{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103546140","dati_atjaunoti":"2026-10-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103546140"},"registration_number":"40103546140","company_name":"SIA \"RAGNE\"","company_type":"SIA","registered_date":"2012-05-18","area_of_activity":{"nace_code":"4646","nace_description":"Farmaceitisku produktu un medicīnas preču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,50825,20940,15256,2,"EUR"],[2024,26211,786,7155,2,"EUR"],[2023,34544,1532,6859,2,"EUR"],[2022,37085,-1320,5638,2,"EUR"],[2021,40614,-5807,8496,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":50825,"cogs":26692,"gross_prof":24133,"admin_exp":3193,"income_before_income_taxes":20940,"income_after_income_taxes":20940,"net_income":20940},"balance_data":{"cash":1271,"accounts_receivable":5858,"inventories":8127,"cur_assets":15256,"assets":15256,"cur_liab":41316,"equity":-26060,"equities":15256},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26692,26692,false],["net_turnover_source","gross_profit_calc",24133,24133,false],["gross_profit_calc","admin_exp",3193,3193,false],["gross_profit_calc","ebit_calc",20940,20940,false],["ebit_calc","ebt_calc",20940,20940,false]]}},"financial_ratios":{"current_ratio":{"value":0.3692516216477878},"quick_ratio":{"value":0.17254816535966697},"net_profit_margin":{"value":0.4120019675356616},"roa":{"value":1.3725747246984792},"roe":{"value":-0.8035303146584805},"debt_to_equity":{"value":-1.5854182655410591,"negative_equity":true},"asset_turnover":{"value":3.3314761405348716},"altman_z_score":{"value":4.652894412083157},"roce":{"value":-0.8035303146584805}},"source_ids":{"financial_statement_id":"2322410","income_statement_id":"2322410","balance_sheet_id":"2322410"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":26211,"cogs":32975,"gross_prof":-6764,"admin_exp":2450,"oth_op_rev":10000,"income_before_income_taxes":786,"income_after_income_taxes":786,"net_income":786},"balance_data":{"cash":882,"accounts_receivable":556,"inventories":5717,"cur_assets":7155,"assets":7155,"cur_liab":54156,"equity":-47001,"equities":7155},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32975,32975,false],["net_turnover_source","gross_profit_calc",6764,-6764,true],["gross_profit_calc","admin_exp",2450,2450,false],["gross_profit_calc","ebit_calc",9214,-9214,true],["other_op_rev_source","ebit_calc",10000,10000,false]]}},"financial_ratios":{"current_ratio":{"value":0.13211832483935299},"quick_ratio":{"value":0.026552921190634463},"net_profit_margin":{"value":0.029987409866086757},"roa":{"value":0.10985324947589098},"roe":{"value":-0.01672304844577775},"debt_to_equity":{"value":-1.1522308035999234,"negative_equity":true},"asset_turnover":{"value":3.6633123689727465},"altman_z_score":{"value":-6.641083888473133},"roce":{"value":-0.01672304844577775}},"source_ids":{"financial_statement_id":"2044646","income_statement_id":"2044646","balance_sheet_id":"2044646"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":34544,"cogs":20668,"gross_prof":13876,"admin_exp":10724,"oth_op_exp":1620,"income_before_income_taxes":1532,"income_after_income_taxes":1532,"net_income":1532},"balance_data":{"cash":2795,"accounts_receivable":768,"inventories":3296,"cur_assets":6859,"assets":6859,"cur_liab":54645,"equity":-47786,"equities":6859},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20668,20668,false],["net_turnover_source","gross_profit_calc",13876,13876,false],["gross_profit_calc","admin_exp",10724,10724,false],["gross_profit_calc","other_op_exp_exp",1620,1620,false],["gross_profit_calc","ebit_calc",1532,1532,false]]}},"financial_ratios":{"current_ratio":{"value":0.12551926068258762},"quick_ratio":{"value":0.06520267179064873},"net_profit_margin":{"value":0.04434923575729505},"roa":{"value":0.2233561743694416},"roe":{"value":-0.03205959904574562},"debt_to_equity":{"value":-1.1435357636127736,"negative_equity":true},"asset_turnover":{"value":5.0363026680274094},"altman_z_score":{"value":-5.543323315966003},"roce":{"value":-0.03205959904574562}},"source_ids":{"financial_statement_id":"1847507","income_statement_id":"1847507","balance_sheet_id":"1847507"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":37085,"cogs":18478,"gross_prof":18607,"admin_exp":18395,"oth_op_exp":1532,"income_before_income_taxes":-1320,"income_after_income_taxes":-1320,"net_income":-1320},"balance_data":{"cash":1438,"accounts_receivable":1964,"inventories":2236,"cur_assets":5638,"assets":5638,"cur_liab":54957,"equity":-49319,"equities":5638},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18478,18478,false],["net_turnover_source","gross_profit_calc",18607,18607,false],["gross_profit_calc","admin_exp",18395,18395,false],["gross_profit_calc","other_op_exp_exp",1532,1532,false],["gross_profit_calc","ebit_calc",1320,-1320,true]]}},"financial_ratios":{"current_ratio":{"value":0.10258929708681333},"quick_ratio":{"value":0.061902942300343905},"net_profit_margin":{"value":-0.03559390589187003},"roa":{"value":-0.23412557644554807},"roe":{"value":0.02676453293862406},"debt_to_equity":{"value":-1.114316997506032,"negative_equity":true},"asset_turnover":{"value":6.577687123093296},"altman_z_score":{"value":-8.221063967376782},"roce":{"value":0.02676453293862406}},"source_ids":{"financial_statement_id":"1453046","income_statement_id":"1453046","balance_sheet_id":"1453046"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":40614,"cogs":24591,"gross_prof":16023,"sell_exp":4,"admin_exp":19876,"oth_op_exp":1950,"income_before_income_taxes":-5807,"income_after_income_taxes":-5807,"net_income":-5807},"balance_data":{"cash":2540,"accounts_receivable":1493,"inventories":4463,"cur_assets":8496,"assets":8496,"cur_liab":56494,"equity":-47998,"equities":8496},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24591,24591,false],["net_turnover_source","gross_profit_calc",16023,16023,false],["gross_profit_calc","selling_exp",4,4,false],["gross_profit_calc","admin_exp",19876,19876,false],["gross_profit_calc","other_op_exp_exp",1950,1950,false]]}},"financial_ratios":{"current_ratio":{"value":0.15038765178603036},"quick_ratio":{"value":0.07138811201189507},"net_profit_margin":{"value":-0.1429802531146895},"roa":{"value":-0.6834981167608286},"roe":{"value":0.12098420767531981},"debt_to_equity":{"value":-1.1770073753073045,"negative_equity":true},"asset_turnover":{"value":4.780367231638418},"altman_z_score":{"value":-6.5454493566830125},"roce":{"value":0.12098420767531981}},"source_ids":{"financial_statement_id":"1317332","income_statement_id":"1317332","balance_sheet_id":"1317332"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.06.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.41","1.34","3.71",3,"302.30","~ 270.56"],[2023,"9.77","1.41","2.29",2,"***","***"],[2022,"14.28","2.72","4.43",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.07","0.03","0.85",2,"***","***"],["2026. gada 2. ceturksnis","2.0","0.03","0.85",2,"***","***"],["2026. gada 1. ceturksnis","1.70","0.03","0.84",2,"***","***"],["2025. gada 4. ceturksnis","3.59","0.03","0.81",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.71,"employees":3,"gross_salary_raw":302.3043577458362,"gross_salary_formatted":"302.30","net_salary_formatted":"~ 270.56","vsaoi_employee_part":"31.74","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.71,"employees":3,"gross_salary_raw":302.3043577458362,"gross_salary_formatted":"302.30","net_salary_formatted":"~ 270.56","vsaoi_employee_part":"31.74","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2015-12-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2014,4,"EUR"],[2015,3,"EUR"],[2019,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-05-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV10ZZZ40103546140","K","SIA","2012-05-18","Rīga, Senču iela 7 - 2",1012,117790235,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4646  ","010094","Vidzemes priekšpilsēta","10.41","1.34","3.71",3],[2023,"sabiedrība ar ierobežotu atbildību","4646  ","010094","Vidzemes priekšpilsēta","9.77","1.41","2.29",2],[2022,"sabiedrība ar ierobežotu atbildību","4646  ","010094","Vidzemes priekšpilsēta","14.28","2.72","4.43",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.06.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RAGNE SIA","2026. gada 3. ceturksnis","2.07","1.19","0.0","0.03","0.85","2"],["RAGNE SIA","2026. gada 2. ceturksnis","2.0","1.12","0.0","0.03","0.85","2"],["RAGNE SIA","2026. gada 1. ceturksnis","1.70","0.83","0.00","0.03","0.84","2"],["RAGNE SIA","2025. gada 4. ceturksnis","3.59","2.75","0.00","0.03","0.81","2"]]}}}