profit_calc","admin_exp",22292,22292,false],["gross_profit_calc","ebit_calc",932,932,false]]}},"financial_ratios":{"current_ratio":{"value":2.1824006932092854},"quick_ratio":{"value":0.33734665024855204},"net_profit_margin":{"value":0.000738151814414693},"roa":{"value":0.003403869532070962},"roe":{"value":0.014108082257293162},"debt_to_equity":{"value":3.1447188631550183,"negative_equity":false},"asset_turnover":{"value":4.611340737230338},"altman_z_score":{"value":5.258383902952457},"roce":{"value":0.0060145717844305195}},"source_ids":{"financial_statement_id":"1985905","income_statement_id":"1985905","balance_sheet_id":"1985905"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":1033658,"cogs":866221,"gross_prof":167437,"sell_exp":100450,"admin_exp":20528,"oth_op_exp":350,"income_before_income_taxes":46109,"income_after_income_taxes":46109,"net_income":46109},"balance_data":{"cash":14951,"accounts_receivable":25144,"inventories":218618,"cur_assets":258713,"fixed_assets":65204,"non_cur_assets":65204,"assets":323917,"cur_liab":146966,"non_cur_liab":119229,"equity":57722,"equities":323917},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",866221,866221,false],["net_turnover_source","gross_profit_calc",167437,167437,false],["gross_profit_calc","selling_exp",100450,100450,false],["gross_profit_calc","admin_exp",20528,20528,false],["gross_profit_calc","other_op_exp_exp",350,350,false]]}},"financial_ratios":{"current_ratio":{"value":1.7603595389409796},"quick_ratio":{"value":0.2728182028496387},"net_profit_margin":{"value":0.04460759748388732},"roa":{"value":0.14234819413615216},"roe":{"value":0.7988115449915111},"debt_to_equity":{"value":4.611673192197083,"negative_equity":false},"asset_turnover":{"value":3.1911199473939313},"altman_z_score":{"value":4.11637749582772},"roce":{"value":0.2605749614300004}},"source_ids":{"financial_statement_id":"1854606","income_statement_id":"1854606","balance_sheet_id":"1854606"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":768948,"cogs":628426,"gross_prof":140522,"sell_exp":76072,"admin_exp":16509,"oth_op_exp":700,"income_before_income_taxes":47241,"income_after_income_taxes":47241,"net_income":47241},"balance_data":{"cash":11279,"accounts_receivable":22635,"inventories":157151,"cur_assets":191065,"fixed_assets":43871,"non_cur_assets":43871,"assets":234936,"cur_liab":139093,"non_cur_liab":84229,"equity":11614,"equities":234936},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",628426,628426,false],["net_turnover_source","gross_profit_calc",140522,140522,false],["gross_profit_calc","selling_exp",76072,76072,false],["gross_profit_calc","admin_exp",16509,16509,false],["gross_profit_calc","other_op_exp_exp",700,700,false]]}},"financial_ratios":{"current_ratio":{"value":1.3736492850107482},"quick_ratio":{"value":0.24382247848561753},"net_profit_margin":{"value":0.06143588383089624},"roa":{"value":0.20108029420778425},"roe":{"value":4.067590838643017},"debt_to_equity":{"value":19.228689512657137,"negative_equity":false},"asset_turnover":{"value":3.273010522014506},"altman_z_score":{"value":4.113547647844548},"roce":{"value":0.4928998466241666}},"source_ids":{"financial_statement_id":"1477447","income_statement_id":"1477447","balance_sheet_id":"1477447"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":510556,"cogs":418578,"gross_prof":91978,"sell_exp":62316,"admin_exp":12203,"oth_op_rev":29052,"oth_op_exp":1,"income_before_income_taxes":46510,"income_after_income_taxes":46510,"net_income":46510},"balance_data":{"cash":4498,"accounts_receivable":33275,"inventories":134263,"cur_assets":172036,"fixed_assets":22129,"non_cur_assets":22129,"assets":194165,"cur_liab":170564,"non_cur_liab":59229,"equity":-35628,"equities":194165},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",418578,418578,false],["net_turnover_source","gross_profit_calc",91978,91978,false],["gross_profit_calc","selling_exp",62316,62316,false],["gross_profit_calc","admin_exp",12203,12203,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":1.008630191599634},"quick_ratio":{"value":0.22145939354142727},"net_profit_margin":{"value":0.09109676509530786},"roa":{"value":0.23953853681147477},"roe":{"value":-1.3054339283709442},"debt_to_equity":{"value":-6.449786684630066,"negative_equity":true},"asset_turnover":{"value":2.6294955321504907},"altman_z_score":{"value":3.153381121826249},"roce":{"value":1.970679208508114}},"source_ids":{"financial_statement_id":"1340724","income_statement_id":"1340724","balance_sheet_id":"1340724"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.04.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"145.42","23.74","57.33",18,"778.58","~ 636.03"],[2023,"83.27","18.11","43.21",16,"660.17","~ 560.36"],[2022,"77.56","11.98","31.17",12,"634.96","~ 511.14"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","35.07","5.23","14.98",15,"976.50","~ 791.36"],["2026. gada 1. ceturksnis","32.16","4.85","14.47",14,"1 010.63","~ 814.11"],["2025. gada 4. ceturksnis","29.30","5.07","14.98",16,"915.47","~ 740.46"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":57.33,"employees":18,"gross_salary_raw":778.5763175906914,"gross_salary_formatted":"778.58","net_salary_formatted":"~ 636.03","vsaoi_employee_part":"81.75","non_taxable_minimum":"392.85","iin_part":"60.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":57.33,"employees":18,"gross_salary_raw":778.5763175906914,"gross_salary_formatted":"778.58","net_salary_formatted":"~ 636.03","vsaoi_employee_part":"81.75","non_taxable_minimum":"392.85","iin_part":"60.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2015-05-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,7,"EUR"],[2012,4,"LVL"],[2013,4,"LVL"],[2014,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-04-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV85ZZZ40103537612","K","SIA","2012-04-23","Rīga, Krustpils iela 121A",1057,105402627,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4726  ","010093","Latgales priekšpilsēta","145.42","23.74","57.33",18],[2023,"sabiedrība ar ierobežotu atbildību","4726  ","010093","Latgales priekšpilsēta","83.27","18.11","43.21",16],[2022,"sabiedrība ar ierobežotu atbildību","4726  ","010093","Latgales priekšpilsēta","77.56","11.98","31.17",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.04.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TABAKAS STUDIJA SIA","2025. gada 4. ceturksnis","29.30","9.23","0.00","5.07","14.98","16"],["TABAKAS STUDIJA SIA","2026. gada 1. ceturksnis","32.16","10.54","0.00","4.85","14.47","14"],["TABAKAS STUDIJA SIA","2026. gada 2. ceturksnis","35.07","14.85","0.0","5.23","14.98","15"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[359000,294378,64622,50922,20108,40,-6368,-6368,-6368,null],[500702,391650,109052,52925,18860,null,37267,37267,37267,null],[510556,418578,91978,62316,12203,29052,46510,46510,46510,1],[768948,628426,140522,76072,16509,null,47241,47241,47241,700],[1033658,866221,167437,100450,20528,null,46109,46109,46109,350]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[3897,12112,90496,106505,5895,5895,112400,197576,34229,-119405,112400],[10921,11955,92848,115724,4121,4121,119845,167754,34229,-82138,119845],[4498,33275,134263,172036,22129,22129,194165,170564,59229,-35628,194165],[11279,22635,157151,191065,43871,43871,234936,139093,84229,11614,234936],[14951,25144,218618,258713,65204,65204,323917,146966,119229,57722,323917]]}}}