{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103542153","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103542153","company_name":"SIA \"FREZALUKS\"","company_type":"SIA","registered_date":"2012-05-08","area_of_activity":{"nace_code":"2225","nace_description":"Plastmasas izstrādājumu apstrāde un apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,291372,67510,111888,5,"EUR"],[2024,258073,45682,89618,6,"EUR"],[2023,254550,27857,83169,6,"EUR"],[2022,238844,-15274,94314,6,"EUR"],[2021,308245,1541,120686,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":291372,"cogs":129188,"gross_prof":162184,"sell_exp":52087,"admin_exp":27456,"oth_op_rev":710,"oth_op_exp":354,"other_interest_revenues":96,"interest_expenses":83,"income_before_income_taxes":83010,"provision_for_income_taxes":15500,"income_after_income_taxes":67510,"net_income":67510},"balance_data":{"cash":43093,"accounts_receivable":17065,"inventories":2558,"cur_assets":62716,"fixed_assets":49172,"non_cur_assets":49172,"assets":111888,"cur_liab":24854,"non_cur_liab":11363,"equity":75671,"equities":111888},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",129188,129188,false],["net_turnover_source","gross_profit_calc",162184,162184,false],["gross_profit_calc","selling_exp",52087,52087,false],["gross_profit_calc","admin_exp",27456,27456,false],["gross_profit_calc","other_op_exp_exp",354,354,false]]}},"financial_ratios":{"current_ratio":{"value":2.523376518870202},"quick_ratio":{"value":2.4204554598857326},"net_profit_margin":{"value":0.23169693724860316},"roa":{"value":0.6033712283712284},"roe":{"value":0.8921515507922454},"debt_to_equity":{"value":0.47861135705884683,"negative_equity":false},"interest_coverage":{"value":1001.1204819277109},"asset_turnover":{"value":2.604139854139854},"altman_z_score":{"value":6.599328353822822},"roce":{"value":0.9547188455086518}},"source_ids":{"financial_statement_id":"2117024","income_statement_id":"2117024","balance_sheet_id":"2117024"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":258073,"cogs":142021,"gross_prof":116052,"sell_exp":32341,"admin_exp":26025,"oth_op_rev":303,"oth_op_exp":1053,"other_interest_revenues":106,"income_before_income_taxes":57042,"provision_for_income_taxes":11360,"income_after_income_taxes":45682,"net_income":45682},"balance_data":{"cash":66066,"accounts_receivable":18262,"inventories":4060,"cur_assets":88388,"fixed_assets":1230,"non_cur_assets":1230,"assets":89618,"cur_liab":19458,"equity":70160,"equities":89618},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",142021,142021,false],["net_turnover_source","gross_profit_calc",116052,116052,false],["gross_profit_calc","selling_exp",32341,32341,false],["gross_profit_calc","admin_exp",26025,26025,false],["gross_profit_calc","other_op_exp_exp",1053,1053,false]]}},"financial_ratios":{"current_ratio":{"value":4.5425017987460174},"quick_ratio":{"value":4.33384726076678},"net_profit_margin":{"value":0.17701193073277716},"roa":{"value":0.5097413466044768},"roe":{"value":0.6511117445838084},"debt_to_equity":{"value":0.2773375142531357,"negative_equity":false},"asset_turnover":{"value":2.8797005065946575},"altman_z_score":{"value":7.5805329209247185},"roce":{"value":0.8130273660205245}},"source_ids":{"financial_statement_id":"1991728","income_statement_id":"1991728","balance_sheet_id":"1991728"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":254550,"cogs":157935,"gross_prof":96615,"sell_exp":36575,"admin_exp":25741,"oth_op_rev":717,"oth_op_exp":253,"interest_expenses":6,"income_before_income_taxes":34757,"provision_for_income_taxes":6900,"income_after_income_taxes":27857,"net_income":27857},"balance_data":{"cash":56366,"accounts_receivable":17502,"inventories":3991,"cur_assets":77859,"fixed_assets":5310,"non_cur_assets":5310,"assets":83169,"cur_liab":13691,"equity":69478,"equities":83169},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",157935,157935,false],["net_turnover_source","gross_profit_calc",96615,96615,false],["gross_profit_calc","selling_exp",36575,36575,false],["gross_profit_calc","admin_exp",25741,25741,false],["gross_profit_calc","other_op_exp_exp",253,253,false]]}},"financial_ratios":{"current_ratio":{"value":5.6868745891461545},"quick_ratio":{"value":5.395369220655906},"net_profit_margin":{"value":0.10943626006678452},"roa":{"value":0.33494451057485364},"roe":{"value":0.40094706237945826},"debt_to_equity":{"value":0.1970551829356055,"negative_equity":false},"interest_coverage":{"value":5793.833333333333},"asset_turnover":{"value":3.0606355733506474},"altman_z_score":{"value":7.745323707887854},"roce":{"value":0.5003454330867325}},"source_ids":{"financial_statement_id":"1858221","income_statement_id":"1858221","balance_sheet_id":"1858221"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":238844,"cogs":186812,"gross_prof":52032,"sell_exp":36161,"admin_exp":25929,"oth_op_rev":266,"oth_op_exp":1450,"interest_expenses":32,"income_before_income_taxes":-11274,"provision_for_income_taxes":4000,"income_after_income_taxes":-15274,"net_income":-15274},"balance_data":{"cash":48371,"accounts_receivable":16115,"inventories":16479,"cur_assets":80965,"fixed_assets":13349,"non_cur_assets":13349,"assets":94314,"cur_liab":25093,"equity":69221,"equities":94314},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",186812,186812,false],["net_turnover_source","gross_profit_calc",52032,52032,false],["gross_profit_calc","selling_exp",36161,36161,false],["gross_profit_calc","admin_exp",25929,25929,false],["gross_profit_calc","other_op_exp_exp",1450,1450,false]]}},"financial_ratios":{"current_ratio":{"value":3.2265970589407402},"quick_ratio":{"value":2.5698800462280316},"net_profit_margin":{"value":-0.06394969101170639},"roa":{"value":-0.16194838518141527},"roe":{"value":-0.22065558139870847},"debt_to_equity":{"value":0.3625055980121639,"negative_equity":false},"interest_coverage":{"value":-351.3125},"asset_turnover":{"value":2.5324342091312},"altman_z_score":{"value":4.362027835233177},"roce":{"value":-0.1624073619277387}},"source_ids":{"financial_statement_id":"1720519","income_statement_id":"1720519","balance_sheet_id":"1720519"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":308245,"cogs":237866,"gross_prof":70379,"sell_exp":37495,"admin_exp":29696,"oth_op_rev":305,"oth_op_exp":1529,"interest_expenses":423,"income_before_income_taxes":1541,"income_after_income_taxes":1541,"net_income":1541},"balance_data":{"cash":67733,"accounts_receivable":10711,"inventories":8385,"cur_assets":86829,"fixed_assets":33857,"non_cur_assets":33857,"assets":120686,"cur_liab":20191,"equity":100495,"equities":120686},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",237866,237866,false],["net_turnover_source","gross_profit_calc",70379,70379,false],["gross_profit_calc","selling_exp",37495,37495,false],["gross_profit_calc","admin_exp",29696,29696,false],["gross_profit_calc","other_op_exp_exp",1529,1529,false]]}},"financial_ratios":{"current_ratio":{"value":4.300381358030806},"quick_ratio":{"value":3.8850973205883808},"net_profit_margin":{"value":0.004999270061152654},"roa":{"value":0.012768672422650515},"roe":{"value":0.01533409622369272},"debt_to_equity":{"value":0.20091546843126523,"negative_equity":false},"interest_coverage":{"value":4.643026004728132},"asset_turnover":{"value":2.554107352965547},"altman_z_score":{"value":5.7911868034822085},"roce":{"value":0.019543260858749193}},"source_ids":{"financial_statement_id":"1382718","income_statement_id":"1382718","balance_sheet_id":"1382718"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.08.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"46.83","7.18","19.80",6,"806.69","~ 654.00"],[2023,"40.09","6.11","18.38",6,"748.83","~ 617.02"],[2022,"36.72","6.70","19.50",6,"794.47","~ 609.39"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.94","0.39","3.3",4,"806.69","~ 678.13"],["2026. gada 1. ceturksnis","8.72","0.56","3.44",5,"672.73","~ 588.81"],["2025. gada 4. ceturksnis","13.94","0.58","3.31",5,"647.31","~ 561.66"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.8,"employees":6,"gross_salary_raw":806.6881783514227,"gross_salary_formatted":"806.69","net_salary_formatted":"~ 654.00","vsaoi_employee_part":"84.70","non_taxable_minimum":"382.04","iin_part":"67.99","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.8,"employees":6,"gross_salary_raw":806.6881783514227,"gross_salary_formatted":"806.69","net_salary_formatted":"~ 654.00","vsaoi_employee_part":"84.70","non_taxable_minimum":"382.04","iin_part":"67.99","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4200,"EUR","2015-08-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,7,"EUR"],[2012,3,"LVL"],[2013,3,"LVL"],[2014,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-04-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV86ZZZ40103542153","K","SIA","2012-05-08","Rīga, Dzelzavas iela 27 - 10",1084,111690054,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2225  ","010094","Vidzemes priekšpilsēta","46.83","7.18","19.80",6],[2023,"sabiedrība ar ierobežotu atbildību","2229  ","010094","Vidzemes priekšpilsēta","40.09","6.11","18.38",6],[2022,"sabiedrība ar ierobežotu atbildību","2229  ","010094","Vidzemes priekšpilsēta","36.72","6.70","19.50",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.08.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FREZALUKS SIA","2025. gada 4. ceturksnis","13.94","6.04","0.00","0.58","3.31","5"],["FREZALUKS SIA","2026. gada 1. ceturksnis","8.72","2.73","0.27","0.56","3.44","5"],["FREZALUKS SIA","2026. gada 2. ceturksnis","8.94","3.27","0.27","0.39","3.3","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes"],"data":[[299561,211796,87765,22818,25700,1,1934,28,37342,37342,37342,null,null],[268410,186712,81698,27583,25465,114,913,null,27851,27851,27851,null,null],[308245,237866,70379,37495,29696,305,1529,null,1541,1541,1541,423,null],[238844,186812,52032,36161,25929,266,1450,null,-11274,-15274,-15274,32,4000],[254550,157935,96615,36575,25741,717,253,null,34757,27857,27857,6,6900]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[76621,14023,2439,93083,75168,32,75200,168283,64539,15553,88191,168283],[71985,19127,5069,96181,51992,null,51992,148173,32131,null,116042,148173],[67733,10711,8385,86829,33857,null,33857,120686,20191,null,100495,120686],[48371,16115,16479,80965,13349,null,13349,94314,25093,null,69221,94314],[56366,17502,3991,77859,5310,null,5310,83169,13691,null,69478,83169]]}},"eu_funds":{"periods":{"no":"2020-07-01","lidz":"2023-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":184,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[94,"2022-09-02","Latvijas Universitāte","Elektromagnētiska tehnoloģija ar nano-daļiņām stiprināta vieglā sakausējuma kristalizēšanas procesam 3D drukas pielietojumam"],[90,"2021-10-12","Latvijas Universitāte","Elektromagnētiska tehnoloģija ar nano-daļiņām stiprināta vieglā sakausējuma kristalizēšanas procesam 3D drukas pielietojumam"]]}}}}