{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103543479","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103543479"},"registration_number":"40103543479","company_name":"M79 SIA","company_type":"SIA","registered_date":"2012-05-10","area_of_activity":{"nace_code":"4740","nace_description":"Informācijas un komunikāciju iekārtu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,14383138,112965,2272445,24,"EUR"],[2023,12557517,40812,1983787,21,"EUR"],[2022,10613621,-59909,1687888,18,"EUR"],[2021,12431074,458871,1666109,21,"EUR"],[2020,7269927,-8964,1135993,17,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":14383138,"cogs":13761083,"gross_prof":622055,"sell_exp":301258,"admin_exp":204852,"oth_op_rev":2665,"oth_op_exp":4594,"interest_expenses":360,"income_before_income_taxes":113656,"provision_for_income_taxes":691,"income_after_income_taxes":112965,"net_income":112965},"balance_data":{"cash":222410,"accounts_receivable":364461,"inventories":1477594,"cur_assets":2064465,"investments":1031,"fixed_assets":62944,"intangible_assets":144005,"non_cur_assets":207980,"assets":2272445,"cur_liab":1500851,"equity":771594,"equities":2272445},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13761083,13761083,false],["net_turnover_source","gross_profit_calc",622055,622055,false],["gross_profit_calc","selling_exp",301258,301258,false],["gross_profit_calc","admin_exp",204852,204852,false],["gross_profit_calc","other_op_exp_exp",4594,4594,false]]}},"financial_ratios":{"current_ratio":{"value":1.3755296161977437},"quick_ratio":{"value":0.39102549153780086},"net_profit_margin":{"value":0.007853988468997517},"roa":{"value":0.04971077407814051},"roe":{"value":0.14640471543324599},"debt_to_equity":{"value":1.945130470169545,"negative_equity":false},"interest_coverage":{"value":316.7111111111111},"asset_turnover":{"value":6.329366827359958},"altman_z_score":{"value":7.153944669889548},"roce":{"value":0.14776683074259261}},"source_ids":{"financial_statement_id":"2088877","income_statement_id":"2088877","balance_sheet_id":"2088877"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":12557517,"cogs":11941656,"gross_prof":615861,"sell_exp":336017,"admin_exp":222596,"oth_op_rev":9987,"oth_op_exp":21676,"interest_expenses":338,"income_before_income_taxes":45221,"provision_for_income_taxes":4409,"income_after_income_taxes":40812,"net_income":40812},"balance_data":{"cash":314656,"accounts_receivable":179944,"inventories":1385489,"cur_assets":1880089,"investments":2037,"fixed_assets":80446,"intangible_assets":21215,"non_cur_assets":103698,"assets":1983787,"cur_liab":1370591,"non_cur_liab":1728,"equity":611468,"equities":1983787},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11941656,11941656,false],["net_turnover_source","gross_profit_calc",615861,615861,false],["gross_profit_calc","selling_exp",336017,336017,false],["gross_profit_calc","admin_exp",222596,222596,false],["gross_profit_calc","other_op_exp_exp",21676,21676,false]]}},"financial_ratios":{"current_ratio":{"value":1.3717359883437146},"quick_ratio":{"value":0.3608662248621215},"net_profit_margin":{"value":0.0032500055544420125},"roa":{"value":0.02057277318583094},"roe":{"value":0.06674429405954195},"debt_to_equity":{"value":2.2443022365847436,"negative_equity":false},"interest_coverage":{"value":134.78994082840237},"asset_turnover":{"value":6.330073238709599},"altman_z_score":{"value":7.021128917121351},"roce":{"value":0.07429761446584779}},"source_ids":{"financial_statement_id":"1945139","income_statement_id":"1945139","balance_sheet_id":"1945139"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":10613621,"cogs":10255418,"gross_prof":358203,"sell_exp":271904,"admin_exp":111237,"oth_op_rev":5857,"oth_op_exp":35987,"interest_expenses":339,"income_before_income_taxes":-55407,"provision_for_income_taxes":4502,"income_after_income_taxes":-59909,"net_income":-59909},"balance_data":{"cash":260452,"accounts_receivable":148538,"inventories":1194676,"cur_assets":1603666,"fixed_assets":57472,"intangible_assets":26750,"non_cur_assets":84222,"assets":1687888,"cur_liab":1113269,"non_cur_liab":3963,"equity":570656,"equities":1687888},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10255418,10255418,false],["net_turnover_source","gross_profit_calc",358203,358203,false],["gross_profit_calc","selling_exp",271904,271904,false],["gross_profit_calc","admin_exp",111237,111237,false],["gross_profit_calc","other_op_exp_exp",35987,35987,false]]}},"financial_ratios":{"current_ratio":{"value":1.4405018014514013},"quick_ratio":{"value":0.36737751612593184},"net_profit_margin":{"value":-0.005644539219932575},"roa":{"value":-0.03549346876096044},"roe":{"value":-0.10498268659227275},"debt_to_equity":{"value":1.9578029495878428,"negative_equity":false},"interest_coverage":{"value":-162.44247787610618},"asset_turnover":{"value":6.288107386272075},"altman_z_score":{"value":6.8833678172255475},"roce":{"value":-0.09583393518139846}},"source_ids":{"financial_statement_id":"1779102","income_statement_id":"1779102","balance_sheet_id":"1779102"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":12431074,"cogs":11606142,"gross_prof":824932,"sell_exp":261595,"admin_exp":87771,"oth_op_rev":18925,"oth_op_exp":31112,"interest_expenses":340,"income_before_income_taxes":463039,"provision_for_income_taxes":4168,"income_after_income_taxes":458871,"net_income":458871},"balance_data":{"cash":136698,"accounts_receivable":141917,"inventories":1319817,"cur_assets":1598432,"fixed_assets":67677,"non_cur_assets":67677,"assets":1666109,"cur_liab":1004422,"non_cur_liab":6121,"equity":655566,"equities":1666109},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11606142,11606142,false],["net_turnover_source","gross_profit_calc",824932,824932,false],["gross_profit_calc","selling_exp",261595,261595,false],["gross_profit_calc","admin_exp",87771,87771,false],["gross_profit_calc","other_op_exp_exp",31112,31112,false]]}},"financial_ratios":{"current_ratio":{"value":1.5913948519646124},"quick_ratio":{"value":0.27738838854585024},"net_profit_margin":{"value":0.03691322246171168},"roa":{"value":0.2754147537766137},"roe":{"value":0.6999615599344688},"debt_to_equity":{"value":1.5414817119862836,"negative_equity":false},"interest_coverage":{"value":1362.879411764706},"asset_turnover":{"value":7.461140897744385},"altman_z_score":{"value":9.171702791362096},"roce":{"value":0.7002993862657118}},"source_ids":{"financial_statement_id":"1432311","income_statement_id":"1432311","balance_sheet_id":"1432311"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":7269927,"cogs":7019684,"gross_prof":250243,"sell_exp":168678,"admin_exp":63040,"oth_op_rev":3452,"oth_op_exp":26363,"interest_expenses":317,"income_before_income_taxes":-4703,"provision_for_income_taxes":4261,"income_after_income_taxes":-8964,"net_income":-8964},"balance_data":{"cash":169646,"accounts_receivable":79565,"inventories":853793,"cur_assets":1103004,"fixed_assets":32989,"non_cur_assets":32989,"assets":1135993,"cur_liab":931093,"non_cur_liab":8205,"equity":196695,"equities":1135993},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7019684,7019684,false],["net_turnover_source","gross_profit_calc",250243,250243,false],["gross_profit_calc","selling_exp",168678,168678,false],["gross_profit_calc","admin_exp",63040,63040,false],["gross_profit_calc","other_op_exp_exp",26363,26363,false]]}},"financial_ratios":{"current_ratio":{"value":1.1846335435880198},"quick_ratio":{"value":0.26765425150871075},"net_profit_margin":{"value":-0.0012330247607713256},"roa":{"value":-0.007890893693887199},"roe":{"value":-0.04557309540150995},"debt_to_equity":{"value":4.775403543557284,"negative_equity":false},"interest_coverage":{"value":-13.83596214511041},"asset_turnover":{"value":6.399623061057595},"altman_z_score":{"value":6.7179393318960186},"roce":{"value":-0.021405563689604685}},"source_ids":{"financial_statement_id":"1296910","income_statement_id":"1296910","balance_sheet_id":"1296910"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.04.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 617.31","89.48","167.30",23,"1 778.12","~ 1 274.81"],[2023,"1 557.09","71.48","139.36",21,"1 622.22","~ 1 175.19"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","357.23","22.37","50.85",27,"1 841.53","~ 1 368.14"],["2026. gada 1. ceturksnis","361.39","24.24","55.44",29,"1 869.29","~ 1 386.65"],["2025. gada 4. ceturksnis","341.61","21.20","48.87",31,"1 541.46","~ 1 157.86"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":167.3,"employees":23,"gross_salary_raw":1778.115049251555,"gross_salary_formatted":"1 778.12","net_salary_formatted":"~ 1 274.81","vsaoi_employee_part":"186.70","non_taxable_minimum":"8.41","iin_part":"316.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":167.3,"employees":23,"gross_salary_raw":1778.115049251555,"gross_salary_formatted":"1 778.12","net_salary_formatted":"~ 1 274.81","vsaoi_employee_part":"186.70","non_taxable_minimum":"8.41","iin_part":"316.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",502845,"EUR","2025-05-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,15,"EUR"],[2012,3,"LVL"],[2013,4,"LVL"],[2014,8,"EUR"],[2015,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-04-27"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-09-16","SIA \"EKOSHOP\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV77ZZZ40103543479","K","SIA","2012-05-10","Mārupes nov., Mārupes pag., \"Lielmaņi k-2\"",2167,107051344,100016583]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4740  ","039411","Mārupes pag.","1 617.31","89.48","167.30",23],[2023,"sabiedrība ar ierobežotu atbildību","4791  ","010093","Latgales priekšpilsēta","1 557.09","71.48","139.36",21]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 04.04.2017 ","nav","nav",null],["nav"," 25.05.2012 ","nav","nav"," 31.03.2017 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","341.61","271.51","0.00","21.20","48.87","31"],["2026. gada 1. ceturksnis","361.39","281.68","0.00","24.24","55.44","29"],["2026. gada 2. ceturksnis","357.23","283.97","0.0","22.37","50.85","27"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-10-20",4500,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[4883561,4721177,162384,80085,52881,9885,20900,549,17854,10373,7481,7481],[7269927,7019684,250243,168678,63040,3452,26363,317,-4703,4261,-8964,-8964],[12431074,11606142,824932,261595,87771,18925,31112,340,463039,4168,458871,458871],[10613621,10255418,358203,271904,111237,5857,35987,339,-55407,4502,-59909,-59909],[117549,114769,2780,1630,570,null,null,16,564,87,null,477]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","intangible_assets"],"data":[[204984,74574,383250,662808,19052,19052,681860,476201,205659,681860,null,null],[169646,79565,853793,1103004,32989,32989,1135993,931093,196695,1135993,8205,null],[136698,141917,1319817,1598432,67677,67677,1666109,1004422,655566,1666109,6121,null],[260452,148538,1194676,1603666,57472,84222,1687888,1113269,570656,1687888,3963,26750],[2350,38100,null,40450,null,null,40450,25323,2477,40450,12650,null]]}},"public_procurement":{"kopa_eur":17915,"ligumu_skaits":2,"periods":{"no":"2020-03-16","lidz":"2020-03-19"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[9915,"2020-03-19","RD iestāde: RĪGAS DOMES LABKLĀJĪBAS DEPARTAMENTS. RD iestādes kods: 212","Respiratori FFP2"],[8000,"2020-03-16","Tiesu administrācija","Kolmi M52010 FFPs sejas aizsargmska (respirators, maska)"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["RD iestāde: RĪGAS DOMES LABKLĀJĪBAS DEPARTAMENTS. RD iestādes kods: 212",9915,1],["Tiesu administrācija",8000,1]]},"pa_gadiem":{"2020":{"summa_eur":17915,"ligumu_skaits":2}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2015-07-01","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":65,"kopa_bez_pvn_eur":157982.81,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[114308,"2026-01-22","Sabiedrība ar ierobežotu atbildību \"TVNET GRUPA\"","TVNET GRUPA iekšējo procesu digitalizācija un modernizācija"],[4590,null,"Rīgas brīvostas pārvalde","Ostu pārvaldības digitālā transformācija, pilnveidojot transporta un loģistikas datu apstrādi un analīzi"],[2882.65,"2026-02-16","SIA \"AG doktorāts\"","ģimenes ārsta prakses modernizācija"],[2545.45,"2022-07-03","IK \"Veides ārstu prakse\"","IK \"Veides ārstu prakse\" modernizācija 2. kārta"],[2278.85,"2016-08-25","Bērnu aizsardzības centrs","Atbalsta sistēmas pilnveide bērniem ar saskarsmes grūtībām, uzvedības traucējumiem un vardarbību ģimenē"]]}}}}