{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103544686","dati_atjaunoti":"2026-10-18","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103544686"},"registration_number":"40103544686","company_name":"Sabiedrība ar ierobežotu atbildību \"BŪVREM\"","company_type":"SIA","registered_date":"2012-05-15","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,122628,71579,130298,4,"EUR"],[2024,114203,1573,78117,5,"EUR"],[2023,123370,1506,112888,5,"EUR"],[2022,123082,1022,109369,6,"EUR"],[2021,141441,877,68510,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":122628,"cogs":48492,"gross_prof":74136,"admin_exp":2557,"income_before_income_taxes":71579,"income_after_income_taxes":71579,"net_income":71579},"balance_data":{"cash":93247,"accounts_receivable":9750,"cur_assets":102997,"fixed_assets":27301,"non_cur_assets":27301,"assets":130298,"cur_liab":3233,"equity":127065,"equities":130298},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48492,48492,false],["net_turnover_source","gross_profit_calc",74136,74136,false],["gross_profit_calc","admin_exp",2557,2557,false],["gross_profit_calc","ebit_calc",71579,71579,false],["ebit_calc","ebt_calc",71579,71579,false]]}},"financial_ratios":{"current_ratio":{"value":31.858026600680482},"quick_ratio":{"value":31.858026600680482},"net_profit_margin":{"value":0.5837084515771276},"roa":{"value":0.5493484167063194},"roe":{"value":0.5633258568449219},"debt_to_equity":{"value":0.025443670562310627,"negative_equity":false},"asset_turnover":{"value":0.9411349368370965},"altman_z_score":{"value":20.528092811274266},"roce":{"value":0.5633258568449219}},"source_ids":{"financial_statement_id":"2109187","income_statement_id":"2109187","balance_sheet_id":"2109187"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":114203,"cogs":106735,"gross_prof":7468,"admin_exp":2683,"oth_op_rev":3100,"oth_op_exp":2312,"income_before_income_taxes":5573,"provision_for_income_taxes":4000,"income_after_income_taxes":1573,"net_income":1573},"balance_data":{"cash":38231,"accounts_receivable":1616,"inventories":30,"cur_assets":39877,"fixed_assets":38240,"non_cur_assets":38240,"assets":78117,"cur_liab":22631,"equity":55486,"equities":78117},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",106735,106735,false],["net_turnover_source","gross_profit_calc",7468,7468,false],["gross_profit_calc","admin_exp",2683,2683,false],["gross_profit_calc","other_op_exp_exp",2312,2312,false],["gross_profit_calc","ebit_calc",2473,2473,false]]}},"financial_ratios":{"current_ratio":{"value":1.7620520524943661},"quick_ratio":{"value":1.760726437187928},"net_profit_margin":{"value":0.013773718728930063},"roa":{"value":0.020136461973706107},"roe":{"value":0.028349493565944562},"debt_to_equity":{"value":0.4078686515517428,"negative_equity":false},"asset_turnover":{"value":1.4619481034857968},"altman_z_score":{"value":3.470337880590188},"roce":{"value":0.10043975056771078}},"source_ids":{"financial_statement_id":"1979868","income_statement_id":"1979868","balance_sheet_id":"1979868"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":123370,"cogs":119536,"gross_prof":3834,"admin_exp":2327,"interest_expenses":1,"income_before_income_taxes":1506,"income_after_income_taxes":1506,"net_income":1506},"balance_data":{"cash":51340,"accounts_receivable":26128,"inventories":40,"cur_assets":77508,"fixed_assets":35380,"non_cur_assets":35380,"assets":112888,"cur_liab":42975,"equity":69913,"equities":112888},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",119536,119536,false],["net_turnover_source","gross_profit_calc",3834,3834,false],["gross_profit_calc","admin_exp",2327,2327,false],["gross_profit_calc","ebit_calc",1507,1507,false],["ebit_calc","ebt_calc",1507,1507,false]]}},"financial_ratios":{"current_ratio":{"value":1.8035602094240837},"quick_ratio":{"value":1.802629435718441},"net_profit_margin":{"value":0.012207181648699035},"roa":{"value":0.013340656225639572},"roe":{"value":0.021541058172299857},"debt_to_equity":{"value":0.6146925464505886,"negative_equity":false},"interest_coverage":{"value":1507},"asset_turnover":{"value":1.0928530933314435},"altman_z_score":{"value":2.5593046690426178},"roce":{"value":0.02155536166378213}},"source_ids":{"financial_statement_id":"1827910","income_statement_id":"1827910","balance_sheet_id":"1827910"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":123082,"cogs":118071,"gross_prof":5011,"admin_exp":3989,"income_before_income_taxes":1022,"income_after_income_taxes":1022,"net_income":1022},"balance_data":{"cash":16594,"accounts_receivable":45207,"inventories":460,"cur_assets":62261,"fixed_assets":47108,"non_cur_assets":47108,"assets":109369,"cur_liab":40962,"equity":68407,"equities":109369},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",118071,118071,false],["net_turnover_source","gross_profit_calc",5011,5011,false],["gross_profit_calc","admin_exp",3989,3989,false],["gross_profit_calc","ebit_calc",1022,1022,false],["ebit_calc","ebt_calc",1022,1022,false]]}},"financial_ratios":{"current_ratio":{"value":1.519969728040623},"quick_ratio":{"value":1.5087398076265808},"net_profit_margin":{"value":0.008303407484441267},"roa":{"value":0.009344512613263356},"roe":{"value":0.014939991521335535},"debt_to_equity":{"value":0.5987983685880099,"negative_equity":false},"asset_turnover":{"value":1.1253828781464583},"altman_z_score":{"value":2.5229748324129293},"roce":{"value":0.014939991521335535}},"source_ids":{"financial_statement_id":"1465104","income_statement_id":"1465104","balance_sheet_id":"1465104"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":141441,"cogs":138203,"gross_prof":3238,"admin_exp":2361,"income_before_income_taxes":877,"income_after_income_taxes":877,"net_income":877},"balance_data":{"cash":43542,"accounts_receivable":14732,"inventories":572,"cur_assets":58846,"fixed_assets":9664,"non_cur_assets":9664,"assets":68510,"cur_liab":1126,"equity":67384,"equities":68510},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",138203,138203,false],["net_turnover_source","gross_profit_calc",3238,3238,false],["gross_profit_calc","admin_exp",2361,2361,false],["gross_profit_calc","ebit_calc",877,877,false],["ebit_calc","ebt_calc",877,877,false]]}},"financial_ratios":{"current_ratio":{"value":52.261101243339255},"quick_ratio":{"value":51.753108348134994},"net_profit_margin":{"value":0.006200465211643017},"roa":{"value":0.0128010509414684},"roe":{"value":0.013014959040721833},"debt_to_equity":{"value":0.016710198266650836,"negative_equity":false},"asset_turnover":{"value":2.0645307254415415},"altman_z_score":{"value":28.671681201328553},"roce":{"value":0.013014959040721833}},"source_ids":{"financial_statement_id":"1319893","income_statement_id":"1319893","balance_sheet_id":"1319893"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.05.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"27.00","4.08","7.90",5,"386.23","~ 345.68"],[2023,"22.59","3.55","6.65",4,"406.40","~ 363.73"],[2022,"33.92","7.62","14.11",6,"574.87","~ 474.12"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","39.22","0.84","1.74",4,"425.34","~ 380.68"],["2026. gada 2. ceturksnis","10.09","0.81","1.8",4,"440.01","~ 393.81"],["2026. gada 1. ceturksnis","25.40","0.82","1.80",4,"440.01","~ 393.81"],["2025. gada 4. ceturksnis","12.07","0.84","1.80",4,"440.01","~ 393.81"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.9,"employees":5,"gross_salary_raw":386.2325217561358,"gross_salary_formatted":"386.23","net_salary_formatted":"~ 345.68","vsaoi_employee_part":"40.55","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.9,"employees":5,"gross_salary_raw":386.2325217561358,"gross_salary_formatted":"386.23","net_salary_formatted":"~ 345.68","vsaoi_employee_part":"40.55","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-06-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2014,1,"EUR"],[2019,6,"EUR"],[2020,5,"EUR"],[2024,5,"EUR"],[2017,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-05-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV80ZZZ40103544686","K","SIA","2012-05-15","Ropažu nov., Ropažu pag., Ropaži, Ziedu iela 34",2135,106049063,100016784,"0808400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","044410","Ropažu pag.","27.00","4.08","7.90",5],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","044410","Ropažu pag.","22.59","3.55","6.65",4],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","044410","Ropažu pag.","33.92","7.62","14.11",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.05.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BŪVREM SIA","2026. gada 3. ceturksnis","39.22","16.64","0.0","0.84","1.74","4"],["BŪVREM SIA","2026. gada 2. ceturksnis","10.09","7.47","0.0","0.81","1.8","4"],["BŪVREM SIA","2026. gada 1. ceturksnis","25.40","7.77","0.00","0.82","1.80","4"],["BŪVREM SIA","2025. gada 4. ceturksnis","12.07","9.42","0.00","0.84","1.80","4"]]}},"public_procurement":{"kopa_eur":557490.24,"ligumu_skaits":69,"periods":{"no":"2019-03-27","lidz":"2026-07-30"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[38998.12,"2020-06-26","Madonas novada pašvaldība","Būvuzraudzība projektam \"Madonas pilsētas vidusskolas ēku kompleksa un stadiona pārbūve Valdemāra bulvārī 6, Madonā\""],[38840,"2025-07-31","Ādažu novada pašvaldība","Jaunas pirmsskolas izglītības iestādes Podniekos būvuzraudzība"],[37024.01,"2021-12-17","Madonas novada pašvaldība","Būvuzraudzība projektam \"Madonas pilsētas vidusskolas ēku kompleksa un stadiona pārbūve Valdemāra bulvārī 6, Madonā\""],[34976.65,"2021-09-07","Madonas novada pašvaldība","Būvuzraudzība projektam \"Madonas pilsētas vidusskolas ēku kompleksa un stadiona pārbūve Valdemāra bulvārī 6, Madonā\""],[30000,"2025-05-16","Jūrmalas valstspilsētas administrācija","Būvuzraudzības pakalpojumu sniegšana vienkāršotās atjaunošanas darbiem Jūrmalas valstspilsētas pašvaldības īpašumos un iestādēs"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Madonas novada pašvaldība",347339.24,44],["Jūrmalas valstspilsētas administrācija",50000,2],["Ādažu novada pašvaldība",38840,1],["Nacionālais psihiskās veselības centrs, Valsts SIA",30400,5],["Aizkraukles novada pašvaldība",26180,5]]},"pa_gadiem":{"2026":{"summa_eur":29476.74,"ligumu_skaits":6},"2025":{"summa_eur":197744.95,"ligumu_skaits":23},"2024":{"summa_eur":46810,"ligumu_skaits":10},"2023":{"summa_eur":42227.78,"ligumu_skaits":9},"2022":{"summa_eur":33085.56,"ligumu_skaits":4},"2021":{"summa_eur":169147.09,"ligumu_skaits":10},"2020":{"summa_eur":38998.12,"ligumu_skaits":5},"2019":{"ligumu_skaits":2}},"bez_publicetas_summas":8,"kopigas_vienosanas_skaits":6,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-08-29","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":30,"kopa_bez_pvn_eur":177103.43,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[38840,"2025-05-14","Ādažu novada pašvaldība","Jauna pirmsskolas izglītības iestāde Podniekos"],[22000,"2025-08-13","Madonas novada pašvaldība","Madonas novada pašvaldības izglītības iestāžu infrastruktūras pilnveide un aprīkošana"],[17760,"2025-08-13","Madonas novada pašvaldība","“Jauna ģimeniskai videi pietuvināta aprūpes pakalpojuma izveide pensijas vecuma personām Madonas novadā”"],[15360,"2022-07-25","Nacionālais psihiskās veselības centrs, Valsts SIA","Veselības aprūpes infrastruktūras attīstība"],[10240,"2022-07-25","Nacionālais psihiskās veselības centrs, Valsts SIA","Veselības aprūpes infrastruktūras attīstība"]]}}}}