{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103541779","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103541779","company_name":"Sabiedrība ar ierobežotu atbildību \"Felici\"","company_type":"SIA","registered_date":"2012-05-03","area_of_activity":{"nace_code":"1061","nace_description":"Graudu malšanas produktu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5423733,450181,12465169,33,"EUR"],[2024,2977816,188455,8796029,23,"EUR"],[2023,1770964,104722,4316847,22,"EUR"],[2022,1746288,58594,2636350,23,"EUR"],[2021,1904217,60415,2184989,24,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":5423733,"cogs":4362540,"gross_prof":1061193,"sell_exp":636518,"admin_exp":218481,"oth_op_rev":473876,"oth_op_exp":35734,"interest_expenses":193905,"income_before_income_taxes":450431,"provision_for_income_taxes":250,"income_after_income_taxes":450181,"net_income":450181},"balance_data":{"cash":308325,"accounts_receivable":686502,"inventories":1237494,"cur_assets":2232321,"fixed_assets":7303541,"intangible_assets":2929307,"non_cur_assets":10232848,"assets":12465169,"cur_liab":1716107,"non_cur_liab":9672791,"equity":1076271,"equities":12465169},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4362540,4362540,false],["net_turnover_source","gross_profit_calc",1061193,1061193,false],["gross_profit_calc","selling_exp",636518,636518,false],["gross_profit_calc","admin_exp",218481,218481,false],["gross_profit_calc","other_op_exp_exp",35734,35734,false]]}},"financial_ratios":{"current_ratio":{"value":1.3008052528193172},"quick_ratio":{"value":0.5796998671994229},"net_profit_margin":{"value":0.08300205780778663},"roa":{"value":0.03611511404297848},"roe":{"value":0.4182784819065087},"debt_to_equity":{"value":10.581812573227374,"negative_equity":false},"interest_coverage":{"value":3.3229468038472447},"asset_turnover":{"value":0.4351110682895675},"altman_z_score":{"value":0.7373599408336837},"roce":{"value":0.0599434629737925}},"source_ids":{"financial_statement_id":"2340141","income_statement_id":"2340141","balance_sheet_id":"2340141"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":2977816,"lt_inv_exp":494139,"oth_op_rev":166441,"mat_exp":2041889,"labour_exp":522888,"dep_exp":141650,"oth_op_exp":668214,"other_interest_revenues":585,"interest_expenses":74938,"income_before_income_taxes":189402,"provision_for_income_taxes":947,"income_after_income_taxes":188455,"net_income":188455},"balance_data":{"cash":776941,"accounts_receivable":477791,"inventories":688191,"cur_assets":1942923,"investments":14520,"fixed_assets":4853415,"intangible_assets":1985171,"non_cur_assets":6853106,"assets":8796029,"cur_liab":1101168,"non_cur_liab":6910632,"equity":784229,"equities":8796029},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",2977816,2977816,false],["other_rev_source","total_rev_calc",660580,660580,false],["total_rev_calc","material_costs_exp",2041889,2041889,false],["total_rev_calc","labour_costs_exp",522888,522888,false],["total_rev_calc","other_op_costs_exp",668214,668214,false]]}},"financial_ratios":{"current_ratio":{"value":1.7644201429754587},"quick_ratio":{"value":1.1394555599145635},"net_profit_margin":{"value":0.06328631453387315},"roa":{"value":0.021425008944377058},"roe":{"value":0.24030608406473108},"debt_to_equity":{"value":10.216148599452456,"negative_equity":false},"interest_coverage":{"value":3.5274493581360593},"asset_turnover":{"value":0.33854094842115684},"altman_z_score":{"value":0.6164784091711397},"roce":{"value":0.03435279727600018}},"source_ids":{"financial_statement_id":"2067732","income_statement_id":"2067732","balance_sheet_id":"2067732"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":1770964,"lt_inv_exp":619215,"oth_op_rev":157639,"mat_exp":1230230,"labour_exp":474250,"dep_exp":168556,"oth_op_exp":543098,"other_interest_revenues":3706,"interest_expenses":30035,"income_before_income_taxes":105355,"provision_for_income_taxes":633,"income_after_income_taxes":104722,"net_income":104722},"balance_data":{"cash":86399,"accounts_receivable":263774,"inventories":691896,"cur_assets":1042069,"investments":10591,"fixed_assets":1707782,"intangible_assets":1556405,"non_cur_assets":3274778,"assets":4316847,"cur_liab":878077,"non_cur_liab":2842996,"equity":595774,"equities":4316847},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1770964,1770964,false],["other_rev_source","total_rev_calc",776854,776854,false],["total_rev_calc","material_costs_exp",1230230,1230230,false],["total_rev_calc","labour_costs_exp",474250,474250,false],["total_rev_calc","other_op_costs_exp",543098,543098,false]]}},"financial_ratios":{"current_ratio":{"value":1.1867626643221494},"quick_ratio":{"value":0.3987953220503441},"net_profit_margin":{"value":0.05913276610930544},"roa":{"value":0.024258909338227646},"roe":{"value":0.1757747065162293},"debt_to_equity":{"value":6.24577943985471,"negative_equity":false},"interest_coverage":{"value":4.507740968869652},"asset_turnover":{"value":0.41024479209015285},"altman_z_score":{"value":0.7182487104531161},"roce":{"value":0.03937163578837782}},"source_ids":{"financial_statement_id":"1920187","income_statement_id":"1920187","balance_sheet_id":"1920187"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":1746288,"lt_inv_exp":422747,"oth_op_rev":146580,"mat_exp":1029532,"labour_exp":437807,"dep_exp":165983,"oth_op_exp":608452,"other_interest_revenues":6930,"interest_expenses":21955,"income_before_income_taxes":58816,"provision_for_income_taxes":222,"income_after_income_taxes":58594,"net_income":58594},"balance_data":{"accounts_receivable":161828,"inventories":698094,"cur_assets":859922,"investments":10591,"fixed_assets":763143,"intangible_assets":1002694,"non_cur_assets":1776428,"assets":2636350,"cur_liab":713055,"non_cur_liab":1432243,"equity":491052,"equities":2636350},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1746288,1746288,false],["other_rev_source","total_rev_calc",569327,569327,false],["total_rev_calc","material_costs_exp",1029532,1029532,false],["total_rev_calc","labour_costs_exp",437807,437807,false],["total_rev_calc","other_op_costs_exp",608452,608452,false]]}},"financial_ratios":{"current_ratio":{"value":1.2059686840426054},"quick_ratio":{"value":0.22695023525534497},"net_profit_margin":{"value":0.03355345739076258},"roa":{"value":0.022225425303923987},"roe":{"value":0.11932341177716413},"debt_to_equity":{"value":4.368779681174296,"negative_equity":false},"interest_coverage":{"value":3.6789341835572764},"asset_turnover":{"value":0.6623885295958427},"altman_z_score":{"value":1.050097883773906},"roce":{"value":0.04199615763572411}},"source_ids":{"financial_statement_id":"1754966","income_statement_id":"1754966","balance_sheet_id":"1754966"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":1904217,"lt_inv_exp":68439,"oth_op_rev":263352,"mat_exp":1187373,"labour_exp":433003,"dep_exp":165087,"oth_op_exp":373877,"other_interest_revenues":4088,"interest_expenses":20157,"income_before_income_taxes":60599,"provision_for_income_taxes":184,"income_after_income_taxes":60415,"net_income":60415},"balance_data":{"cash":3764,"accounts_receivable":418824,"inventories":638295,"cur_assets":1060883,"investments":10591,"fixed_assets":467561,"intangible_assets":645954,"non_cur_assets":1124106,"assets":2184989,"cur_liab":564610,"non_cur_liab":1187921,"equity":432458,"equities":2184989},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1904217,1904217,false],["other_rev_source","total_rev_calc",331791,331791,false],["total_rev_calc","material_costs_exp",1187373,1187373,false],["total_rev_calc","labour_costs_exp",433003,433003,false],["total_rev_calc","other_op_costs_exp",373877,373877,false]]}},"financial_ratios":{"current_ratio":{"value":1.8789660119374436},"quick_ratio":{"value":0.7484599989373195},"net_profit_margin":{"value":0.031726951287589594},"roa":{"value":0.02765002478273346},"roe":{"value":0.13970142765309002},"debt_to_equity":{"value":4.052488334127244,"negative_equity":false},"interest_coverage":{"value":4.0063501513121995},"asset_turnover":{"value":0.871499581920092},"altman_z_score":{"value":1.4187208465384926},"roce":{"value":0.049837723149954424}},"source_ids":{"financial_statement_id":"1343661","income_statement_id":"1343661","balance_sheet_id":"1343661"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.05.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"200.39","68.55","136.87",22,"1 520.82","~ 1 110.38"],[2023,"137.09","58.90","122.69",21,"1 428.18","~ 1 051.17"],[2022,"148.37","57.37","119.50",23,"1 270.08","~ 909.38"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","24.98","33.42","76.92",48,"1 566.93","~ 1 185.04"],["2026. gada 1. ceturksnis","44.28","29.02","65.45",40,"1 599.93","~ 1 207.04"],["2025. gada 4. ceturksnis","65.28","29.09","63.12",36,"1 714.42","~ 1 273.18"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":136.87,"employees":22,"gross_salary_raw":1520.8183329333226,"gross_salary_formatted":"1 520.82","net_salary_formatted":"~ 1 110.38","vsaoi_employee_part":"159.69","non_taxable_minimum":"107.37","iin_part":"250.75","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":136.87,"employees":22,"gross_salary_raw":1520.8183329333226,"gross_salary_formatted":"1 520.82","net_salary_formatted":"~ 1 110.38","vsaoi_employee_part":"159.69","non_taxable_minimum":"107.37","iin_part":"250.75","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",9660,"EUR","2017-11-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,13,"EUR"],[2012,1,"LVL"],[2013,1,"LVL"],[2014,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-04-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV96ZZZ40103541779","K","SIA","2012-05-03","Ādažu nov., Ādažu pag., Birznieki, Dālderu iela 8",2164,103123211,100016501]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40203505257","2025-01-02"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1061  ","023401","Ādažu pag.","200.39","68.55","136.87",22],[2023,"sabiedrība ar ierobežotu atbildību","1061  ","023200","Ādaži","137.09","58.90","122.69",21],[2022,"sabiedrība ar ierobežotu atbildību","1061  ","023200","Ādaži","148.37","57.37","119.50",23]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.05.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FELICI SIA","2025. gada 4. ceturksnis","65.28","0.00","27.06","29.09","63.12","36"],["FELICI SIA","2026. gada 1. ceturksnis","44.28","0.00","51.12","29.02","65.45","40"],["FELICI SIA","2026. gada 2. ceturksnis","24.98","0.69","86.47","33.42","76.92","48"]]},"deminimis":{"columns":["assign_date","assigner_title","program_title","instrument_title","regul_title","project_title","assigned_amount"],"data":[["2026-08-25","AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","da1ce2fa",null],["2026-05-11","Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3a857ead",8802.24],["2026-04-30","Lauku atbalsta dienests","Atbalsts līdzfinansējumam dalībai izstādēs","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a64fd22b",2575.44],["2026-04-29","Lauku atbalsta dienests","Atbalsts līdzfinansējumam dalībai izstādēs","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","75a42d39",1466.03],["2026-04-29","Lauku atbalsta dienests","Atbalsts līdzfinansējumam dalībai izstādēs","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","f60d328b",866.3]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","AP25IB0026","Izsniegta","2025-07-15","Sauso pārtikas produktu ražošana","iekārtas pārtikas produktu ražošanai, kurās apstrādā un pārstrādā dzīvnieku izcelsmes produktus (izņemot pienu) un saražo no 1 līdz 75 tonnām gatavās produkcijas dienā vai kurās apstrādā un pārstrādā augu izcelsmes produktus un saražo no 10 līdz 300 tonnām gatavās produkcijas dienā (ceturkšņa vidējais rādītājs), tai skaitā graudu pārstrāde"],["ab","AP25IB0026","Izsniegta","2025-07-15","Sauso pārtikas produktu ražošana","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","lt_inv_exp","oth_op_rev","mat_exp","labour_exp","dep_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[1147947,122702,63388,601324,336422,87100,281737,14278,13176,609,12567,12567,null],[1513767,226105,103158,932249,396459,110940,337528,18242,50766,251,50515,50515,3154],[1904217,68439,263352,1187373,433003,165087,373877,20157,60599,184,60415,60415,4088],[1746288,422747,146580,1029532,437807,165983,608452,21955,58816,222,58594,58594,6930],[1770964,619215,157639,1230230,474250,168556,543098,30035,105355,633,104722,104722,3706]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[59602,95757,424291,579650,6464,588815,433998,1029277,1608927,186783,1100616,321528,1608927],[123444,173577,545158,842179,10591,534802,643690,1189083,2031262,342768,1316451,372043,2031262],[3764,418824,638295,1060883,10591,467561,645954,1124106,2184989,564610,1187921,432458,2184989],[null,161828,698094,859922,10591,763143,1002694,1776428,2636350,713055,1432243,491052,2636350],[86399,263774,691896,1042069,10591,1707782,1556405,3274778,4316847,878077,2842996,595774,4316847]]}},"eu_funds":{"periods":{"no":"2016-10-11","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":9},"ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":25.68,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[25.68,"Latvijas Biozinātņu un tehnoloģiju universitāte","LLU studentu inovāciju prasmes un uzņēmējspējas veicināšana"]]}}}}