{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103543661","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103543661","company_name":"SIA \"Riga Overseas Terminal\"","company_type":"SIA","registered_date":"2012-05-11","area_of_activity":{"nace_code":"5224","nace_description":"Kravu apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,98714,-2209225,3506831,16,"EUR"],[2024,1964279,-2941658,5157582,26,"EUR"],[2023,12937565,-1187496,7982208,26,"EUR"],[2022,26432843,4812880,14116664,25,"EUR"],[2021,3583704,-2047216,7193846,31,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":98714,"cogs":1949455,"gross_prof":-1850741,"admin_exp":315125,"oth_op_rev":50058,"oth_op_exp":165,"other_interest_revenues":4,"interest_expenses":93188,"income_before_income_taxes":-2209157,"provision_for_income_taxes":68,"income_after_income_taxes":-2209225,"net_income":-2209225},"balance_data":{"cash":3786,"accounts_receivable":22933,"inventories":2400,"cur_assets":29119,"fixed_assets":3464392,"intangible_assets":13320,"non_cur_assets":3477712,"assets":3506831,"cur_liab":1269243,"non_cur_liab":825376,"equity":1412212,"equities":3506831},"cash_flow_data":{"cfo_im_ebt":-2209157,"cfo_im_ebwc":-870140,"cfo_im_op":-615015,"cfo_im_int":-9436,"cfo_im_tax":-807,"cfo_im_net":-625258,"cfi_sal_fa":14463,"cfi_int_rcv":4,"cfi_net":14467,"cff_ln_rcv":636400,"cff_ls_repay":-117522,"cff_net":518878,"effect_of_exchange_rate_change":71,"net_increase":-91842,"at_beginning_of_year":95628,"at_end_of_year":3786},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1949455,1949455,false],["net_turnover_source","gross_profit_calc",1850741,-1850741,true],["gross_profit_calc","admin_exp",315125,315125,false],["gross_profit_calc","other_op_exp_exp",165,165,false],["gross_profit_calc","ebit_calc",2166031,-2166031,true]]}},"financial_ratios":{"current_ratio":{"value":0.022942021346582176},"quick_ratio":{"value":0.021051130476985102},"net_profit_margin":{"value":-22.380057539963936},"roa":{"value":-0.6299776065627343},"roe":{"value":-1.564372063118002},"debt_to_equity":{"value":1.4832185252639123,"negative_equity":false},"interest_coverage":{"value":-22.706453620637852},"asset_turnover":{"value":0.02814906107536976},"altman_z_score":{"value":-1.4759200513590534},"roce":{"value":-0.9456472773361316}},"source_ids":{"financial_statement_id":"2295563","income_statement_id":"2295563","balance_sheet_id":"2295563","cash_flow_statement_id":"2295563"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":1964279,"cogs":5033818,"gross_prof":-3069539,"admin_exp":505377,"oth_op_rev":716822,"oth_op_exp":589,"other_interest_revenues":1212,"interest_expenses":83259,"income_before_income_taxes":-2940730,"provision_for_income_taxes":928,"income_after_income_taxes":-2941658,"net_income":-2941658},"balance_data":{"cash":95628,"accounts_receivable":319265,"inventories":4610,"cur_assets":419503,"fixed_assets":4717525,"intangible_assets":20554,"non_cur_assets":4738079,"assets":5157582,"cur_liab":1865145,"non_cur_liab":671000,"equity":2621437,"equities":5157582},"cash_flow_data":{"cfo_im_ebt":-2940730,"cfo_im_ebwc":-1831611,"cfo_im_op":-396049,"cfo_im_int":-68650,"cfo_im_tax":-252,"cfo_im_net":-464951,"cfi_acq_fa":-62414,"cfi_sal_fa":182843,"cfi_int_rcv":1212,"cfi_net":121641,"cff_ln_rcv":1000000,"cff_ln_repay":-287582,"cff_ls_repay":-678579,"cff_net":33839,"effect_of_exchange_rate_change":1845,"net_increase":-307626,"at_beginning_of_year":403254,"at_end_of_year":95628},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5033818,5033818,false],["net_turnover_source","gross_profit_calc",3069539,-3069539,true],["gross_profit_calc","admin_exp",505377,505377,false],["gross_profit_calc","other_op_exp_exp",589,589,false],["gross_profit_calc","ebit_calc",3575505,-3575505,true]]}},"financial_ratios":{"current_ratio":{"value":0.22491709759831005},"quick_ratio":{"value":0.22244543989877463},"net_profit_margin":{"value":-1.4975764644431875},"roa":{"value":-0.5703560311789517},"roe":{"value":-1.1221547571045958},"debt_to_equity":{"value":0.96746364684713,"negative_equity":false},"interest_coverage":{"value":-34.32026567698387},"asset_turnover":{"value":0.38085269415008816},"altman_z_score":{"value":-0.6776325949302362},"roce":{"value":-0.8678893476169779}},"source_ids":{"financial_statement_id":"2029641","income_statement_id":"2029641","balance_sheet_id":"2029641","cash_flow_statement_id":"2029641"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":12937565,"cogs":13426540,"gross_prof":-488975,"admin_exp":768768,"oth_op_rev":230780,"oth_op_exp":54712,"other_interest_revenues":779,"interest_expenses":105456,"income_before_income_taxes":-1186352,"provision_for_income_taxes":1144,"income_after_income_taxes":-1187496,"net_income":-1187496},"balance_data":{"cash":403254,"accounts_receivable":1034168,"inventories":8303,"cur_assets":1445725,"fixed_assets":6514256,"intangible_assets":22227,"non_cur_assets":6536483,"assets":7982208,"cur_liab":2150646,"non_cur_liab":268467,"equity":5563095,"equities":7982208},"cash_flow_data":{"cfo_im_ebt":-1186352,"cfo_im_ebwc":416856,"cfo_im_op":-1211258,"cfo_im_int":-106541,"cfo_im_tax":-1306,"cfo_im_net":-1319105,"cfi_acq_fa":-593104,"cfi_sal_fa":130508,"cfi_int_rcv":779,"cfi_net":-461817,"cff_ln_repay":-1242000,"cff_ls_repay":-628183,"cff_net":-1870183,"effect_of_exchange_rate_change":-53106,"net_increase":-3704211,"at_beginning_of_year":4107465,"at_end_of_year":403254},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13426540,13426540,false],["net_turnover_source","gross_profit_calc",488975,-488975,true],["gross_profit_calc","admin_exp",768768,768768,false],["gross_profit_calc","other_op_exp_exp",54712,54712,false],["gross_profit_calc","ebit_calc",1312455,-1312455,true]]}},"financial_ratios":{"current_ratio":{"value":0.672228251418411},"quick_ratio":{"value":0.6683675509591072},"net_profit_margin":{"value":-0.09178666928436688},"roa":{"value":-0.14876785972001733},"roe":{"value":-0.21345959398500294},"debt_to_equity":{"value":0.43485020478708347,"negative_equity":false},"interest_coverage":{"value":-10.249734486420877},"asset_turnover":{"value":1.6208002848334697},"altman_z_score":{"value":2.6896659937294056},"roce":{"value":-0.18535274082655728}},"source_ids":{"financial_statement_id":"1926221","income_statement_id":"1926221","balance_sheet_id":"1926221","cash_flow_statement_id":"1926221"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":26432843,"cogs":21353137,"gross_prof":5079706,"admin_exp":639203,"oth_op_rev":462886,"oth_op_exp":479,"other_interest_revenues":16067,"interest_expenses":104351,"income_before_income_taxes":4814626,"provision_for_income_taxes":1746,"income_after_income_taxes":4812880,"net_income":4812880},"balance_data":{"cash":4107465,"accounts_receivable":2469078,"inventories":14509,"cur_assets":6591052,"fixed_assets":7511810,"intangible_assets":13802,"non_cur_assets":7525612,"assets":14116664,"cur_liab":6419029,"non_cur_liab":947044,"equity":6750591,"equities":14116664},"cash_flow_data":{"cfo_im_ebt":4814626,"cfo_im_ebwc":6179596,"cfo_im_op":5482435,"cfo_im_int":-102732,"cfo_im_tax":-1590,"cfo_im_net":5378113,"cfi_acq_fa":-466207,"cfi_int_rcv":16067,"cff_ln_repay":-722927,"cff_ls_repay":-470009,"cff_net":-1192936,"net_increase":3735037,"at_beginning_of_year":193006,"at_end_of_year":4107465},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21353137,21353137,false],["net_turnover_source","gross_profit_calc",5079706,5079706,false],["gross_profit_calc","admin_exp",639203,639203,false],["gross_profit_calc","other_op_exp_exp",479,479,false],["gross_profit_calc","ebit_calc",4440024,4440024,false]]}},"financial_ratios":{"current_ratio":{"value":1.026798913044325},"quick_ratio":{"value":1.0245386023337797},"net_profit_margin":{"value":0.1820795439975942},"roa":{"value":0.34093607384860897},"roe":{"value":0.7129568359274026},"debt_to_equity":{"value":1.0911745356813944,"negative_equity":false},"interest_coverage":{"value":47.1387624459756},"asset_turnover":{"value":1.8724567645727064},"altman_z_score":{"value":3.7500307038019924},"roce":{"value":0.6390244536146492}},"source_ids":{"financial_statement_id":"1772588","income_statement_id":"1772588","balance_sheet_id":"1772588","cash_flow_statement_id":"1772588"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":3583704,"cogs":5533607,"gross_prof":-1949903,"admin_exp":388108,"oth_op_rev":322106,"oth_op_exp":1146,"interest_expenses":29620,"income_before_income_taxes":-2046671,"provision_for_income_taxes":545,"income_after_income_taxes":-2047216,"net_income":-2047216},"balance_data":{"cash":193006,"accounts_receivable":1558998,"inventories":96913,"cur_assets":1848917,"fixed_assets":5337371,"intangible_assets":7558,"non_cur_assets":5344929,"assets":7193846,"cur_liab":11580494,"non_cur_liab":852287,"equity":-5238935,"equities":7193846},"cash_flow_data":{"cfo_im_ebt":-2046671,"cfo_im_ebwc":-731248,"cfo_im_op":-2396151,"cfo_im_int":-7352,"cfo_im_tax":-474,"cfo_im_net":-2403977,"cfi_acq_fa":-8096,"cfi_sal_fa":166716,"cfi_net":158620,"cff_ln_rcv":150000,"cff_sub_rcv":179150,"cff_ln_repay":-200000,"cff_ls_repay":-6546,"cff_net":122604,"net_increase":-2122753,"at_beginning_of_year":2315759,"at_end_of_year":193006},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5533607,5533607,false],["net_turnover_source","gross_profit_calc",1949903,-1949903,true],["gross_profit_calc","admin_exp",388108,388108,false],["gross_profit_calc","other_op_exp_exp",1146,1146,false],["gross_profit_calc","ebit_calc",2339157,-2339157,true]]}},"financial_ratios":{"current_ratio":{"value":0.15965786951748345},"quick_ratio":{"value":0.1512892282488122},"net_profit_margin":{"value":-0.5712570011362545},"roa":{"value":-0.2845787913725148},"roe":{"value":0.39076949799911626},"debt_to_equity":{"value":-2.373150459015048,"negative_equity":true},"interest_coverage":{"value":-68.09760297096557},"asset_turnover":{"value":0.498162457189103},"altman_z_score":{"value":-2.1377335397639308},"roce":{"value":0.45981601441465103}},"source_ids":{"financial_statement_id":"1431046","income_statement_id":"1431046","balance_sheet_id":"1431046","cash_flow_statement_id":"1431046"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.12.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -205.71","100.13","173.30",26,"1 629.36","~ 1 179.75"],[2023," -1 046.08","111.98","195.04",26,"1 833.76","~ 1 312.97"],[2022," -1 033.40","134.31","235.96",25,"2 307.23","~ 1 640.03"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-16.67","10.25","18.83",12,"1 534.34","~ 1 163.31"],["2026. gada 1. ceturksnis","14.33","12.48","20.21",13,"1 520.11","~ 1 153.82"],["2025. gada 4. ceturksnis","19.98","10.75","17.37",14,"1 213.18","~ 938.96"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":173.3,"employees":26,"gross_salary_raw":1629.3596889079436,"gross_salary_formatted":"1 629.36","net_salary_formatted":"~ 1 179.75","vsaoi_employee_part":"171.08","non_taxable_minimum":"65.63","iin_part":"278.53","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":173.3,"employees":26,"gross_salary_raw":1629.3596889079436,"gross_salary_formatted":"1 629.36","net_salary_formatted":"~ 1 179.75","vsaoi_employee_part":"171.08","non_taxable_minimum":"65.63","iin_part":"278.53","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4341500,"EUR","2025-12-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2012,0,"LVL"],[2013,0,"LVL"],[2014,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-05-08"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-11-07","Sabiedrība ar ierobežotu atbildību \"RTO Flote\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV13ZZZ40103543661","K","SIA","2012-05-11","Rīga, Eksporta iela 15 k-1",1045,106187133,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","50003256781","2022-06-27"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40103243688","2022-06-27"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40103243870","2022-06-27"],["DIVISION","Sadalīta sašķelšanas ceļā","40003156280","2022-06-27"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Nosaukums","Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SIA \"Rīgas Ogļu Termināls\"",2024,"sabiedrība ar ierobežotu atbildību","5224  ","010096","Ziemeļu rajons"," -205.71","100.13","173.30",26],["SIA \"Rīgas Ogļu Termināls\"",2023,"sabiedrība ar ierobežotu atbildību","5224  ","010096","Ziemeļu rajons"," -1 046.08","111.98","195.04",26],["SIA \"Rīgas Ogļu Termināls\"",2022,"sabiedrība ar ierobežotu atbildību","5020  ","010096","Ziemeļu rajons"," -1 033.40","134.31","235.96",25]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 13.12.2018 ","nav","nav",null],["nav"," 22.06.2012 ","nav","nav"," 01.08.2018 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RĪGAS OGĻU TERMINĀLS SIA","2025. gada 4. ceturksnis","19.98","0.00","8.16","10.75","17.37","14"],["RIGA OVERSEAS TERMINAL SIA","2026. gada 1. ceturksnis","14.33","0.00","18.43","12.48","20.21","13"],["RIGA OVERSEAS TERMINAL SIA","2026. gada 2. ceturksnis","-16.67","0.0","45.77","10.25","18.83","12"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI18IB0031","Izsniegta","2018-10-26","SIA „Riga Overseas Terminal” beramkravu termināls","ostu piestātnes kravu iekraušanai un izkraušanai kuģos ar bruto tonnāžu, ne mazāku par 450 tonnām"],["ab","RI18IB0031","Izsniegta","2018-10-26","SIA „Riga Overseas Terminal” beramkravu termināls","degvielas uzpildes stacijas ar degvielas apjomu (lielāko kopējo degvielas daudzumu, kas pārsūknēts pēdējo triju gadu laikā) līdz 2000 m3 gadā"],["ab","RI18IB0031","Izsniegta","2018-10-26","SIA „Riga Overseas Terminal” beramkravu termināls","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"],["ab","RI18IB0031","Izsniegta","2018-10-26","SIA „Riga Overseas Terminal” beramkravu termināls","iekārtas organisko vai neorganisko vielu, maisījumu vai starpproduktu, tai skaitā enzīmu, augu aizsardzības līdzekļu vai biocīdu, ražošanai, kurās izmanto fizikālus ražošanas procesus (piemēram, atšķaidīšana, sajaukšana, iepakošana un uzglabāšana), ja iekārtas jauda ir lielāka par 5 tonnām gadā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[14978901,12775852,2203049,488043,2974,11203,92352,1614425,27606,1586819,1586819,null],[3508728,7656465,-4147737,550431,9312,1840,78405,-4769101,1200,-4770301,-4770301,null],[3583704,5533607,-1949903,388108,322106,1146,29620,-2046671,545,-2047216,-2047216,null],[26432843,21353137,5079706,639203,462886,479,104351,4814626,1746,4812880,4812880,16067],[12937565,13426540,-488975,768768,230780,54712,105456,-1186352,1144,-1187496,-1187496,779]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[365063,3921776,17579,4304418,4995782,15276,5011058,9315476,3166327,4570567,1578582,9315476],[2315759,646957,12059,2974775,6881287,10184,6891471,9866246,12148946,909019,-3191719,9866246],[193006,1558998,96913,1848917,5337371,7558,5344929,7193846,11580494,852287,-5238935,7193846],[4107465,2469078,14509,6591052,7511810,13802,7525612,14116664,6419029,947044,6750591,14116664],[403254,1034168,8303,1445725,6514256,22227,6536483,7982208,2150646,268467,5563095,7982208]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_sub_rcv","cff_ln_repay","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_int_rcv","effect_of_exchange_rate_change"],"data":[[-2046671,-731248,-2396151,-7352,-474,-2403977,-8096,166716,158620,150000,179150,-200000,-6546,122604,-2122753,2315759,193006,null,null],[4814626,6179596,5482435,-102732,-1590,5378113,-466207,null,null,null,null,-722927,-470009,-1192936,3735037,193006,4107465,16067,null],[-1186352,416856,-1211258,-106541,-1306,-1319105,-593104,130508,-461817,null,null,-1242000,-628183,-1870183,-3704211,4107465,403254,779,-53106],[-2940730,-1831611,-396049,-68650,-252,-464951,-62414,182843,121641,1000000,null,-287582,-678579,33839,-307626,403254,95628,1212,1845],[-2209157,-870140,-615015,-9436,-807,-625258,null,14463,14467,636400,null,null,-117522,518878,-91842,95628,3786,4,71]]}}}