{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103542308","dati_atjaunoti":"2026-08-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103542308","company_name":"Sabiedrība ar ierobežotu atbildību \"MS AVLO\"","company_type":"SIA","registered_date":"2012-05-08","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,754910,31987,944949,26,"EUR"],[2024,694254,100336,948761,22,"EUR"],[2023,535065,28883,362404,23,"EUR"],[2022,448239,30851,390983,20,"EUR"],[2021,332076,62498,276116,20,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":754910,"cogs":646669,"gross_prof":108241,"sell_exp":10921,"admin_exp":71973,"oth_op_rev":30923,"oth_op_exp":259,"interest_expenses":23969,"income_before_income_taxes":32042,"provision_for_income_taxes":55,"income_after_income_taxes":31987,"net_income":31987},"balance_data":{"cash":103412,"accounts_receivable":3403,"inventories":7185,"cur_assets":114000,"fixed_assets":830949,"non_cur_assets":830949,"assets":944949,"cur_liab":94424,"non_cur_liab":548565,"equity":301960,"equities":944949},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",646669,646669,false],["net_turnover_source","gross_profit_calc",108241,108241,false],["gross_profit_calc","selling_exp",10921,10921,false],["gross_profit_calc","admin_exp",71973,71973,false],["gross_profit_calc","other_op_exp_exp",259,259,false]]}},"financial_ratios":{"current_ratio":{"value":1.207320172837414},"quick_ratio":{"value":1.1312272303651614},"net_profit_margin":{"value":0.04237193837676014},"roa":{"value":0.03385050410127954},"roe":{"value":0.10593124917207578},"debt_to_equity":{"value":2.129384686713472,"negative_equity":false},"interest_coverage":{"value":2.3368100463098167},"asset_turnover":{"value":0.7988896755274624},"altman_z_score":{"value":1.4642105369833702},"roce":{"value":0.06585461920578466}},"source_ids":{"financial_statement_id":"2320891","income_statement_id":"2320891","balance_sheet_id":"2320891"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":694254,"cogs":521194,"gross_prof":173060,"sell_exp":8795,"admin_exp":65562,"oth_op_rev":7948,"oth_op_exp":308,"interest_expenses":6007,"income_before_income_taxes":100336,"income_after_income_taxes":100336,"net_income":100336},"balance_data":{"cash":52993,"accounts_receivable":2951,"inventories":6445,"cur_assets":62389,"fixed_assets":886372,"non_cur_assets":886372,"assets":948761,"cur_liab":83769,"non_cur_liab":595019,"equity":269973,"equities":948761},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",521194,521194,false],["net_turnover_source","gross_profit_calc",173060,173060,false],["gross_profit_calc","selling_exp",8795,8795,false],["gross_profit_calc","admin_exp",65562,65562,false],["gross_profit_calc","other_op_exp_exp",308,308,false]]}},"financial_ratios":{"current_ratio":{"value":0.7447743198557939},"quick_ratio":{"value":0.6678365505139132},"net_profit_margin":{"value":0.144523474117542},"roa":{"value":0.10575476858766328},"roe":{"value":0.3716519800128161},"debt_to_equity":{"value":2.514281057735403,"negative_equity":false},"interest_coverage":{"value":17.703179623772265},"asset_turnover":{"value":0.7317480377039107},"altman_z_score":{"value":1.4704413124305087},"roce":{"value":0.12294102141985128}},"source_ids":{"financial_statement_id":"2042476","income_statement_id":"2042476","balance_sheet_id":"2042476"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":535065,"cogs":487479,"gross_prof":47586,"sell_exp":6669,"admin_exp":37433,"oth_op_rev":35915,"oth_op_exp":9502,"income_before_income_taxes":29897,"income_after_income_taxes":29897,"extra_dividends":1014,"net_income":28883},"balance_data":{"cash":33213,"accounts_receivable":495,"inventories":8108,"cur_assets":41816,"fixed_assets":320588,"non_cur_assets":320588,"assets":362404,"cur_liab":71506,"non_cur_liab":121261,"equity":169637,"equities":362404},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",487479,487479,false],["net_turnover_source","gross_profit_calc",47586,47586,false],["gross_profit_calc","selling_exp",6669,6669,false],["gross_profit_calc","admin_exp",37433,37433,false],["gross_profit_calc","other_op_exp_exp",9502,9502,false]]}},"financial_ratios":{"current_ratio":{"value":0.5847900875451011},"quick_ratio":{"value":0.471401001314575},"net_profit_margin":{"value":0.05398035752665564},"roa":{"value":0.07969834770035651},"roe":{"value":0.17026356278406243},"debt_to_equity":{"value":1.136349970820045,"negative_equity":false},"asset_turnover":{"value":1.4764323793335614},"altman_z_score":{"value":2.4371303495355106},"roce":{"value":0.10277485579137705}},"source_ids":{"financial_statement_id":"1864458","income_statement_id":"1864458","balance_sheet_id":"1864458"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":448239,"cogs":416623,"gross_prof":31616,"sell_exp":6211,"admin_exp":26876,"oth_op_rev":32521,"interest_expenses":199,"income_before_income_taxes":30851,"income_after_income_taxes":30851,"net_income":30851},"balance_data":{"cash":31896,"accounts_receivable":35316,"inventories":6390,"cur_assets":73602,"fixed_assets":317381,"non_cur_assets":317381,"assets":390983,"cur_liab":112431,"non_cur_liab":129225,"equity":149327,"equities":390983},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",416623,416623,false],["net_turnover_source","gross_profit_calc",31616,31616,false],["gross_profit_calc","selling_exp",6211,6211,false],["gross_profit_calc","admin_exp",26876,26876,false],["gross_profit_calc","ebit_calc",31050,31050,false]]}},"financial_ratios":{"current_ratio":{"value":0.6546415134615898},"quick_ratio":{"value":0.5978066547482456},"net_profit_margin":{"value":0.0688271212455855},"roa":{"value":0.07890624400549384},"roe":{"value":0.206600279922586},"debt_to_equity":{"value":1.6183007761489885,"negative_equity":false},"interest_coverage":{"value":156.03015075376885},"asset_turnover":{"value":1.1464411496152007},"altman_z_score":{"value":1.9027089303817064},"roce":{"value":0.11146931273155461}},"source_ids":{"financial_statement_id":"1777899","income_statement_id":"1777899","balance_sheet_id":"1777899"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":332076,"cogs":250670,"gross_prof":81406,"sell_exp":1478,"admin_exp":16692,"oth_op_rev":211,"interest_expenses":949,"income_before_income_taxes":62498,"income_after_income_taxes":62498,"net_income":62498},"balance_data":{"cash":7054,"accounts_receivable":18989,"inventories":3629,"cur_assets":29672,"fixed_assets":246444,"non_cur_assets":246444,"assets":276116,"cur_liab":44573,"non_cur_liab":113067,"equity":118476,"equities":276116},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",250670,250670,false],["net_turnover_source","gross_profit_calc",81406,81406,false],["gross_profit_calc","selling_exp",1478,1478,false],["gross_profit_calc","admin_exp",16692,16692,false],["gross_profit_calc","ebit_calc",63447,63447,false]]}},"financial_ratios":{"current_ratio":{"value":0.6656944787203015},"quick_ratio":{"value":0.5842774773966303},"net_profit_margin":{"value":0.18820390513015092},"roa":{"value":0.22634689768068492},"roe":{"value":0.5275161214085553},"debt_to_equity":{"value":1.330564840136399,"negative_equity":false},"interest_coverage":{"value":66.85669125395152},"asset_turnover":{"value":1.2026684436975763},"altman_z_score":{"value":2.5545942402203496},"roce":{"value":0.2740182169186717}},"source_ids":{"financial_statement_id":"1408821","income_statement_id":"1408821","balance_sheet_id":"1408821"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.07.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"141.22","23.68","63.19",21,"735.56","~ 608.54"],[2023,"134.14","20.27","61.57",21,"716.71","~ 596.49"],[2022,"115.61","17.05","51.52",19,"662.85","~ 528.31"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","35.4","4.33","19.12",23,"812.85","~ 672.04"],["2026. gada 1. ceturksnis","33.81","3.65","17.25",23,"733.35","~ 619.03"],["2025. gada 4. ceturksnis","42.55","5.25","19.50",24,"794.47","~ 659.78"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":63.19,"employees":21,"gross_salary_raw":735.5645886006696,"gross_salary_formatted":"735.56","net_salary_formatted":"~ 608.54","vsaoi_employee_part":"77.23","non_taxable_minimum":"409.40","iin_part":"49.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2016-07-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2012,1,"LVL"],[2013,1,"LVL"],[2014,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-04-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV72ZZZ40103542308","K","SIA","2012-05-08","Rīga, Melnsila iela 10 - 14",1046,112834256,100003003,10000]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","010095","Zemgales priekšpilsēta","141.22","23.68","63.19",21],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","010095","Zemgales priekšpilsēta","134.14","20.27","61.57",21],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","010095","Zemgales priekšpilsēta","115.61","17.05","51.52",19]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.07.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MS AVLO SIA","2025. gada 4. ceturksnis","42.55","17.78","0.00","5.25","19.50","24"],["MS AVLO SIA","2026. gada 1. ceturksnis","33.81","12.88","0.00","3.65","17.25","23"],["MS AVLO SIA","2026. gada 2. ceturksnis","35.4","11.83","0.0","4.33","19.12","23"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","extra_dividends"],"data":[[29101,18900,10201,327,1596,274,776,7776,7776,7776,null,null],[160532,193404,-32872,280,16337,417,814,-49886,-49886,-49886,null,null],[332076,250670,81406,1478,16692,211,949,62498,62498,62498,null,null],[448239,416623,31616,6211,26876,32521,199,30851,30851,30851,null,null],[535065,487479,47586,6669,37433,35915,null,29897,29897,28883,9502,1014]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[5122,13475,1237,19834,155459,155459,175293,39855,92680,42758,175293],[6256,11094,6300,23650,153144,153144,176794,104706,79217,-7129,176794],[7054,18989,3629,29672,246444,246444,276116,44573,113067,118476,276116],[31896,35316,6390,73602,317381,317381,390983,112431,129225,149327,390983],[33213,495,8108,41816,320588,320588,362404,71506,121261,169637,362404]]}}}