{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103542670","dati_atjaunoti":"2026-10-19","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103542670"},"registration_number":"40103542670","company_name":"SIA \"MAXIL\"","company_type":"SIA","registered_date":"2012-05-09","area_of_activity":{"nace_code":"4712","nace_description":"Cita nespecializēta mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,13576,2459,3504,2,"EUR"],[2024,12929,1076,3357,2,"EUR"],[2023,12421,1396,3106,2,"EUR"],[2022,18605,5343,4454,2,"EUR"],[2021,7988,1172,2768,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":13576,"cogs":3392,"gross_prof":10184,"sell_exp":12457,"admin_exp":373,"oth_op_rev":5650,"oth_op_exp":545,"income_before_income_taxes":2459,"income_after_income_taxes":2459,"net_income":2459},"balance_data":{"cash":127,"accounts_receivable":211,"inventories":3166,"cur_assets":3504,"assets":3504,"cur_liab":756,"non_cur_liab":21740,"equity":-18992,"equities":3504},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3392,3392,false],["net_turnover_source","gross_profit_calc",10184,10184,false],["gross_profit_calc","selling_exp",12457,12457,false],["gross_profit_calc","admin_exp",373,373,false],["gross_profit_calc","other_op_exp_exp",545,545,false]]}},"financial_ratios":{"current_ratio":{"value":4.634920634920635},"quick_ratio":{"value":0.4470899470899471},"net_profit_margin":{"value":0.18112846199175014},"roa":{"value":0.701769406392694},"roe":{"value":-0.12947556866048862},"debt_to_equity":{"value":-1.1844987363100252,"negative_equity":true},"asset_turnover":{"value":3.874429223744292},"altman_z_score":{"value":1.6639849840377514},"roce":{"value":0.8948326055312955}},"source_ids":{"financial_statement_id":"2182870","income_statement_id":"2182870","balance_sheet_id":"2182870"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":12929,"cogs":3591,"gross_prof":9338,"sell_exp":13467,"admin_exp":355,"oth_op_rev":6350,"oth_op_exp":790,"income_before_income_taxes":1076,"income_after_income_taxes":1076,"net_income":1076},"balance_data":{"cash":210,"inventories":3147,"cur_assets":3357,"assets":3357,"cur_liab":7778,"non_cur_liab":17030,"equity":-21451,"equities":3357},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3591,3591,false],["net_turnover_source","gross_profit_calc",9338,9338,false],["gross_profit_calc","selling_exp",13467,13467,false],["gross_profit_calc","admin_exp",355,355,false],["gross_profit_calc","other_op_exp_exp",790,790,false]]}},"financial_ratios":{"current_ratio":{"value":0.4316019542298791},"quick_ratio":{"value":0.026999228593468757},"net_profit_margin":{"value":0.0832237605383247},"roa":{"value":0.3205242776288353},"roe":{"value":-0.05016083166285954},"debt_to_equity":{"value":-1.1564962006433266,"negative_equity":true},"asset_turnover":{"value":3.8513553768245457},"altman_z_score":{"value":-1.8801691909563996},"roce":{"value":-0.2433838498077358}},"source_ids":{"financial_statement_id":"2004138","income_statement_id":"2004138","balance_sheet_id":"2004138"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":12421,"cogs":5814,"gross_prof":6607,"sell_exp":13529,"admin_exp":356,"oth_op_rev":9070,"oth_op_exp":396,"income_before_income_taxes":1396,"income_after_income_taxes":1396,"net_income":1396},"balance_data":{"cash":91,"inventories":3015,"cur_assets":3106,"assets":3106,"cur_liab":5898,"non_cur_liab":19735,"equity":-22527,"equities":3106},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5814,5814,false],["net_turnover_source","gross_profit_calc",6607,6607,false],["gross_profit_calc","selling_exp",13529,13529,false],["gross_profit_calc","admin_exp",356,356,false],["gross_profit_calc","other_op_exp_exp",396,396,false]]}},"financial_ratios":{"current_ratio":{"value":0.5266191929467616},"quick_ratio":{"value":0.015428958969142082},"net_profit_margin":{"value":0.11239030673858788},"roa":{"value":0.4494526722472634},"roe":{"value":-0.06197008034802681},"debt_to_equity":{"value":-1.1378789896568562,"negative_equity":true},"asset_turnover":{"value":3.999034127495171},"altman_z_score":{"value":-1.7692053438614885},"roce":{"value":-0.5}},"source_ids":{"financial_statement_id":"1862717","income_statement_id":"1862717","balance_sheet_id":"1862717"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":18605,"cogs":5228,"gross_prof":13377,"sell_exp":15933,"admin_exp":344,"oth_op_rev":8471,"oth_op_exp":228,"income_before_income_taxes":5343,"income_after_income_taxes":5343,"net_income":5343},"balance_data":{"cash":1621,"inventories":2833,"cur_assets":4454,"assets":4454,"cur_liab":7377,"non_cur_liab":21000,"equity":-23923,"equities":4454},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5228,5228,false],["net_turnover_source","gross_profit_calc",13377,13377,false],["gross_profit_calc","selling_exp",15933,15933,false],["gross_profit_calc","admin_exp",344,344,false],["gross_profit_calc","other_op_exp_exp",228,228,false]]}},"financial_ratios":{"current_ratio":{"value":0.6037684695675749},"quick_ratio":{"value":0.21973702046902535},"net_profit_margin":{"value":0.2871808653587745},"roa":{"value":1.199595868881904},"roe":{"value":-0.22334155415290724},"debt_to_equity":{"value":-1.186180662960331,"negative_equity":true},"asset_turnover":{"value":4.177144140098788},"altman_z_score":{"value":2.521970673162122},"roce":{"value":-1.8279165241190558}},"source_ids":{"financial_statement_id":"1461399","income_statement_id":"1461399","balance_sheet_id":"1461399"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":7988,"cogs":1796,"gross_prof":6192,"sell_exp":11658,"admin_exp":317,"oth_op_rev":7725,"oth_op_exp":770,"income_before_income_taxes":1172,"income_after_income_taxes":1172,"net_income":1172},"balance_data":{"cash":896,"inventories":1872,"cur_assets":2768,"assets":2768,"cur_liab":15034,"non_cur_liab":17000,"equity":-29266,"equities":2768},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1796,1796,false],["net_turnover_source","gross_profit_calc",6192,6192,false],["gross_profit_calc","selling_exp",11658,11658,false],["gross_profit_calc","admin_exp",317,317,false],["gross_profit_calc","other_op_exp_exp",770,770,false]]}},"financial_ratios":{"current_ratio":{"value":0.18411600372489026},"quick_ratio":{"value":0.05959824398031129},"net_profit_margin":{"value":0.14672008012018026},"roa":{"value":0.4234104046242775},"roe":{"value":-0.0400464703068407},"debt_to_equity":{"value":-1.0945807421581357,"negative_equity":true},"asset_turnover":{"value":2.8858381502890174},"altman_z_score":{"value":-8.32070133422184},"roce":{"value":-0.09554867112343061}},"source_ids":{"financial_statement_id":"1327765","income_statement_id":"1327765","balance_sheet_id":"1327765"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.25","0.00","1.24",2,"***","***"],[2023,"1.69","0.13","1.55",2,"***","***"],[2022,"3.37","0.38","2.98",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.08","0.0","0.08",2,"***","***"],["2026. gada 2. ceturksnis","0.0","0.0","0.0",2,"—","—"],["2026. gada 1. ceturksnis","0.30","0.00","0.30",2,"***","***"],["2025. gada 4. ceturksnis","0.59","0.08","0.51",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14,"EUR","2015-03-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2012,4,"LVL"],[2013,3,"LVL"],[2015,3,"EUR"],[2020,3,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-05-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV95ZZZ40103542670","K","SIA","2012-05-09","Mārupes nov., Mārupe, Zeltrītu iela 10 - 16",2167,117593234,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4712  ","039200","Mārupe","1.25","0.00","1.24",2],[2023,"sabiedrība ar ierobežotu atbildību","4789  ","039200","Mārupe","1.69","0.13","1.55",2],[2022,"sabiedrība ar ierobežotu atbildību","4789  ","039200","Mārupe","3.37","0.38","2.98",2]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAXIL SIA","2026. gada 3. ceturksnis","0.08","0.0","0.0","0.0","0.08","2"],["MAXIL SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","2"],["MAXIL SIA","2026. gada 1. ceturksnis","0.30","0.00","0.00","0.00","0.30","2"],["MAXIL SIA","2025. gada 4. ceturksnis","0.59","0.00","0.00","0.08","0.51","2"]]}}}