{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103544987","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103544987"},"registration_number":"40103544987","company_name":"Sabiedrība ar ierobežotu atbildību \"LL Vision Build\"","company_type":"SIA","registered_date":"2012-05-15","area_of_activity":{"nace_code":"7112","nace_description":"Inženierija un ar to saistītas tehniskas konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,9766,8466,6495,1,"EUR"],[2024,325,-791,1593,0,"EUR"],[2023,410,-337,2484,0,"EUR"],[2022,3798,1145,2081,0,"EUR"],[2021,21496,5244,5524,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":9766,"labour_exp":326,"dep_exp":682,"oth_op_exp":292,"income_before_income_taxes":8466,"income_after_income_taxes":8466,"net_income":8466},"balance_data":{"cash":5714,"cur_assets":5714,"fixed_assets":781,"non_cur_assets":781,"assets":6495,"non_cur_liab":201,"equity":6294,"equities":6495},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",9766,9766,false],["total_rev_calc","labour_costs_exp",326,326,false],["total_rev_calc","other_op_costs_exp",292,292,false],["total_rev_calc","ebitda_calc",9148,9148,false],["ebitda_calc","depreciation_exp",682,682,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.8668851116117141},"roa":{"value":1.3034642032332564},"roe":{"value":1.3450905624404195},"debt_to_equity":{"value":0.03193517635843661,"negative_equity":false},"asset_turnover":{"value":1.5036181678214011},"altman_z_score":{"value":20.153687364562867},"roce":{"value":1.3034642032332564}},"source_ids":{"financial_statement_id":"2135755","income_statement_id":"2135755","balance_sheet_id":"2135755"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":325,"mat_exp":1116,"income_before_income_taxes":-791,"income_after_income_taxes":-791,"net_income":-791},"balance_data":{"cash":129,"cur_assets":129,"fixed_assets":1464,"non_cur_assets":1464,"assets":1593,"cur_liab":1170,"equity":423,"equities":1593},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["EBITDA"],["EBIT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",325,325,false],["total_rev_calc","material_costs_exp",1116,1116,false],["total_rev_calc","ebitda_calc",791,-791,true],["ebitda_calc","ebit_calc",791,-791,true],["ebit_calc","ebt_calc",791,-791,true]]}},"financial_ratios":{"current_ratio":{"value":0.11025641025641025},"quick_ratio":{"value":0.11025641025641025},"net_profit_margin":{"value":-2.433846153846154},"roa":{"value":-0.4965473948524796},"roe":{"value":-1.8699763593380614},"debt_to_equity":{"value":2.765957446808511,"negative_equity":false},"asset_turnover":{"value":0.20401757689893282},"altman_z_score":{"value":-1.4309554782944616},"roce":{"value":-1.8699763593380614}},"source_ids":{"financial_statement_id":"1991133","income_statement_id":"1991133","balance_sheet_id":"1991133"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":410,"mat_exp":602,"oth_op_exp":95,"income_before_income_taxes":-287,"provision_for_income_taxes":50,"income_after_income_taxes":-337,"net_income":-337},"balance_data":{"cash":337,"cur_assets":337,"fixed_assets":2147,"non_cur_assets":2147,"assets":2484,"cur_liab":1270,"equity":1214,"equities":2484},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",410,410,false],["total_rev_calc","material_costs_exp",602,602,false],["total_rev_calc","other_op_costs_exp",95,95,false],["total_rev_calc","ebitda_calc",287,-287,true],["ebitda_calc","ebit_calc",287,-287,true]]}},"financial_ratios":{"current_ratio":{"value":0.26535433070866143},"quick_ratio":{"value":0.26535433070866143},"net_profit_margin":{"value":-0.8219512195121951},"roa":{"value":-0.1356682769726248},"roe":{"value":-0.2775947281713344},"debt_to_equity":{"value":1.0461285008237233,"negative_equity":false},"asset_turnover":{"value":0.16505636070853463},"altman_z_score":{"value":0.3518700090024979},"roce":{"value":-0.23640856672158156}},"source_ids":{"financial_statement_id":"1824853","income_statement_id":"1824853","balance_sheet_id":"1824853"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":3798,"mat_exp":89,"labour_exp":1949,"oth_op_exp":615,"income_before_income_taxes":1145,"income_after_income_taxes":1145,"net_income":1145},"balance_data":{"cash":532,"cur_assets":532,"fixed_assets":1549,"non_cur_assets":1549,"assets":2081,"cur_liab":530,"equity":1551,"equities":2081},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",3798,3798,false],["total_rev_calc","material_costs_exp",89,89,false],["total_rev_calc","labour_costs_exp",1949,1949,false],["total_rev_calc","other_op_costs_exp",615,615,false],["total_rev_calc","ebitda_calc",1145,1145,false]]}},"financial_ratios":{"current_ratio":{"value":1.0037735849056604},"quick_ratio":{"value":1.0037735849056604},"net_profit_margin":{"value":0.30147446024223273},"roa":{"value":0.5502162421912542},"roe":{"value":0.7382333978078659},"debt_to_equity":{"value":0.3417150225660864,"negative_equity":false},"asset_turnover":{"value":1.8250840941854878},"altman_z_score":{"value":5.392020817277615},"roce":{"value":0.7382333978078659}},"source_ids":{"financial_statement_id":"1457987","income_statement_id":"1457987","balance_sheet_id":"1457987"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":21496,"oth_op_rev":15673,"mat_exp":9512,"labour_exp":16054,"oth_op_exp":6359,"income_before_income_taxes":5244,"income_after_income_taxes":5244,"net_income":5244},"balance_data":{"cash":3404,"inventories":89,"cur_assets":3493,"fixed_assets":2031,"non_cur_assets":2031,"assets":5524,"cur_liab":5118,"equity":406,"equities":5524},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",21496,21496,false],["other_rev_source","total_rev_calc",15673,15673,false],["total_rev_calc","material_costs_exp",9512,9512,false],["total_rev_calc","labour_costs_exp",16054,16054,false],["total_rev_calc","other_op_costs_exp",6359,6359,false]]}},"financial_ratios":{"current_ratio":{"value":0.6824931613911684},"quick_ratio":{"value":0.6651035560765924},"net_profit_margin":{"value":0.24395236323036845},"roa":{"value":0.9493120926864591},"roe":{"value":12.916256157635468},"debt_to_equity":{"value":12.605911330049262,"negative_equity":false},"asset_turnover":{"value":3.891383055756698},"altman_z_score":{"value":6.71776248861411},"roce":{"value":12.916256157635468}},"source_ids":{"financial_statement_id":"1314191","income_statement_id":"1314191","balance_sheet_id":"1314191"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.01.2026 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"0.05","0.00","0.00","—","—",null],[2022,"1.07","0.00","1.07","***","***",1]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","0.28","0.02","0.03","—","—",null],["2026. gada 2. ceturksnis","0.33","0.09","0.27","—","—",null],["2026. gada 1. ceturksnis","1.66","0.35","1.33","***","***",1]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10395,"EUR","2021-11-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2012,5,"LVL"],[2019,4,"EUR"],[2020,4,"EUR"],[2021,4,"EUR"],[2017,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-05-07"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2025-08-15","Sabiedrība ar ierobežotu atbildību \"LORE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV04ZZZ40103544987","K","SIA","2012-05-15","Siguldas nov., Mālpils pag., Mālpils, Torņkalna iela 18",2152,103853576,100016768]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Nosaukums","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7112  ","048440","Mālpils pag.","0.05","0.00","0.00",null,null],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","048440","Mālpils pag.","0.00","0.00","0.00",null,null],[2022,"sabiedrība ar ierobežotu atbildību","9602  ","048440","Mālpils pag.","1.07","0.00","1.07","Sabiedrība ar ierobežotu atbildību \"LORE\"",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.01.2026 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LL VISION BUILD SIA","2026. gada 3. ceturksnis","0.28","0.27","0.03","0.02","0.03","0"],["LL VISION BUILD SIA","2026. gada 2. ceturksnis","0.33","0.0","0.03","0.09","0.27","0"],["LL VISION BUILD SIA","2026. gada 1. ceturksnis","1.66","0.00","0.07","0.35","1.33","1"],["LL VISION BUILD SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"]]}},"public_procurement":{"kopa_eur":427339.06,"ligumu_skaits":9,"periods":{"no":"2026-08-17","lidz":"2026-10-07"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[294463.35,"2026-09-11","Ādažu novada pašvaldība","Āra lifta izbūve Ādažu vidusskolas ēkā Gaujas ielā 30, Ādažos"],[23713.71,"2026-10-07","Aizkraukles novada pašvaldība","Dažādi remontdarbi Iršu pagastā, Aizkraukles novadā"],[20971.69,"2026-09-07","Aizkraukles novada pašvaldība","Dažādi remontdarbi Iršu pagastā, Aizkraukles novadā"],[20302.51,"2026-10-07","Aizkraukles novada pašvaldība","Dažādi remontdarbi Iršu pagastā, Aizkraukles novadā"],[16976.66,"2026-09-10","Aizkraukles novada pašvaldība","Telpu atjaunošanas darbi Aizkraukles novada pašvaldības iestādēs"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Ādažu novada pašvaldība",294463.35,1],["Aizkraukles novada pašvaldība",132875.71,8]]},"pa_gadiem":{"2026":{"summa_eur":427339.06,"ligumu_skaits":9}},"kopigas_vienosanas_skaits":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}